XML 39 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash Flows From Operating Activities:    
Net loss $ (10,013)us-gaap_NetIncomeLoss $ (345)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 1,865us-gaap_DepreciationDepletionAndAmortization 1,636us-gaap_DepreciationDepletionAndAmortization
Provision for doubtful accounts 406us-gaap_ProvisionForDoubtfulAccounts 813us-gaap_ProvisionForDoubtfulAccounts
Deferred income taxes (47)us-gaap_DeferredIncomeTaxExpenseBenefit 857us-gaap_DeferredIncomeTaxExpenseBenefit
Stock-based compensation 974us-gaap_ShareBasedCompensation 1,262us-gaap_ShareBasedCompensation
Gain disposal of property and equipment 0us-gaap_GainLossOnSaleOfPropertyPlantEquipment (10)us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Financing expense 1,481us-gaap_AmortizationOfFinancingCosts 0us-gaap_AmortizationOfFinancingCosts
Changes in operating assets and liabilities:    
Accounts receivable 5,687us-gaap_IncreaseDecreaseInAccountsReceivable 4,367us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (624)us-gaap_IncreaseDecreaseInInventories 571us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other assets 330us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (280)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable (1,487)us-gaap_IncreaseDecreaseInAccountsPayable (5,837)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued compensation and related expenses 200us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities (641)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Other accrued liabilities (see Note 9) (2,518)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities (6,383)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities
Other liabilities 1us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 42us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Deferred revenues (712)us-gaap_IncreaseDecreaseInDeferredRevenue (538)us-gaap_IncreaseDecreaseInDeferredRevenue
Net cash used in operating activities - continuing operations (4,457)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (4,486)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Net cash provided by operating activities - discontinued operations 541us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations 0us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
Net cash used in operating activities (3,916)us-gaap_NetCashProvidedByUsedInOperatingActivities (4,486)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash Flows From Investing Activities:    
Purchases of property and equipment (31)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (85)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Lasers placed in service (1,758)us-gaap_ProceedsFromSaleOfOtherProductiveAssets (1,717)us-gaap_ProceedsFromSaleOfOtherProductiveAssets
Proceeds from (investments in) short-term deposit 87phmd_PaymentsForProceedsFromShortTermDeposits (4,235)phmd_PaymentsForProceedsFromShortTermDeposits
Proceeds on sale of property and equipment 0us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 20us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Acquisition, net of cash received 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (42)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Net cash used in investing activities - continuing operations (1,702)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (6,059)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Net cash provided by investing activities - discontinued operations 38,245us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations 0us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
Net cash provided by (used in) investing activities 36,543us-gaap_NetCashProvidedByUsedInInvestingActivities (6,059)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash Flows From Financing Activities:    
Registration costs (84)phmd_PaymentOfRegistrationCosts 0phmd_PaymentOfRegistrationCosts
Repayment of debt (36,478)us-gaap_RepaymentsOfLongTermDebt 0us-gaap_RepaymentsOfLongTermDebt
Payments on notes payable (189)us-gaap_RepaymentsOfNotesPayable (224)us-gaap_RepaymentsOfNotesPayable
Repayment of short-term debt 0us-gaap_RepaymentsOfShortTermDebt (5,000)us-gaap_RepaymentsOfShortTermDebt
Net cash used in financing activities - continuing operations (36,751)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (5,224)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net cash used in financing activities - discontinued operations (66)us-gaap_CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations 0us-gaap_CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
Net cash used in financing activities (36,817)us-gaap_NetCashProvidedByUsedInFinancingActivities (5,224)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash (216)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 105us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net decrease in cash and cash equivalents (4,406)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (15,664)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 10,605us-gaap_CashAndCashEquivalentsAtCarryingValue 45,388us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 6,199us-gaap_CashAndCashEquivalentsAtCarryingValue 29,724us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental information:    
Cash paid for income taxes 97us-gaap_IncomeTaxesPaidNet 405us-gaap_IncomeTaxesPaidNet
Cash paid for interest $ 1,182us-gaap_InterestPaid $ 47us-gaap_InterestPaid