XML 21 R5.htm IDEA: XBRL DOCUMENT v3.22.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Cash flows from operating activities:    
Net income (loss) $ (965,309) $ 142,320
Adjustments to reconcile net income to net cash used by operating activities:    
Depreciation 890 1,614
Stock based compensation 158,341 0
Gain on mineral interest 0 (250,000)
Unrealized (gain) loss on investment 620,988 71,011
Gain on sale of investment 0 (92,685)
Change in:    
Prepaid expenses and other assets (41,489) (27,939)
Accounts payable and other accrued liabilities 29,928 15,876
Accrued interest payable to related parties (12,479) (192)
Advance from BeMetals (23,325) 36,491
Net cash used by operating activities (232,455) (103,504)
Cash flows from investing activities:    
Proceeds from sale of investment 0 649,557
Proceeds from mineral interest 0 250,000
Net cash provided by investing activities 0 899,557
Cash flows from financing activities:    
Payments on related parties notes payable (38,000) (39,808)
Net cash (used) by financing activities (38,000) (39,808)
Net increase (decrease) in cash and cash equivalents (270,455) 756,245
Cash and cash equivalents, beginning of period 1,156,622 274,155
Cash and cash equivalents, end of period $ 886,167 $ 1,030,400