XML 42 R36.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisition of LCA-Vision Inc (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 9 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Dec. 31, 2013
Sep. 30, 2014
LCA Vision Inc [Member]
May 12, 2014
LCA Vision Inc [Member]
Business Acquisition [Line Items]            
Effective date of merger         May 12, 2014  
Percentage of shares acquired by wholly-owned subsidiary (in hundredths)           100.00%
Fair value LCA-Vision stock         $ 103,896 [1]  
Fair value of LCA-Vision restricted stock units, including payroll taxes         2,656 [2]  
Total purchase price         106,552  
Common Stock, outstanding (in shares)   19,049,582   18,903,245   19,347,554
Restricted stock, outstanding or deemed to be outstanding (in shares)           476,436
Goodwill   74,282   24,930   49,582
Fair value of the assets acquired and liabilities assumed [Abstract]            
Cash and cash equivalents           29,042
Current assets, excluding cash and cash equivalents           6,114
Deferred tax asset, current           1,124
Property, plant and equipment           17,269
Identifiable intangible assets           39,050
Other assets           1,518
Total assets acquired at fair value           94,117
Current liabilities           (19,009)
Long-term debt           (1,603)
Deferred tax liability, long-term           (9,138)
Other long-term liabilities           (7,397)
Total liabilities assumed           (37,147)
Net assets acquired           56,970
Summarized combined result after giving effect acquisition adjustments [Abstract]            
Net revenues 66,549 190,479 232,743      
Net income (loss) $ (2,234) $ (31,690) $ 10,347      
Net income (loss) per share: [Abstract]            
Basic (in dollars per share) $ (0.11) $ (1.69) $ 0.50      
Diluted (in dollars per share) $ (0.11) $ (1.69) $ 0.49      
Shares used in calculating net income (loss) per share [Abstract]            
Basic (in shares) 19,982,967 18,722,459 20,518,493      
Diluted (in shares) 20,441,262 18,722,459 20,976,788      
[1] Based on 19,347,554 outstanding shares of LCA-Vision common stock at May 12, 2014.
[2] Based on 476,436 outstanding or deemed to be outstanding restricted stock units of LCA-Vision common stock at May 12, 2014.