XML 65 R11.htm IDEA: XBRL DOCUMENT v2.4.1.9
Acquisition
12 Months Ended
Dec. 31, 2014
Acquisition [Abstract]  
Acquisition
Note 3
Acquisition:
Acquisition of LCA-Vision Inc.:
On May 12, 2014, PhotoMedex Inc., completed the acquisition of 100% of the shares of LCA-Vision, a previously publicly-traded Delaware corporation.
LCA is a provider of fixed-site laser vision corrections services at its LasikPlus® vision centers. The vision centers provide the staff, facilities, equipment and support services for performing laser vision correction that employs advanced laser technologies to help correct nearsightedness, farsightedness and astigmatism. The vision centers are supported by independent ophthalmologists and credentialed optometrists, as well as other healthcare professionals. Substantially all of LCA's revenues are derived from the delivery of laser vision correction procedures performed in the vision centers.
 
 
The purchase price of LCA-Vision was $106,552 in aggregate consideration, paid in cash (including the full use of the credit facility), consisting of:
Fair value LCA-Vision stock (A)
 
$
103,896
 
Fair value of LCA-Vision restricted stock units, including payroll taxes (B)
  
2,656
 
Total purchase price
 
$
106,552
 
A.
Based on 19,347,554 outstanding shares of LCA-Vision common stock at May 12, 2014.
B.
Based on 476,436 outstanding or deemed to be outstanding restricted stock units of LCA-Vision common stock at May 12, 2014.
The fair value of the assets acquired and liabilities assumed were based on management estimates and values derived from an outside independent appraisal. The Company expected that the allocation would be finalized within twelve months after the merger. However, LCA was sold in January 2015 and it is presented as a discontinued operations, see Note 2. Accordingly management has determined to retain the provisional amounts. Based on the purchase price allocation, the following table summarizes the provisional fair value amounts of the assets acquired and liabilities assumed at the date of acquisition:
 
Cash and cash equivalents
 
$
29,042
 
Current assets, excluding cash and cash equivalents
  
6,114
 
Deferred tax asset, current
  
1,124
 
Property, plant and equipment
  
17,269
 
Identifiable intangible assets
  
39,050
 
Other assets
  
1,518
 
Total assets acquired at fair value
  
94,117
 
     
Current liabilities
  
(19,009
)
Long-term debt
  
(1,603
)
Deferred tax liability, long-term
  
(9,138
)
Other long-term liabilities
  
(7,397
)
Total liabilities assumed
  
(37,147
)
     
Net assets acquired
 
$
56,970
 
The purchase price exceeded the fair value of the net assets acquired by $49,582, which was recorded as goodwill. The goodwill was recognized at that time as a new reportable segment and allocated to the activities of LCA.
The summarized unaudited pro-forma results for the years ended December 31, 2014 and 2013 are not provided as required under ASC Topic 805 since LCA is presented as a discontinued operation for the periods presented.