XML 43 R24.htm IDEA: XBRL DOCUMENT v3.25.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of deferred tax assets and liabilities [Table Text Block]
      2024     2023  
Deferred tax assets:            
  NOL carryforward   2,400,300     2,299,180  
  Capital Loss Carryforward   267,000     -  
  Share-based compensation   82,000     112,050  
  Deferred compensation   283,900     283,900  
  Investments   -     211,360  
  Mineral properties   166,000     160,400  
      3,201,000     3,066,890  
               
Deferred tax liabilities:            
  Investment in OGT   (143,000 )   (142,670 )
               
Net deferred tax asset   3,058,000     2,924,220  
Less valuation allowance   (3,058,000 )   (2,924,220 )
Net deferred tax asset $ -   $ -  
Schedule of effective income tax rate reconciliation [Table Text Block]
    2024     2023  
(Provision)/benefit at statutory rate   132,500     21.0%     169,400     21.0%  
State taxes   29,700     4.7%     37,900     4.7%  
                         
                         
Miscellaneous permanent differences   (30,050 )   -5.1%     -     0.0%  
Change in prior year tax estimate   1,630     0.3%     (6,280 )   -0.7%  
Change in valuation allowance   (133,780 )   -20.9%     (201,020 )   -25.0%  
Total $ -         $ -