XML 21 R5.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Cash flows from operating activities:    
Net (loss) $ (359,830) $ (511,729)
Adjustments to reconcile net (loss) to net cash used by operating activities:    
Depreciation 331 559
Stock based compensation 0 158,341
Unrealized loss on investment 147,428 239,064
Change in:    
Prepaid expenses and other assets (22,746) 15,306
Accounts payable and other accrued liabilities 36,757 14,810
Accrued related party liability (5,000) 0
Advance from BeMetals (5,433) 28,331
Net cash used by operating activities (208,493) (55,318)
Cash flows from investing activities:    
Deposit on Land Purchase (10,000) 0
Net cash used by investing activities (10,000) 0
Cash flows from financing activities:    
Net cash used by financing activities (0) (0)
Net increase (decrease) in cash and cash equivalents (218,493) (55,318)
Cash and cash equivalents, beginning of period 682,718 1,156,622
Cash and cash equivalents, end of period 464,225 1,101,304
Noncash financing and investing activities:    
Operating lease liability arising from obtaining right to use asset $ 38,701 $ 0