XML 19 R2.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2021
Dec. 31, 2020
Current assets:    
Cash and cash equivalents $ 1,156,622 $ 274,155
Prepaid expenses and other assets 18,390 20,128
Total current assets 1,175,012 294,283
Property and Equipment:    
Land 280,333 280,333
Equipment, net of accumulated depreciation of $180,500 and $177,651, respectively 2,105 4,954
Total Property and Equipment 282,438 285,287
Right to use asset 0 1,332
Investment in BeMetals, at fair value 1,520,684 3,018,634
Total assets 2,978,134 3,599,536
Current liabilities:    
Accounts payable and other accrued liabilities 11,495 60,410
Accrued related party liability 166,685 186,685
Accrued interest payable to related parties 80,177 88,531
Operating lease liability - current 0 1,332
Advance from BeMetals 36,187 38,384
Deferred compensation 1,041,500 1,041,500
Related parties notes payable 66,768 106,576
Total current liabilities 1,402,812 1,523,418
Accrued reclamation costs 65,000 65,000
Total liabilities 1,467,812 1,588,418
Commitments and Contingencies
Stockholders' equity:    
Preferred stock; $0.0001 par value, 5,000,000 shares authorized; no shares issued or outstanding 0 0
Common stock; $0.001 par value; 200,000,000 shares authorized, 60,855,579 and 60,145,579 shares issued and outstanding, respectively 60,856 60,146
Additional paid-in capital 6,406,606 6,336,316
Less: 11,700 shares of treasury stock, at cost (24,200) (24,200)
Accumulated deficit (5,106,642) (4,534,846)
Total Thunder Mountain Gold, Inc stockholders' equity 1,336,620 1,837,416
Noncontrolling interest in Owyhee Gold Trust 173,702 173,702
Total stockholders' equity 1,510,322 2,011,118
Total liabilities and stockholders' equity $ 2,978,134 $ 3,599,536