XML 30 R14.htm IDEA: XBRL DOCUMENT v3.22.1
Stock Options
3 Months Ended
Mar. 31, 2022
Share-based Payment Arrangement [Abstract]  
Stock Options [Text Block]

9. Stock Options

The Company has a Stock Incentive Plan (the "SIP") that provides for the grant of stock options, incentive stock options, stock appreciation rights, restricted stock awards, and incentive awards to eligible individuals including directors, executive officers and advisors that have furnished bona fide services to the Company not related to the sale of securities in a capital-raising transaction.

On March 21, 2022, the Company granted 1,820,000 stock options to officers and directors of the Company. The fair value of the options was determined to be $158,341 using the Black Scholes model. The total amount of compensation cost recognized for share-based payment awards to nonemployees was $13,920. The Company has elected to recognize the effect of forfeitures in compensation cost when they occur. Previously recognized compensation cost for a nonemployee share-based payment award shall be reversed in the period that the award is forfeited. The options are exercisable on or before March 21, 2027 and have an exercise price of $0.09. The options were fully vested upon grant and the entire fair value was recognized as compensation expense during the quarter ended March 31, 2022.

The fair value of each option award was estimated on the date of the grant using the assumptions noted in the following table:

  March 21, 2022
Stock price $0.088
Exercise price $0.09
Expected volatility 188.9%
Expected dividends -
Expected terms (in years) 5.0
Risk-free rate 2.39%

For the period ended March 31, 2022 400,000 options expired.

The following is a summary of the Company's options issued and outstanding under the SIP:

    Shares     Weighted
Average
Exercise Price
 
Outstanding and exercisable at December 31, 2020   5,705,000   $ 0.10  
Exercised   (710,000 )   0.10  
Expired   (1,640,000 )   0.10  
Outstanding and exercisable at December 31, 2021   3,355,000   $ 0.10  
Granted   1,820,000     0.09  
Expired   (400,000 )   0.09  
Outstanding and exercisable at March 31, 2022   4,775,000   $ 0.093  

The average remaining contractual term of the options outstanding and exercisable at March 31, 2022 was 3.47 years. At March 31, 2022, options outstanding and exercisable had no aggregate intrinsic value based on the Company's stock price of $0.088 at March 31, 2022.