EX-99.1 2 neog-ex99_1.htm EX-99.1 EX-99.1

Exhibit 99.1

Neogen Announces First-Quarter 2024 Results

Revenue of $229.0 million, an increase of 73.0% over the prior-year quarter.
Net income of $1.5 million; $0.01 per diluted share.
Adjusted Net Income of $23.7 million; $0.11 per diluted share.
Adjusted EBITDA of $52.4 million, an increase of 93.8% over the prior-year quarter, at a margin of 22.9%.

 

LANSING, Mich., October 10, 2023 – Neogen Corporation (NASDAQ: NEOG) announced today the results of the first quarter ended August 31, 2023.

“Our performance in the quarter was generally in line with our expectations,” said John Adent, Neogen’s President and Chief Executive Officer. “Our legacy Food Safety business performed well, particularly in our core product lines of allergen, natural toxin and microbiological testing. The Animal Safety business experienced continued destocking, as anticipated, with channel inventory levels reaching multi-year lows. Pro forma growth in the former 3M Food Safety Division was low, impacted by the strong fourth quarter that saw us catch up on fulfillment and also by weakness in China, but the progress we made last quarter on Petrifilm supply at our transition manufacturing partner was sustained and initial demand in the second quarter has been encouraging. Our teams are leveraging this supply continuity, as well as the broader Neogen product portfolio, in targeted demand-generation initiatives."

Adent continued, “We made significant progress in the quarter across a number of fronts related to the integration of the former 3M Food Safety division, moving closer to full autonomy of that business within the One Neogen we are building. We have additional key integration activities underway and remain on track for the third-quarter relocation of two product lines and exit of two transition agreements, and the construction of our new facility in Lansing is progressing well. With our combined commercial and technical teams approaching one year of working together on the product portfolio, we are excited about the momentum that’s building and remain as optimistic as ever regarding the future of the business.”

Financial and Business Highlights

Revenues for the first quarter were $229.0 million, an increase of 73.0% compared to $132.3 million in the prior year. Core revenue, which excludes the impacts of foreign currency translation, as well as acquisitions completed and product lines discontinued in the last 12 months, declined 1.3%. Acquisitions and discontinued product lines contributed 73.5% to revenue growth, while foreign currency added 0.8%.

Net income for the first quarter was $1.5 million, or $0.01 per diluted share, compared to $5.2 million, or $0.05 per diluted share, in the prior-year period. The decrease in net income was driven primarily by interest expense and the amortization of acquisition-related intangibles, all related to the merger with the former 3M Food Safety Division completed on September 1, 2022, partially offset by incremental revenues from the merger, which generated margins higher than the legacy company average margins. Adjusted Net Income was $23.7 million, or $0.11 per diluted share, compared to $17.6 million, or $0.16 per diluted share, in the prior-year period. Higher Adjusted EBITDA drove the increase in Adjusted Net Income, more than offsetting the increase in interest expense. On a per-share basis, Adjusted Net Income was lower by $0.05 in the first quarter compared to the prior-year period, a result of the increase in shares outstanding related to the 3M Food Safety transaction.

Gross margin was 51.0% in the first quarter of fiscal 2024. This compares to a gross margin of 47.0% in the same quarter a year ago, with the increase primarily due to higher gross margins generated by incremental revenues from the former 3M Food Safety Division.

First-quarter Adjusted EBITDA was $52.4 million, representing an Adjusted EBITDA Margin of 22.9%, compared to $27.0 million and a margin of 20.4% in the prior-year period. The margin expansion was primarily driven by the increase in gross profit, which more than offset a non-recurring billing adjustment from the Company’s transition manufacturing partner and operating expenses added during the quarter to accommodate the expanded scale of the business.


Food Safety Segment

Revenues for the Food Safety segment were $166.3 million in the first quarter, an increase of 157.2% compared to $64.6 million in the prior year, consisting of 4.5% core growth, 150.7% from acquisitions and discontinued product lines and a foreign currency benefit of 2.0%. Core revenue growth was led by the Bacterial & General Sanitation product category, which benefited from new microbiological testing business in the U.S. and the U.K., and by solid growth in the Natural Toxins & Allergens product category. The Indicator Testing, Culture Media & Other product category experienced a core revenue decline, driven primarily by international distributor ordering patterns for food quality and nutritional analysis products.

