XML 23 R5.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Cash flows from operating activities:    
Net loss $ (1,920,166) $ (433,834)
Adjustments to reconcile net loss to net cash used by operating activities:    
Stock based compensation 771,045 0
Noncash lease expense (46) (328)
Loss on sale of investment 0 42,855
Change in:    
Prepaid expenses and other assets (4,673) (20,921)
Accounts payable and other accrued liabilities 13,505 (1,870)
Accrued legal fees (5,000) 0
Net cash used by operating activities (1,145,335) (414,098)
Cash flows from investing activities:    
Proceeds from sale of investments, net 0 384,981
Net cash provided by investing activities 0 384,981
Cash flows from financing activities:    
Proceeds from issuances of stock and warrants 1,200,000 0
Proceeds from shares to be issued 1,000,000 0
Proceeds received on subscription receivable 130,000 0
Net cash provided by financing activities 2,330,000 0
Net increase (decrease) in cash and cash equivalents 1,184,665 (29,117)
Cash and cash equivalents, beginning of period 481,322 170,628
Cash and cash equivalents, end of period $ 1,665,987 $ 141,511