XML 24 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities:    
Net loss $ (626,111) $ (812,227)
Adjustments to reconcile net loss to net cash used by operating activities:    
Depreciation 0 552
Noncash Lease Expense (469) 0
Unrealized loss on investment 0 179,604
Realized loss on sale of investment 42,855 47,091
Change in:    
Prepaid expenses and other assets (2,116) (18,674)
Accounts payable and other accrued liabilities 46,554 11,967
Accrued legal fees 0 (10,000)
Deferred compensation 0 63,125
Advance from BeMetals 0 (5,433)
Net cash used by operating activities (539,287) (543,995)
Cash flows from investing activities:    
Proceeds from sale of investment 384,981 84,081
Land purchase 0 (52,176)
Net cash provided by investing activities 384,981 31,905
Cash flows from financing activities:    
Proceeds from issuances of stock and warrants 470,000 0
Noncontrolling interest net returns royalty (5,000) 0
Net cash used by financing activities 465,000 0
Net increase (decrease) in cash and cash equivalents 310,694 (512,090)
Cash and cash equivalents, beginning of year 170,628 682,718
Cash and cash equivalents, end of year 481,322 170,628
Noncash financing and investing activities:    
Common Stock issued in consideration for vendor services received 20,000 0
Common Stock subscription receivable 130,000 0
Operating lease liability arising from obtaining right to use asset $ 0 $ 38,701