Animal Safety Segment

Revenues for the Animal Safety segment were $62.7 million in the first quarter, compared to $67.7 million in the prior year’s first quarter, consisting of a 6.7% core revenue decline, a 0.3% headwind from discontinued product lines and negative foreign currency impact of 0.4%. The core revenue decline was driven by the Veterinary Instruments & Disposables product category, which experienced continued destocking by large veterinary distributors, and the Animal Care & Other product category, which had lower sales of small-animal supplements and vitamin injectables, due in part to supply constraints. These decreases were partially offset by growth in the Rodent Control, Insect Control and Cleaners & Disinfectants product category.

The Company’s worldwide genomics business declined modestly in the quarter, with strength in sheep and beef testing in Australia and new business in beef markets in the U.K. and Brazil offset by decreases in porcine and poultry testing, due to the attrition of two large domestic customers.

Liquidity and Capital Resources

As of August 31, 2023, the Company had total cash and investments of $239.3 million and total outstanding debt of $900.0 million, as well as committed borrowing headroom of $150.0 million.

Fiscal Year 2024 Outlook

Taking into account first-quarter results, as well as typical seasonality of revenue and the expectation of an improved end-market environment in the second half of the year, the Company continues to anticipate fiscal year 2024 revenue between $955 million and $985 million, while Adjusted EBITDA continues to be expected in a range of $235 million to $255 million. The Company also continues to expect capital expenditures to be approximately $130 million, including approximately $100 million related specifically to the integration of the former 3M Food Safety Division.


Conference Call and Webcast

Neogen Corporation will host a conference call today at 8:00 a.m. Eastern Time to discuss the Company’s financial results. The live webcast of the conference call and accompanying presentation materials can be accessed through Neogen’s website at neogen.com/investor-relations. For those unable to access the webcast, the conference call can be accessed by dialing (844) 757-5681 (U.S.) or +1 (412) 317-5297 (International) and requesting the Neogen Corporation First Quarter FY24 Earnings Call (Conference ID: 10182677). A replay of the conference call and webcast will be available shortly following the conclusion of the call, and can be accessed domestically or internationally by dialing (877) 344-7529 or +1 (412) 317-0088, respectively, and providing the entry code 6567809, or through Neogen’s Investor Relations website at neogen.com/investor-relations.

About Neogen

Neogen is committed to fueling a brighter future for global food security through the advancement of human and animal well-being. Harnessing the power of science and technology, Neogen Corporation has developed comprehensive solutions spanning the Food Safety, Livestock and Pet Health & Wellness markets. A world leader in these fields, Neogen has a presence in over 140 countries with a dedicated network of scientists and technical experts focused on delivering optimized products and technology for its customers.

Certain portions of this news release that do not relate to historical financial information constitute forward-looking statements. These forward-looking statements are subject to certain risks and uncertainties. Actual future results and trends may differ materially from historical results or those expected depending on a variety of factors listed in Management’s Discussion and Analysis of Financial Condition and Results of Operations in the company’s most recently filed Form 10-K.


NEOGEN CORPORATION

UNAUDITED CONSOLIDATED STATEMENT OF INCOME

(In thousands, except for per share)

 

 

Three Months Ended August 31,

 

 

2023

 

 

2022

 

Revenue

 

 

 

 

 

 

Food Safety

 

$

166,278

 

 

$

64,643

 

Animal Safety

 

 

62,709

 

 

 

67,706

 

Total revenue

 

 

228,987

 

 

 

132,349

 

Cost of revenues

 

 

112,226

 

 

 

70,079

 

Gross profit

 

 

116,761

 

 

 

62,270

 

Operating expenses

 

 

 

 

 

 

Sales & marketing

 

 

45,783

 

 

 

23,383

 

Administrative

 

 

45,121

 

 

 

27,944

 

Research & development

 

 

6,722

 

 

 

4,881

 

Total operating expenses

 

 

97,626

 

 

 

56,208

 

Operating income

 

 

19,135

 

 

 

6,062

 

Other (expense) income

 

 

(17,472

)

 

 

597

 

Income before tax

 

 

1,663

 

 

 

6,659

 

Income tax

 

 

160

 

 

 

1,450

 

Net income

 

$

1,503

 

 

$

5,209

 

Net income per diluted share

 

$

0.01

 

 

$

0.05

 

Shares to calculate per share amount

 

 

216,846,106

 

 

 

107,857,477

 

 


NEOGEN CORPORATION

UNAUDITED CONSOLIDATED BALANCE SHEET

(In thousands)

 

 

August 31, 2023

 

 

May 31, 2023

 

Assets

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

Cash and cash equivalents

 

$

178,832

 

 

$

163,240

 

Marketable securities

 

 

60,424

 

 

 

82,329

 

Accounts receivable, net of allowance of $3,205 and $2,827

 

 

137,669

 

 

 

153,253

 

