XML 21 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 481,322 $ 170,628
Investment in BeMetals, at fair value 0 427,836
Subscription receivable 130,000 0
Prepaid expenses and other assets 35,902 33,786
Total current assets 647,224 632,250
Property and Equipment:    
Land 332,509 332,509
Total Property and Equipment 332,509 332,509
Right-of-use asset 1,725 21,629
Total assets 981,458 986,388
Current liabilities:    
Accounts payable and other accrued liabilities 65,604 39,050
Accrued legal fees 136,685 136,685
Operating lease liability 1,771 18,612
Deferred compensation 1,104,625 1,104,625
Total current liabilities 1,308,685 1,298,972
Operating lease liability - long-term 0 3,532
Accrued reclamation costs 81,250 81,250
Total liabilities 1,389,935 1,383,754
Commitments and Contingencies
Stockholders' equity:    
Preferred stock; $0.0001 par value, 5,000,000 shares authorized; no shares issued or outstanding 0 0
Common stock; $0.001 par value; 200,000,000 shares authorized, 73,255,579 and 60,855,579 shares issued and outstanding, respectively 73,256 60,856
Additional paid-in capital 7,172,547 6,564,947
Less: 11,700 shares of treasury stock, at cost (24,200) (24,200)
Accumulated deficit (7,799,719) (7,168,608)
Total Thunder Mountain Gold, Inc stockholders' equity (578,116) (567,005)
Noncontrolling interest in Owyhee Gold Trust 169,639 169,639
Total stockholders' equity (408,477) (397,366)
Total liabilities and stockholders' equity $ 981,458 $ 986,388