XML 76 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisition (Tables)
12 Months Ended
Dec. 31, 2013
Acquisition [Abstract]  
Schedule of Purchase Price Allocation
Based on the initial purchase price allocation, the following table summarizes the fair value amounts of the assets acquired and liabilities assumed at the date of the acquisition:
 
Cash and cash equivalents
 $125 
Accounts receivable
  1 
Inventories
  20 
Prepaid expenses and other current assets
  2 
Total assets acquired at fair value
  148 
      
Accounts payable
  (75)
Accrued compensation and related expenses
  (2)
Other accrued liabilities
  (11)
Total liabilities assumed
  (88)
      
Net assets acquired
 $60 
Unaudited pro-forma results
The Company’s unaudited pro-forma results for the years ended December 31, 2011 summarize the combined results of the Radiancy and PhotoMedex in the following table, assuming the reverse acquisition had occurred on January 1, 2011 and after giving effect to the reverse acquisition adjustments, including amortization of the tangible and intangible assets that were acquired in the transaction:
 
   
Year Ended
December 31, 2011
 
   
(unaudited)
 
     
Net revenues
 $162,341 
Net income (loss)
  (13,077)
Net income (loss) per share:
    
Basic
 $(0.91)
Diluted
 $(0.91)
Shares used in calculating net income (loss) per share:
    
Basic
  14,445,184 
Diluted
  14,445,184