Inventories, net

 

 

140,692

 

 

 

133,812

 

Prepaid expenses and other current assets

 

 

66,176

 

 

 

53,297

 

Total Current Assets

 

 

583,793

 

 

 

585,931

 

Net Property and Equipment

 

 

221,090

 

 

 

198,749

 

Other Assets

 

 

 

 

 

 

Right of use assets

 

 

14,505

 

 

 

11,933

 

Goodwill

 

 

2,137,602

 

 

 

2,137,496

 

Intangible assets, net

 

 

1,588,066

 

 

 

1,605,103

 

Other non-current assets

 

 

16,049

 

 

 

15,220

 

Total Assets

 

$

4,561,105

 

 

$

4,554,432

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

Current portion of finance lease

 

$

2,642

 

 

$

-

 

Accounts payable

 

 

90,210

 

 

 

76,669

 

Accrued compensation

 

 

14,863

 

 

 

25,153

 

Income tax payable

 

 

5,399

 

 

 

6,951

 

Accrued interest

 

 

3,438

 

 

 

11,149

 

Deferred revenue

 

 

3,789

 

 

 

4,616

 

Other accruals

 

 

17,789

 

 

 

20,934

 

Total Current Liabilities

 

 

138,130

 

 

 

145,472

 

Deferred Income Tax Liability

 

 

354,792

 

 

 

353,427

 

Non-current debt

 

 

886,177

 

 

 

885,439

 

Other non-current liabilities

 

 

35,831

 

 

 

35,877

 

Total Liabilities

 

 

1,414,930

 

 

 

1,420,215

 

Commitments and Contingencies (note 12)

 

 

 

 

 

 

Equity

 

 

 

 

 

 

Preferred stock, $1.00 par value, 100,000 shares authorized, none issued
   and outstanding

 

 

 

 

 

 

Common stock, $0.16 par value, 315,000,000 shares authorized, 216,310,582 and 216,245,501 shares issued and outstanding at August 31, 2023, and May 31, 2023, respectively

 

 

34,610

 

 

 

34,599

 

Additional paid-in capital

 

 

2,571,517

 

 

 

2,567,828

 

Accumulated other comprehensive loss

 

 

(26,496

)

 

 

(33,251

)

Retained earnings

 

 

566,544

 

 

 

565,041

 

Total Stockholders’ Equity

 

 

3,146,175

 

 

 

3,134,217

 

Total Liabilities and Stockholders’ Equity

 

$

4,561,105

 

 

$

4,554,432

 

 


NEOGEN CORPORATION

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

 

 

Three Months Ended August 31,

 

 

2023

 

 

2022

 

Cash Flows From (For) Operating Activities

 

 

 

 

 

 

Net income

 

$

1,503

 

 

$

5,209

 

Adjustments to reconcile net income to net cash from operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

28,734

 

 

 

5,729

 

Deferred income taxes

 

 

998

 

 

 

(1,439

)

Share-based compensation

 

 

2,638

 

 

 

1,867

 

Amortization of debt issuance costs

 

 

860

 

 

 

 

Change in operating assets and liabilities, net of business acquisitions:

 

 

 

 

 

 

Accounts receivable, net

 

 

16,242

 

 

 

4,819

 

Inventories

 

 

(6,304

)

 

 

(8,330

)

Prepaid expenses and other current assets

 

 

(12,925

)

 

 

(14,682

)

Accounts payable and accrued liabilities

 

 

4,980

 

 

 

(13,278

)

Interest expense accrual

 

 

(7,711

)

 

 

 

Change in other assets and liabilities

 

 

(6,006

)

 

 

5,962

 

Net Cash From (For) Operating Activities

 

 

23,009

 

 

 

(14,143

)

Cash Flows (For) From Investing Activities

 

 

 

 

 

 

Purchases of property, equipment and other non-current intangible assets

 

 

(30,630

)

 

 

(12,996

)

Proceeds from the maturities of marketable securities

 

 

21,905

 

 

 

108,488

 

Purchases of marketable securities

 

 

 

 

 

(12,523

)

Proceeds from the sale of property and equipment and other

 

 

41

 

 

 

 

Business acquisitions, net of working capital adjustments and cash acquired

 

 

 

 

 

(1,331

)

Net Cash (For) From Investing Activities

 

 

(8,684

)

 

 

81,638

 

Cash Flows From Financing Activities

 

 

 

 

 

 

Exercise of stock options and issuance of employee stock purchase plan shares

 

 

1,062

 

 

 

905

 

Net Cash From Financing Activities

 

 

1,062

 

 

 

905

 

