XML 19 R2.htm IDEA: XBRL DOCUMENT v3.21.2
Thunder Mountain Gold, Inc. Consolidated Balance Sheets (Unaudited) - USD ($)
Sep. 30, 2021
Dec. 31, 2020
Current assets:    
Cash and cash equivalents $ 1,220,575 $ 274,155
Prepaid expenses and other assets 34,659 20,128
Total current assets 1,255,234 294,283
Property and Equipment:    
Land 280,333 280,333
Equipment, net 2,722 4,954
Total property and equipment 283,055 285,287
Right to use asset 0 1,332
Investment in BeMetals, at fair value (Note 4) [1] 1,547,820 3,018,634
Total assets 3,086,109 3,599,536
LIABILITIES AND STOCKHOLDERS' EQUITY    
Accrued reclamation costs 65,000 65,000
Total liabilities 1,516,528 1,588,418
Noncontrolling interest in Owyhee Gold Trust (Note 3) [2] 173,702 173,702
Current liabilities:    
Accounts payable and other accrued liabilities 28,195 60,410
Accrued related party liability (Note 7) [3] 166,685 186,685
Related parties notes payable (Note 7) [4] 66,768 106,576
Accrued interest payable to related parties (Note 7) [4] 80,176 88,531
Operating lease liability - current (Note 10) 0 1,332
Advance from BeMetals [2] 68,204 38,384
Deferred officer compensation (Note 7) [3] 1,041,500 1,041,500
Total current liabilities 1,451,528 1,523,418
Commitments and Contingencies (Notes 1, 2 and 3) [5]
Stockholders' equity:    
Preferred stock; $0.0001 par value, 5,000,000 shares authorized; no shares issued or outstanding 0 0
Common stock; $ 0.001 par value; 200,000,000 shares authorized, 60,855,579 and 60,145,579 shares issued and outstanding 60,856 60,146
Additional paid-in capital 6,406,606 6,336,316
Less: 11,700 shares of treasury stock, at cost (24,200) (24,200)
Accumulated deficit (5,047,383) (4,534,846)
Stockholders' Equity Attributable To Parent 1,395,879 1,837,416
Total stockholders' equity 1,569,581 2,011,118
Total liabilities and stockholders' equity $ 3,086,109 $ 3,599,536
[1] BS1
[2] BS4
[3] BS2
[4] BS3
[5] BS6