XML 19 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Thunder Mountain Gold, Inc. Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Cash flows from operating activities:    
Net loss $ (710,708) $ (1,038,317)
Adjustments to reconcile net loss to net cash used by operating activities:    
Depreciation 70,251 15,047
Loss on sale of equipment 1,021  
Stock options issued for services 53,557 175,199
Amortization of related party notes payable discount 4,445  
Change in:    
Prepaid expenses and other assets 5,430 (6,347)
Accounts payable and other accrued liabilities 5,498 (71,539)
Accrued related party liability   58,275
Accrued interest payable to related parties 19,226 17,723
Deferred payroll 303,000 294,500
Net cash used by operating activities (248,280) (555,459)
Cash flows from investing activities:    
Proceeds from sale of equipment 41,000 41,000
Net cash provided by investing activities 41,000  
Cash flows from financing activities:    
Proceeds from sale of common stock   285,000
Proceeds from exercise of common stock options 20,550  
Proceeds from common stock from exercise of warrants   359,000
Distribution to noncontrolling interest (5,000)  
Borrowing on related parties notes payable 120,000 25,000
Payments on related parties notes payable   (17,500)
Net cash provided by financing activities 135,550 651,500
Net increase (decrease) in cash and cash equivalents (71,730) 96,041
Cash and cash equivalents, beginning of year 108,184 12,143
Cash and cash equivalents, end of year 36,454 108,184
Noncash financing and investing activities:    
Stock options exercised in satisfaction of related parties notes payable 20,000  
Beneficial conversion feature on related party convertible notes payable 13,333  
Common stock issued for settlement of accounts payable   20,434
Common stock issued for payment of related parties notes payable   52,000
Net assets acquired in Owyhee Gold Trust settlement [1] $ 449,298
[1] Note 3