Effect of Foreign Exchange Rates on Cash

 

 

205

 

 

 

5,775

 

Net Increase In Cash and Cash Equivalents

 

 

15,592

 

 

 

62,625

 

Cash and Cash Equivalents, Beginning of Period

 

 

163,240

 

 

 

44,473

 

Cash and Cash Equivalents, End of Period

 

$

178,832

 

 

$

107,098

 

 


Non-GAAP Financial Measures

This press release includes certain non-GAAP financial measures, which management believes are useful to investors, securities analysts and other interested parties. Management uses Adjusted EBITDA as a key profitability measure. This is a non-GAAP measure that represents EBITDA before certain items that impact comparison of the performance of our business, either period-over-period or with other businesses. Adjusted EBITDA Margin is Adjusted EBITDA for a particular period expressed as a percentage of revenues for that period.

Management uses Adjusted Net Income as an additional measure of profitability. Adjusted Net Income is a non-GAAP measure that represents net income before certain items that impact comparison of the performance of our business, either period-over-period or with other businesses.

Core revenue growth is a non-GAAP measure that represents net sales for the period excluding the effects of foreign currency translation rates and the first-year impacts of acquisitions and discontinued product lines, where applicable. Core revenue growth is presented to allow for a meaningful comparison of year-over-year performance without the volatility caused by foreign currency translation rates, or the incomparability that would be caused by the impact of an acquisition, disposal or product line discontinuation.

These non-GAAP financial measures should be considered only as supplemental to, and not as superior to, financial measures prepared in accordance with GAAP. Please see below for a reconciliation of historical non-GAAP financial measures to the most directly comparable financial measures prepared in accordance with GAAP.


NEOGEN CORPORATION

RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA

(In thousands, except for percentages)

 

 

Three Months Ended August 31,

 

 

2023

 

 

2022

 

Net income

 

$

1,503

 

 

$

5,209

 

Provision for income taxes

 

 

160

 

 

 

1,450

 

Depreciation and amortization

 

 

28,734

 

 

 

5,729

 

Interest expense (income), net

 

 

16,666

 

 

 

(969

)

EBITDA

 

$

47,063

 

 

$

11,419

 

Share-based compensation

 

 

2,638

 

 

 

1,867

 

FX transaction gain on loan revaluation (1)

 

 

(290

)

 

 

 

Certain transaction fees and integration costs

 

 

1,951

 

 

 

13,732

 

Restructuring

 

 

559

 

 

 

 

Contingent consideration adjustments

 

 

300

 

 

 

 

ERP expense (2)

 

 

128

 

 

 

 

Discontinued product line expense

 

 

20

 

 

 

 

Adjusted EBITDA

 

$

52,369

 

 

$

27,018

 

Adjusted EBITDA margin (% of sales)

 

 

22.9

%

 

 

20.4

%

Adjusted EBITDA increase

 

 

93.8

%

 

 

 

 

(1)
Net foreign currency transaction gain associated with the revaluation of non-functional currency intercompany loans established in connection with 3M Food Safety transaction.
(2)
Non-capitalizable expenses related to ERP implementation.

NEOGEN CORPORATION

RECONCILIATION OF NET INCOME TO ADJUSTED NET INCOME

(In thousands, except for per share)

 

 

Three Months Ended August 31,

 

 

2023

 

 

2022

 

Net income

 

$

1,503

 

 

$

5,209

 

Amort of acquisition-related intangibles

 

 

23,325

 

 

 

1,841

 

Share-based compensation

 

 

2,638

 

 

 

1,867

 

FX transaction gain on loan revaluation (1)

 

 

(290

)

 

 

 

Certain transaction fees and integration costs

 

 

1,951

 

 

 

13,732

 

Restructuring

 

 

559

 

 

 

 

Contingent consideration adjustments

 

 

300

 

 

 

 

ERP expense (2)

 

 

128

 

 

 

 

Discontinued product line expense

 

 

20

 

 

 

 

Estimated tax effect of above adjustments (3)

 

 

(6,447

)

 

 

(5,093

)

Adjusted Net Income

 

$

23,687

 

 

$

17,556

 

Adjusted Earnings per Share

 

$

0.11

 

 

$

0.16

 

 

(1)
Net foreign currency transaction gain associated with the revaluation of non-functional currency intercompany loans established in connection with 3M Food Safety transaction.
(2)
Non-capitalizable expenses related to ERP implementation.
(3)
Tax effect of adjustments is calculated using projected effective tax rates for each applicable item.

Source: Neogen Corporation

Contact

Bill Waelke

(517) 372-9200

ir@neogen.com