XML 18 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
Thunder Mountain Gold, Inc. Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operating activities:    
Net loss $ (1,038,317) $ (1,017,635)
Adjustments to reconcile net loss to net cash used by operating activities:    
Depreciation 15,047  
Loss on modification of debt [1] 68,726
Stock options issued for services 175,199 60,000
Amortization of related party notes payable discount   11,565
Change in:    
Prepaid expenses and other assets (6,347) (11,630)
Accounts payable and other accrued liabilities (71,539) 164,627
Accrued related party liability 58,275 123,038
Accrued interest payable to related parties 17,723  
Deferred payroll 294,500 274,000
Net cash used by operating activities (555,459) (327,309)
Cash flows from financing activities:    
Proceeds from sale of common stock 285,000 200,000
Received on stock subscription   50,000
Proceeds from common stock from exercise of warrants 359,000  
Borrowing on related parties notes payable 25,000 57,460
Payments on related parties notes payable (17,500)  
Net cash provided by financing activities 651,500 307,460
Net increase (decrease) in cash and cash equivalents 96,041 (19,849)
Cash and cash equivalents, beginning of year 12,143 31,992
Cash and cash equivalents, end of year 108,184 12,143
Noncash financing and investing activities:    
Accrued interest payable converted to related parties notes payable   63,616
Common stock issued for settlement of accounts payable 20,434  
Common stock issued for payment of related parties notes payable 52,000  
Net assets acquired in Owyhee Gold Trust settlement [2] $ 449,298
[1] Note 5
[2] Note 3