XML 68 R15.htm IDEA: XBRL DOCUMENT v2.4.1.9
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2014
Goodwill and Other Intangible Assets [Abstract]  
Goodwill and Other Intangible Assets
Note 7
Goodwill and Other Intangible Assets:
As part of the purchase price allocation for the reverse acquisition, the Company recorded goodwill in the amount of $24,005 and definite-lived intangibles in the amount of $12,000. Goodwill reflects the value or premium of the acquisition price in excess of the fair values assigned to specific tangible and intangible assets. Goodwill has an indefinite useful life and therefore is not amortized as an expense, but is reviewed annually for impairment of its fair value to the Company. The purchase price intrinsically recognizes the benefits of the broadened depth of the management team and the addition of a sizeable direct sales force creating greater access to the physician community with branded products and technologies. Furthermore, the purchase price paid by Radiancy, Inc., a private company includes, among other things, other benefits such as the intrinsic value of being a Nasdaq-listed issuer post merger and now having access to capital markets and stockholder liquidity. 
 
   
Balance at January 1, 2014
 
$
24,930
 
Additions to goodwill
  
-
 
Translation differences
  
(882
)
Balance at December 31, 2014
 
$
24,048
 
 
The Company has no accumulated impairment losses of goodwill related to the continuing operations as of December 31, 2014. See Note 2 regarding impairment of goodwill allocated to the discontinued operations.

The goodwill was allocated among the reportable segments as of December 31, 2014 in accordance with the provisions of ASC Topic 350-20 Intangibles-Goodwill and consisted of the following:
  
December 31, 2014
 
   
Consumer segment
 
$
19,968
 
Physician Recurring segment
  
4,080
 
Total goodwill
 
$
24,048
 
Set forth below is a detailed listing of other definite-lived intangible assets:
  
December 31, 2014
  
December 31, 2013
 
  
Trademarks
  
Customer Relationships
  
Total
  
Trademarks
  
Customer Relationships
  
Total
 
Gross Amount beginning of period
 
$
5,772
  
$
6,417
  
$
12,189
  
$
5,744
  
$
6,372
  
$
12,116
 
Translation differences
  
(80
)
  
(128
)
  
(208
)
  
28
   
45
   
73
 
Gross Amount end of period
  
5,692
   
6,289
   
11,981
   
5,772
   
6,417
   
12,189
 
                         
Accumulated amortization
  
(1,731
)
  
(1,913
)
  
(3,644
)
  
(1,178
)
  
(1,310
)
  
(2,488
)
                         
Net Book Value
 
$
3,961
  
$
4,376
  
$
8,337
  
$
4,594
  
$
5,107
  
$
9,701
 
Related amortization expense was $1,200, $1,200 and $1,212 for the years ended December 31, 2014, 2013 and 2012. Customer Relationships embody the value to the Company of relationships that Pre-merged PhotoMedex had formed with its customers. Tradename includes the names and various other trademarks associated with Pre-merged PhotoMedex products (e.g. "XTRAC", "Neova" "Omnilux" and "Lumiere").
Estimated amortization expense for the above amortizable intangible assets for the next five years is as follows:
2015
 
$
1,200
 
2016
  
1,200
 
2017
  
1,200
 
2018
  
1,200
 
2019
  
1,200
 
Thereafter
  
2,337
 
Total
 
$
8,337