XML 25 R19.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Goodwill and Other Intangible Assets
9 Months Ended
Feb. 29, 2024
Goodwill and Other Intangible Assets

9. GOODWILL AND INTANGIBLE ASSETS

The following table summarizes goodwill by reportable segment:

 

 

 

Food Safety

 

 

Animal Safety

 

 

Total

 

May 31, 2023

 

$

2,056,161

 

 

$

81,335

 

 

$

2,137,496

 

Acquisitions (1)

 

 

250

 

 

 

 

 

 

250

 

Foreign currency translation and other

 

 

(1,309

)

 

 

(99

)

 

 

(1,408

)

February 29, 2024

 

$

2,055,102

 

 

$

81,236

 

 

$

2,136,338

 

 

(1)
Represents measurement period adjustments relating to our 3M FSD and Corvium acquisitions.

As of May 31, 2023, non-amortizable intangible assets included licenses of $569, trademarks of $12,522 and other intangibles of $1,224.

Amortizable intangible assets consisted of the following and are included in customer-based intangibles and other non-current assets within the condensed consolidated balance sheets:

 

 

 

Gross
Carrying
Amount

 

 

Less
Accumulated
Amortization

 

 

Net
Carrying
Amount

 

Licenses

 

$

20,624

 

 

$

8,147

 

 

$

12,477

 

Covenants not to compete

 

 

486

 

 

 

429

 

 

 

57

 

Patents

 

 

7,988

 

 

 

4,244

 

 

 

3,744

 

Customer relationships

 

 

1,245,545

 

 

 

125,123

 

 

 

1,120,422

 

Trade names and trademarks

 

 

122,974

 

 

 

9,060

 

 

 

113,914

 

Developed technology

 

 

307,511

 

 

 

35,994

 

 

 

271,517

 

Other product and service-related intangibles

 

 

23,907

 

 

 

6,294

 

 

 

17,613

 

February 29, 2024

 

$

1,729,035

 

 

$

189,291

 

 

$

1,539,744

 

 

 

 

 

 

 

 

 

 

 

Licenses

 

$

16,010

 

 

$

6,763

 

 

$

9,247

 

Covenants not to compete

 

 

488

 

 

 

384

 

 

 

104

 

Patents

 

 

8,499

 

 

 

4,865

 

 

 

3,634

 

Customer relationships

 

 

1,244,635

 

 

 

81,577

 

 

 

1,163,058

 

Trade names and trademarks

 

 

111,172

 

 

 

3,583

 

 

 

107,589

 

Developed technology

 

 

309,609

 

 

 

20,175

 

 

 

289,434

 

Other product and service-related intangibles

 

 

23,628

 

 

 

5,907

 

 

 

17,721

 

May 31, 2023

 

$

1,714,041

 

 

$

123,254

 

 

$

1,590,787

 

Amortization expense relating to definite-lived intangible assets was $23,704 and $71,101 during the three and nine months ended February 29, 2024, respectively. Amortization expense relating to definite-lived intangible assets was $22,926 and $47,995 during the three and nine months ended February 28, 2023, respectively.

Estimated amortization expense for fiscal years 2024 through 2028 is expected to be in the range of approximately $95,000 to $97,000 per year.

The amortizable intangible assets' useful lives are 2 to 20 years for licenses, 3 to 10 years for covenants not to compete, 5 to 25 years for patents, 9 to 20 years for customer relationships, 5 to 25 years for trade names and trademarks, 10 to 20 years for developed technology and 5 to 15 years for other product and service-related intangibles. All definite-lived intangibles are amortized on a straight-line basis with the exception of definite-lived customer-based intangibles and product and service-related intangibles, which are amortized on either a straight-line or an accelerated basis.