XML 56 R23.htm IDEA: XBRL DOCUMENT v2.4.1.9
Acquisitions (Tables)
6 Months Ended
Apr. 30, 2015
Business Combinations [Abstract]  
Schedule of Preliminary Purchase Price Allocation
The following table summarizes our consideration paid for Sauflon and the preliminary allocation of purchase price to assets acquired and liabilities assumed recognized on August 1, 2014. We repaid substantially all of the acquired debt concurrently with the acquisition with our available funds.
 
Useful Lives of
August 1, 2014
(In millions)
Intangible Assets
Fair Value
Goodwill
 
$
857.1

 
 
 
Trademarks
10 years
$
7.2

Technology
10 years
138.2

Customer relationships
15 years
39.3

License and distribution rights and other
2 to 5 years
51.6

In-process research and development
N/A
43.1

Purchased intangible assets
 
$
279.4

 
 
 
Cash and cash equivalents
 
$
10.1

Property, plant and equipment
 
83.9

Inventories
 
36.2

Trade accounts receivable
 
42.3

Other current assets
 
6.9

Debt
 
(85.1
)
Accounts payable
 
(23.6
)
Long term deferred tax liabilities
 
(56.5
)
Other creditors and current liabilities
 
(19.6
)
Net tangible liabilities
 
$
(5.4
)
 
 
 
Total purchase consideration
 
$
1,131.1


Schedule of Pro Forma Financial Information
The pro forma financial information is presented for informational purposes only and is not necessarily indicative of the results of operations that would have been achieved if the acquisition had taken place at the beginning of the earliest period presented, nor is it intended to be a projection of future results.
Periods Ended April 30, 2014
 
 
(In millions, except per share amounts, unaudited, pro forma)
Three Months
Six Months
Revenue
$
459.7

$
908.5

Net income attributable to Cooper stockholders
$
75.4

$
143.7

Diluted earnings per share
$
1.55

$
2.94