XML 41 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
Goodwill and Other Intangible Assets
3 Months Ended
Mar. 31, 2013
Goodwill and Other Intangible Assets [Abstract]  
Goodwill and Other Intangible Assets
Note 5
Goodwill and Other Intangible Assets:
 
As part of the purchase price allocation for the reverse acquisition, the Company recorded goodwill in the amount of $24,005, as restated, and definite-lived intangibles in the amount of $12,000. Goodwill reflects the value or premium of the acquisition price in excess of the fair values assigned to specific tangible and intangible assets. Goodwill has an indefinite useful life and therefore is not amortized as an expense, but is reviewed annually for impairment of its fair value to the Company. The purchase price intrinsically recognizes the benefits of the broadened depth of the management team and the addition of a sizeable direct sales force creating greater access to the physician community with branded products and technologies. Furthermore, the purchase price paid by Radiancy, Inc, a private company includes, among other things, other benefits such as the intrinsic value of being a Nasdaq-listed issuer post merger and now having access to capital markets and stockholder liquidity.
 

Balance at January 1, 2013, as restated
 $24,500 
Translation differences
  (890)
Balance at March 31, 2013
 $23,610 
 
The Company has no impairment loss as of March 31, 2013.
 
Set forth below is a detailed listing of other definite-lived intangible assets:
 
   
March 31, 2013
  
December 31, 2012
 
   
(unaudited)
          
   
Trademarks
  
Customer Relationships
  
Total
  
Trademarks
  
Customer Relationships
  
Total
 
Gross Amount beginning of period
 $5,744  $6,372  $12,116  $5,700  $6,300  $12,000 
Translation differences
  (80)  (130)  (210)  44   72   116 
Gross Amount end of period
  5,664   6,242   11,906   5,744   6,372   12,116 
                          
Accumulated amortization
  (731)  (806)  (1,537)  (598)  (664)  (1,262)
                          
Net Book Value
 $4,933  $5,436  $10,369  $5,146  $5,708  $10,854 
 
Related amortization expense was $300 and $300 for the periods ended March 31, 2013 and 2012, respectively. Customer Relationships embody the value to the Company of relationships that Pre-merged PhotoMedex had formed with its customers. Trademarks include the tradenames and various trademarks associated with Pre-merged PhotoMedex products (e.g. "XTRAC", "Neova" "Omnilux" and "Lumiere").
 
 
Estimated amortization expense for the above amortizable intangible assets for the next five years is as follows:
 
Last nine months of 2013
 $900 
2014
  1,200 
2015
  1,200 
2016
  1,200 
2017
  1,200 
Thereafter
  4,669 
Total
 $10,369