XML 41 R29.htm IDEA: XBRL DOCUMENT v3.7.0.1
3. South Mountain Project: Investments in and Advances to Affiliates (Tables)
12 Months Ended
Dec. 31, 2016
Tables/Schedules  
Investments in and Advances to Affiliates

 

 

Net Asset Value on Settlement Date

SMMI at 75%

ISGC II at 25%

 

 

 

 

Land

$  280,333

$  210,250

  $    70,083

Mineral Interest

479,477

359,608

119,869

Accrued Reclamation

(65,000)

(48,750)

(16,250)

    Net Assets

694,810

521,108

173,702

 

 

 

 

OGT equipment transferred to SMMI

233,965

233,965

 

Investment in OGT eliminated in consolidation with OGT

(479,477)

(479,477)

 

 

$   449,298

$   275,596

$   173,702