XML 46 R35.htm IDEA: XBRL DOCUMENT v2.4.0.6
Stockholders Equity (Tables)
12 Months Ended
Dec. 31, 2012
Stockholders Equity [Abstract]  
Stock option activity under share-based compensation plans
A summary of option transactions for all of the Company's stock options during the years ended December 31, 2012, 2011 and 2010:
 
   
Number of Stock Options
  
Weighted Average Exercise Price
 
Outstanding at January 1, 2010
  1,966,965   0.73 
Granted
  -   - 
Exercised
  -   - 
Expired/cancelled
  (16,029)  5.23 
Outstanding at December 31, 2010
  1,950,936   0.69 
Granted
  1,476,279   0.04 
Exercised
  (2,782,435)  0.15 
Assumed in reverse merger
  180,718   19.54 
Expired/cancelled
  (644,780)  1.32 
Outstanding at December 31, 2011
  180,718  $19.54 
Granted
  739,000   15.87 
Exercised
  (10,048) $6.67 
Expired/cancelled
  (11,129) $20.25 
Outstanding and Exercisable at December 31, 2012
  898,541  $16.65 
Schedule of outstanding and exercisable options
The outstanding and exercisable options at December 31, 2012, have a range of exercise prices and associated weighted remaining contractual life and weighted average exercise price, as follows:
 
Options Range of Exercise Prices
  
Outstanding Number of Shares
  
Weighted Average Remaining Contractual Life (years)
  
Weighted Average Exercise Price
  
Exercisable Number of Shares
  
Exercisable Weighted Avg. Exercise Price
 
$0 - $15.00   535,956   9.04  $13.51   45,956  $8.27 
$15.01 - $30.00   345,400   9.12  $18.79   115,400  $16.37 
$30.01 - $45.00   2,169   5.02  $39.41   2,169  $39.41 
$45.01 - $60.00   3,563   3.97  $47.07   3,563  $47.07 
$60.01 - up   11,453   1.50  $85.78   11,453  $85.78 
Total
   898,541   8.94  $16.65   178,541  $19.63 
Schedule of outstanding options
The outstanding options will expire, as follows:
Year Ending
 
Number of Shares
  
Weighted Average Exercise Price
  
 
Exercise Price
 
2013
  4,238  $72.33  $64.26 - $97.44 
2014
  2,499  $102.48  $102.48 
2015
  2,499  $102.90  $102.90 
2016
  2,634  $69.48  $48.72 - $93.66 
2017 and later
  886,671  $15.89  $5.70 - $47.88 
    898,541  $16.65  $5.70 - $102.90 
Weighted average assumptions used to estimate fair value of stock options
The Company uses the Black-Scholes option-pricing model to estimate fair value of grants of stock options with the following weighted average assumptions:
 
   
Year Ended December 31,
 
   
2012
  
2011
  
2010
 
Risk-free interest rate
  1.2%  1.76%  N/A 
Volatility
  85.53%  61.52%  N/A 
Expected dividend yield
  0%  0%  N/A 
Expected life
 
5 years
  
5 years
   N/A 
Estimated forfeiture rate
  0%  0%  N/A 
Summary of warrant transactions
A summary of warrant transactions for the years ended December 31, 2012 and 2011 is as follows:
 
   
 
Number of Warrants
  
Weighted Average
Exercise Price
 
Outstanding at December 31, 2010
  -  $- 
Issued
  -   - 
Assumed in reverse merger
  1,067,240   19.98 
Exercised
  -   - 
Expired/cancelled
  -   - 
Outstanding at December 31, 2011
  1,067,240   19.98 
Issued
  25,000   20.00 
Exercised
  (17,756)  7.50 
Expired/cancelled
  (11,216)  47.04 
Outstanding at December 31, 2012
  1,063,268  $19.91 
Summary of warrant transactions expiration period
If not previously exercised, the outstanding warrants will expire as follows:
 
 
 
Year Ending December 31,
 
 
Number of Warrants
  
Weighted Average
Exercise Price
 
        
2013
  4,589  $18.48 
2014
  -   - 
2015
  32,250   17.19 
2016
  1,026,429   20.00 
    1,063,268  $19.91