XML 40 R50.htm IDEA: XBRL DOCUMENT v2.4.1.9
PARENT COMPANY ONLY FINANCIAL INFORMATION (Tables)
12 Months Ended
Dec. 31, 2014
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
CONDENSED BALANCE SHEETS
CONDENSED BALANCE SHEETS
 
December 31,
(dollars in thousands)
2014
 
2013
Assets
 
 
 
Cash deposited in First Bank
$
21,616

 
1,864

Investment in common securities - TRuPS
10,678

 
10,678

Investment in subsidiaries
778,306

 
838,489

Deferred income taxes
42,445

 
41,095

Accrued interest receivable - TRuPS
11

 
1,887

Total assets
$
853,056

 
894,013

 
 
 
 
Liabilities and Stockholders’ Equity
 
 
 
Subordinated debentures
$
354,286

 
354,210

Accrued interest payable - TRuPS
374

 
62,855

Dividends payable
77,800

 
77,800

Accrued expenses and other liabilities
1,910

 
4,726

Total liabilities
434,370

 
499,591

First Banks, Inc. stockholders’ equity
418,686

 
394,422

Total liabilities and stockholders’ equity
$
853,056

 
894,013

CONDENSED STATEMENTS OF INCOME
CONDENSED STATEMENTS OF INCOME
(dollars in thousands)
Years Ended December 31,
2014
 
2013
 
2012
Income:
 
 
 
 
 
Dividends from subsidiaries
$
95,000

 

 

Management fees from subsidiaries
9

 
23

 
3

Other
498

 
458

 
535

Total income
95,507

 
481

 
538

Expense:
 
 
 
 
 
Interest
12,935

 
15,054

 
14,847

Other
690

 
933

 
1,506

Total expense
13,625

 
15,987

 
16,353

Income (loss) before benefit for income taxes and equity in undistributed (losses) earnings of subsidiaries
81,882

 
(15,506
)
 
(15,815
)
Benefit for income taxes
(2,565
)
 
(38,841
)
 
(348
)
Income (loss) before equity in undistributed (losses) earnings of subsidiaries
84,447

 
23,335

 
(15,467
)
Equity in undistributed (losses) earnings of subsidiaries
(62,792
)
 
218,409

 
41,745

Net income attributable to First Banks, Inc.
$
21,655

 
241,744

 
26,278

CONDENSED STATEMENTS OF CASH FLOWS
CONDENSED STATEMENTS OF CASH FLOWS
(dollars in thousands)
Years Ended December 31,
2014
 
2013
 
2012
Cash flows from operating activities:
 
 
 
 
 
Net income attributable to First Banks, Inc.
$
21,655

 
241,744

 
26,278

Adjustments to reconcile net income to net cash provided by (used in) operating activities:
 
 
 
 
 
Net income of subsidiaries
(32,208
)
 
(218,409
)
 
(41,745
)
Dividends from subsidiaries
95,000

 

 

(Decrease) increase in accrued interest payable - TRuPS
(62,481
)
 
14,977

 
14,771

Other, net
(2,214
)
 
(39,192
)
 
639

Net cash provided by (used in) operating activities
19,752

 
(880
)
 
(57
)
Cash flows from financing activities:
 
 
 
 
 
Payment of preferred stock dividends

 

 

Net cash used in financing activities

 

 

Net increase (decrease) in unrestricted cash
19,752

 
(880
)
 
(57
)
Unrestricted cash, beginning of year
1,864

 
2,744

 
2,801

Unrestricted cash, end of year
$
21,616

 
1,864

 
2,744

 
 
 
 
 
 
Supplemental disclosures of cash flow information:
 
 
 
 
 
Cash paid for interest
$
75,340