XML 21 R5.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Cash flows from operating activities:    
Net income (loss) $ (307,654) $ (965,309)
Adjustments to reconcile net loss to net cash used by operating activities:    
Depreciation 552 890
Stock based compensation 0 158,341
Unrealized (gain) loss on investment (47,420) 620,988
Change in:    
Prepaid expenses and other assets (14,838) (41,489)
Accounts payable and other accrued liabilities 16,442 29,928
Accrued interest payable to related parties 0 (12,479)
Accrued related party liability (10,000) 0
Advance from BeMetals (5,433) (23,325)
Net cash used by operating activities (368,351) (232,455)
Cash flows from investing activities:    
Deposit on Land Purchase (10,000) 0
Net cash provided by investing activities (10,000) 0
Cash flows from financing activities:    
Payments on related parties notes payable 0 (38,000)
Net cash (used) by financing activities 0 (38,000)
Net increase (decrease) in cash and cash equivalents (378,351) (270,455)
Cash and cash equivalents, beginning of period 682,718 1,156,622
Cash and cash equivalents, end of period 304,367 886,167
Noncash financing and investing activities    
Operating lease liability arising from obtaining right to use asset $ 38,701 $ 0