XML 40 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Thunder Mountain Gold, Inc. Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities:    
Net income (loss) $ (419,695)us-gaap_NetIncomeLoss $ 135,791us-gaap_NetIncomeLoss
Adjustments to reconcile net income (loss) to net cash used by operating activities:    
Depreciation   109us-gaap_Depreciation
Gain on sale of equipment   (15,000)us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Stock-based compensation   89,038us-gaap_ShareBasedCompensation
Stock issued for services 15,000us-gaap_StockIssuedDuringPeriodValueIssuedForServices  
Amortization of notes payable discounts 1,927us-gaap_AdjustmentForAmortization 9,425us-gaap_AdjustmentForAmortization
Gain on change in fair value of derivative warrant liability   (508,012)us-gaap_FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInEarnings
Change in:    
Prepaid expenses and other assets (3,209)us-gaap_IncreaseDecreaseInPrepaidExpense 40,603us-gaap_IncreaseDecreaseInPrepaidExpense
Accounts payable and other liabilities 10,087us-gaap_IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities 13,923us-gaap_IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
Net cash used by operating activities (395,890)us-gaap_NetCashProvidedByUsedInOperatingActivities (234,123)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Proceeds from sale of equipment   5,000us-gaap_ProceedsFromSaleOfMachineryAndEquipment
Net cash provided by investing activities   5,000us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Proceeds from sale of common stock and warrants, net of offering costs 367,000us-gaap_ProceedsFromIssuanceOfCommonStock 43,500us-gaap_ProceedsFromIssuanceOfCommonStock
Borrowing on related party notes payable 50,000us-gaap_ProceedsFromRelatedPartyDebt 35,000us-gaap_ProceedsFromRelatedPartyDebt
Payments on related party notes payable (25,000)us-gaap_RepaymentsOfRelatedPartyDebt  
Borrowing on convertible notes payable   20,000us-gaap_ProceedsFromNotesPayable
Net cash provided by financing activities 392,000us-gaap_NetCashProvidedByUsedInFinancingActivities 98,500us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase (decrease) in cash and cash equivalents (3,890)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (130,623)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of year 35,882us-gaap_CashAndCashEquivalentsAtCarryingValue 166,505us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of year 31,992us-gaap_CashAndCashEquivalentsAtCarryingValue 35,882us-gaap_CashAndCashEquivalentsAtCarryingValue
Non-cash investing and financing activities:    
Stock issued for accounts payable 3,000fil_StockAndWarrantsIssuedForAccountsPayable  
Stock issued for convertible note payable   20,000fil_StockIssuedForConvertibleNoteValue
Beneficial conversion feature on note payable   9,425us-gaap_DebtInstrumentConvertibleBeneficialConversionFeature
Beneficial conversion feature on related party convertible notes payable 13,492fil_BeneficialConversionFeatureOnRelatedPartyConvertibleNotesPayable  
Equipment exchanged for related party note payable   $ 10,000fil_EquipmentExchangedForPaymentOnRelatedPartyNotePayable