XML 22 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Cash flows from operating activities:    
Net income (loss) $ (566,796) $ 1,221,681
Adjustments to reconcile net income (loss) to net cash used by operating activities:    
Depreciation 2,849 20,956
Stock based compensation 0 159,740
PPP loan forgiveness 0 (48,000)
Gain on mineral interest (500,000) (250,000)
Unrealized (gain) loss on investment 941,079 (1,282,804)
Gain on sale of investment (92,685) 0
Change in:    
Prepaid expenses and other assets 1,738 (1,304)
Accounts payable and other accrued liabilities (13,449) (36,563)
Accrued related party liability (20,000) (30,000)
Accrued interest payable to related parties (8,355) 15,189
Advance from BeMetals (2,197) (40,155)
Net cash used by operating activities (257,816) (271,260)
Cash flows from investing activities:    
Proceeds from sale of investment 649,557 0
Proceeds from mineral interest 500,000 250,000
Net cash provided by investing activities 1,149,557 250,000
Cash flows from financing activities:    
Proceeds from exercise of options 35,534 0
Proceeds from PPP loan 0 48,000
Payments on related parties notes payable (39,808)  
Distribution to noncontrolling interest (5,000) (5,000)
Net cash (used)/provided by financing activities (9,274) 43,000
Net increase in cash and cash equivalents 882,467 21,740
Cash and cash equivalents, beginning of year 274,155 252,415
Cash and cash equivalents, end of year 1,156,622 274,155
Noncash financing and investing activities:    
Shares issued for settlement of option exercise with accrued interest and wages $ 35,466 $ 0