XML 77 R6.htm IDEA: XBRL DOCUMENT v3.20.1
Thunder Mountain Gold, Inc. Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Cash flows from operating activities:    
Net income (loss) $ 1,087,083 $ (632,687)
Depreciation 32,310 48,425
Stock based compensation 117,088 0
Amortization of related party notes payable discount 0 8,889
Gain on mineral interest (1,754,398) 0
Unrealized loss on investment 148,045 0
Change in:    
Prepaid expenses and other assets 10,601 (952)
Accounts payable and other accrued liabilities (31,119) 45,781
Accrued related party liability (25,000) 60,372
Accrued interest payable to related parties 20,556 19,849
Advance from BeMetals 78,539 0
Deferred compensation 0 170,000
Net cash used by operating activities (316,295) (280,323)
Cash flows from investing activities:    
Proceeds from mineral interest (Note 3) 350,000 0
Net cash provided by investing activities 350,000 0
Cash flows from financing activities:    
Proceeds from sale of common stock and warrants 250,000 252,988
Borrowings on related parties notes payable 40,000 0
Payments on related parties notes payable (70,000) 0
Distribution to noncontrolling interest (5,000) (5,409)
Net cash provided by financing activities 215,000 247,579
Net increase (decrease) in cash and cash equivalents 248,705 (32,744)
Cash and cash equivalents, beginning of year 3,710 36,454
Cash and cash equivalents, end of year 252,415 3,710
Supplemental disclosure of cash flows information:    
Interest paid in cash 736 0
Noncash financing and investing activities:    
Common stock and warrants issued for payment of related parties notes payable and accrued interest 0 104,012
Fair value shares received in option agreement [1] 1,883,875 0
Accounts payable settled with related party notes payable 10,000 0
Operating lease liability arising from obtaining right to use asset (Note 11) $ 29,617 $ 0
[1] Note 3