XML 20 R5.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Cash flows from operating activities:    
Net loss $ (812,227) $ (1,243,802)
Adjustments to reconcile net loss to net cash used by operating activities:    
Depreciation 552 1,553
Stock based compensation 0 158,341
Accrued Reclamation Costs 0 16,250
Unrealized loss on investment 179,604 782,072
Realized loss on sale of investment 47,091 0
Change in:    
Prepaid expenses and other assets (18,674) (1,723)
Accounts payable and other accrued liabilities 11,967 16,104
Accrued legal fees (10,000) (20,000)
Accrued interest payable to related parties 0 (80,177)
Deferred compensation 63,125 0
Advance from BeMetals (5,433) (30,754)
Net cash used by operating activities (543,995) (402,136)
Cash flows from investing activities:    
Proceeds from sale of investment 84,081 0
Land purchase (52,176) 0
Net cash provided by investing activities 31,905 0
Cash flows from financing activities:    
Payments on related parties notes payable 0 (66,768)
Noncontrolling interest net returns royalty 0 (5,000)
Net cash used by financing activities 0 (71,768)
Net decrease in cash and cash equivalents (512,090) (473,904)
Cash and cash equivalents, beginning of year 682,718 1,156,622
Cash and cash equivalents, end of year 170,628 682,718
Noncash financing and investing activities:    
Operating lease liability arising from obtaining right to use asset $ 38,701 $ 0