XML 47 R34.htm IDEA: XBRL DOCUMENT v3.8.0.1
3. South Mountain Project: Investments in and Advances to Affiliates (Tables)
12 Months Ended
Dec. 31, 2017
Tables/Schedules  
Investments in and Advances to Affiliates

 

 

Net Asset Value on Settlement Date

SMMI at 75%

ISGC II at 25%

 

Land

$  280,333

$  210,250

$    70,083

Mineral Interest

479,477

359,608

119,869

Accrued Reclamation

(65,000)

(48,750)

(16,250)

    Net Assets

694,810

521,108

173,702

 

OGT equipment transferred to SMMI

233,965

233,965

-

Investment in OGT eliminated in consolidation with OGT

 (479,477)

(479,477)

-

$   449,298

$  275,596

$   173,702