XML 18 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Thunder Mountain Gold, Inc. Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2017
Sep. 30, 2016
Cash flows from operating activities:      
Net loss $ (145,131) $ (547,692) $ (790,135)
Adjustments to reconcile net loss to net cash used by operating activities:      
Depreciation 15,003 57,582  
Loss on sale of equipment 1,021 1,021  
Common stock options issued for services   53,558 175,199
Change in:      
Prepaid expenses and other assets   3,723 (2,637)
Accounts payable and other accrued liabilities   2,384 (75,536)
Accrued related party liability     49,140
Accrued interest payable to related parties   12,453 12,426
Deferred payroll   234,000 231,000
Net cash used by operating activities   (182,971) (400,543)
Cash flows from investing activities:      
Proceeds from sale of equipment   41,000  
Net cash provided by investing activities   41,000  
Cash flows from financing activities:      
Proceeds from sale of common stock     285,000
Proceeds from exercise of common stock warrants     142,500
Proceeds from exercise of common stock options   20,550  
Proceeds from related parties notes payable   20,000 25,000
Payments on related parties notes payable     (7,500)
Net cash provided by financing activities   40,550 445,000
Net increase (decrease) in cash and cash equivalents   (101,421) 44,457
Cash and cash equivalents, beginning of period   108,184 12,143
Cash and cash equivalents, end of period $ 6,763 6,763 56,600
Noncash financing and investing activities:      
Common stock issued for payment of related parties notes payable     $ 50,000
Stock options exercised in satisfaction of related parties notes payable and related accrued interest payable   $ 20,125