XML 45 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash Flows From Operating Activities:      
Net (loss) income $ (121,496)us-gaap_NetIncomeLoss $ 18,377us-gaap_NetIncomeLoss $ 22,489us-gaap_NetIncomeLoss
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:      
Depreciation and amortization 6,912us-gaap_DepreciationDepletionAndAmortization 6,119us-gaap_DepreciationDepletionAndAmortization 5,611us-gaap_DepreciationDepletionAndAmortization
Provision for doubtful accounts 7,661us-gaap_ProvisionForDoubtfulAccounts 5,958us-gaap_ProvisionForDoubtfulAccounts 4,629us-gaap_ProvisionForDoubtfulAccounts
Deferred income taxes 35,699us-gaap_DeferredIncomeTaxExpenseBenefit 2,589us-gaap_DeferredIncomeTaxExpenseBenefit (2,330)us-gaap_DeferredIncomeTaxExpenseBenefit
Stock-based compensation 4,938us-gaap_ShareBasedCompensation 4,985us-gaap_ShareBasedCompensation 6,197us-gaap_ShareBasedCompensation
Amortization of bank debt issue costs and discount 2,358us-gaap_AmortizationOfFinancingCosts 0us-gaap_AmortizationOfFinancingCosts 0us-gaap_AmortizationOfFinancingCosts
Loss on disposal of property and equipment (10)us-gaap_GainLossOnSaleOfPropertyPlantEquipment 0us-gaap_GainLossOnSaleOfPropertyPlantEquipment 0us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Changes in operating assets and liabilities:      
Accounts receivable (2,718)us-gaap_IncreaseDecreaseInAccountsReceivable (13,944)us-gaap_IncreaseDecreaseInAccountsReceivable (11,254)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories 7,967us-gaap_IncreaseDecreaseInInventories (4,967)us-gaap_IncreaseDecreaseInInventories (3,195)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other assets 2,378us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 843us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (8,583)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable (2,244)us-gaap_IncreaseDecreaseInAccountsPayable 4,658us-gaap_IncreaseDecreaseInAccountsPayable 1,787us-gaap_IncreaseDecreaseInAccountsPayable
Accrued compensation and related expenses (588)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities 733us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities (1,316)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Other accrued liabilities (see Note 9) (8,839)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities (444)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities 5,719us-gaap_IncreaseDecreaseInOtherAccruedLiabilities
Other liabilities 0us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 0us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (1)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Deferred revenues (3,083)us-gaap_IncreaseDecreaseInDeferredRevenue 130us-gaap_IncreaseDecreaseInDeferredRevenue 5,243us-gaap_IncreaseDecreaseInDeferredRevenue
Net cash (used in) provided by operating activities - continuing operations (71,065)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 25,037us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 24,996us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Net cash provided by operating activities - discontinued operations 46,894us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations 0us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations 0us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
Net cash (used in) provided by operating activities (24,171)us-gaap_NetCashProvidedByUsedInOperatingActivities 25,037us-gaap_NetCashProvidedByUsedInOperatingActivities 24,996us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash Flows From Investing Activities:      
Purchases of property and equipment (251)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (943)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (573)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Lasers placed into service (6,746)us-gaap_ProceedsFromSaleOfOtherProductiveAssets (5,476)us-gaap_ProceedsFromSaleOfOtherProductiveAssets (3,221)us-gaap_ProceedsFromSaleOfOtherProductiveAssets
Proceeds from (investments in) short-term deposit 14,026phmd_PaymentsForProceedsFromShortTermDeposits 3,887phmd_PaymentsForProceedsFromShortTermDeposits (18,000)phmd_PaymentsForProceedsFromShortTermDeposits
Proceeds on sale of property and equipment 20us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 0us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 0us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Acquisition, net of cash received (77,510)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired 84us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Net cash used in investing activities - continuing operations (70,461)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (2,448)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (21,794)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Net cash used in investing activities - discontinued operations (5,218)us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations 0us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations 0us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
Net cash used in investing activities (75,679)us-gaap_NetCashProvidedByUsedInInvestingActivities (2,448)us-gaap_NetCashProvidedByUsedInInvestingActivities (21,794)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash Flows From Financing Activities:      
Repurchase of common stock 0us-gaap_PaymentsForRepurchaseOfCommonStock (31,029)us-gaap_PaymentsForRepurchaseOfCommonStock (10,756)us-gaap_PaymentsForRepurchaseOfCommonStock
Proceeds from issuance of common stock, net 1,413us-gaap_ProceedsFromIssuanceOfCommonStock 0us-gaap_ProceedsFromIssuanceOfCommonStock 37,514us-gaap_ProceedsFromIssuanceOfCommonStock
Issuance of warrants 81us-gaap_ProceedsFromIssuanceOfWarrants 0us-gaap_ProceedsFromIssuanceOfWarrants 98us-gaap_ProceedsFromIssuanceOfWarrants
Issuance of restricted stock, net of taxes (980)phmd_ProceedsFromIssuanceOfRestrictedStock 0phmd_ProceedsFromIssuanceOfRestrictedStock 0phmd_ProceedsFromIssuanceOfRestrictedStock
Proceeds from option exercises 0us-gaap_ProceedsFromStockOptionsExercised 23us-gaap_ProceedsFromStockOptionsExercised 67us-gaap_ProceedsFromStockOptionsExercised
Proceeds from warrant exercises 0us-gaap_ProceedsFromWarrantExercises 0us-gaap_ProceedsFromWarrantExercises 134us-gaap_ProceedsFromWarrantExercises
Proceeds from issuance of debt 85,000us-gaap_ProceedsFromLinesOfCredit 10,000us-gaap_ProceedsFromLinesOfCredit 0us-gaap_ProceedsFromLinesOfCredit
Repayment of debt (18,500)us-gaap_RepaymentsOfLongTermDebt 0us-gaap_RepaymentsOfLongTermDebt 0us-gaap_RepaymentsOfLongTermDebt
Payments on notes payable (838)us-gaap_RepaymentsOfNotesPayable (623)us-gaap_RepaymentsOfNotesPayable (465)us-gaap_RepaymentsOfNotesPayable
Repayment of long-term debt 0us-gaap_RepaymentsOfOtherLongTermDebt (43)us-gaap_RepaymentsOfOtherLongTermDebt (2,000)us-gaap_RepaymentsOfOtherLongTermDebt
Net cash provided by (used in) financing activities - continuing operations 66,176us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (21,672)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 24,592us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net cash (used in) financing activities - discontinued operations (523)us-gaap_CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations 0us-gaap_CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations 0us-gaap_CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
Net cash (used in) provided by financing activities 65,653us-gaap_NetCashProvidedByUsedInFinancingActivities (21,672)us-gaap_NetCashProvidedByUsedInFinancingActivities 24,592us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash (586)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 123us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 5us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net (decrease) increase in cash and cash equivalents (34,783)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 1,040us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 27,799us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of year 45,388us-gaap_CashAndCashEquivalentsAtCarryingValue 44,348us-gaap_CashAndCashEquivalentsAtCarryingValue 16,549us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of year 10,605us-gaap_CashAndCashEquivalentsAtCarryingValue 45,388us-gaap_CashAndCashEquivalentsAtCarryingValue 44,348us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental information:      
Cash paid for income taxes 1,041us-gaap_IncomeTaxesPaidNet 7,233us-gaap_IncomeTaxesPaidNet 12,976us-gaap_IncomeTaxesPaidNet
Cash paid for interest $ 2,216us-gaap_InterestPaid $ 13us-gaap_InterestPaid $ 79us-gaap_InterestPaid