XML 46 R18.htm IDEA: XBRL DOCUMENT v2.4.0.8
Employee Stock Benefit Plans
3 Months Ended
Mar. 31, 2014
Employee Stock Benefit Plans [Abstract]  
Employee Stock Benefit Plans
Note 12
Employee Stock Benefit Plans:
 
Post-Reverse Merger
Following the closing of the reverse acquisition, the previous Non-Employee Director Stock Option Plan of PhotoMedex (the acquired entity) was adopted by the group. This plan has authorized 120,000 shares; of which 7,000 shares had been issued or were reserved for issuance as awards of shares of common stock, and 14,578 shares were reserved for outstanding stock options.
 
In addition, following the closing of the reverse acquisition, the previous 2005 Equity Compensation Plan (“2005 Equity Plan”) of Pre-merged PhotoMedex (the acquired entity) was also adopted for use by the group. The 2005 Equity Plan has authorized 3,000,000 shares, of which 753,095 shares had been issued or were reserved for issuance as awards of shares of common stock, and 1,187,101 shares were reserved for outstanding options.
 
Stock option activity under all of the Company’s share-based compensation plans for the three months ended March 31, 2014 was as follows:
 
   
Number of Options
  
Weighted Average Exercise Price
 
Outstanding, January 1, 2014
  1,132,678  $16.51 
Granted
  71,500   14.80 
Exercised
  -   - 
Cancelled
  (2,499)  102.48 
Outstanding, March 31, 2014
  1,201,679  $16.23 
Options exercisable at March 31, 2014
  517,179  $16.45 
 
At March 31, 2014, there was $8,057 of total unrecognized compensation cost related to non-vested option grants and stock awards that is expected to be recognized over a weighted-average period of 2.6 years. The intrinsic value of options outstanding and exercisable at March 31, 2014 was not significant.
 
The Company calculates expected volatility for a share-based grants based on historic daily stock price observations of its common stock. For estimating the expected term of share-based grants made in the three months ended March 31, 2014, the Company has adopted the simplified method. The Company has used historical data to estimate expected employee behaviors related to option exercises and forfeitures and included these expected forfeitures as a part of the estimate of expense as of the grant date.
 
The Company uses the Black-Scholes option-pricing model to estimate fair value of grants of stock options with the following weighted-average assumptions:
 
 
Three Months Ended
March 31, 2014
Risk-free interest rate
2.11%
Volatility
81.16%
Expected dividend yield
0%
Expected life
5.5 years
Estimated forfeiture rate
0%
 
With respect to grants of options, the risk-free rate of interest is based on the U.S. Treasury rates appropriate for the expected term of the grant or award.
 
On February 27, 2014, the Company granted an aggregate of 71,500 options to purchase common stock to a number of employees and consultants with a strike price of $14.80, which was higher than the quoted market value of our stock at the date of grants. The options vest over five years and expire ten years from the date of grant. The aggregate fair value of the options granted was $718.
 
Total stock based compensation expense was $1,262 and $1,290 for the three months ended March 31, 2014 and 2013, including amounts relating to consultants.