XML 77 R35.htm IDEA: XBRL DOCUMENT v2.4.1.9
LOANS AND ALLOWANCE FOR LOAN LOSSES (Tables)
12 Months Ended
Dec. 31, 2014
Receivables [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
The following table summarizes the composition of the loan portfolio at December 31, 2014 and 2013:
(dollars in thousands)
2014
 
2013
Commercial, financial and agricultural
$
695,267

 
600,704

Real estate construction and development
89,851

 
121,662

Real estate mortgage:
 
 
 
One-to-four-family residential
1,016,710

 
921,488

Multi-family residential
115,434

 
121,304

Commercial real estate
1,183,042

 
1,048,234

Consumer and installment
18,950

 
18,681

Loans held for sale
31,411

 
25,548

Net deferred loan fees
(1,422
)
 
(526
)
Total loans
$
3,149,243

 
2,857,095

Past Due Financing Receivables [Table Text Block]
The following table presents the aging of loans by loan classification at December 31, 2014 and 2013:
(dollars in thousands)
30-59
Days
 
60-89
Days
 
Recorded
Investment
> 90 Days
Accruing
 
Nonaccrual
 
Total Past
Due
 
Current
 
Total Loans
December 31, 2014:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
$
132

 
430

 
54

 
9,486

 
10,102

 
685,165

 
695,267

Real estate construction and development
431

 

 

 
3,393

 
3,824

 
86,027

 
89,851

Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
2,690

 
986

 
35

 
13,890

 
17,601

 
603,567

 
621,168

Home equity
1,857

 
334

 
72

 
6,831

 
9,094

 
386,448

 
395,542

Multi-family residential

 

 

 
19,731

 
19,731

 
95,703

 
115,434

Commercial real estate
196

 
54

 

 
4,122

 
4,372

 
1,178,670

 
1,183,042

Consumer and installment and net deferred loan fees
136

 
33

 
2

 
23

 
194

 
17,334

 
17,528

Loans held for sale

 

 

 

 

 
31,411

 
31,411

Total
$
5,442

 
1,837

 
163

 
57,476

 
64,918

 
3,084,325

 
3,149,243

 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2013:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
$
447

 
394

 
80

 
10,523

 
11,444

 
589,260

 
600,704

Real estate construction and development

 

 

 
4,914

 
4,914

 
116,748

 
121,662

Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
4,262

 
2,637

 
162

 
20,063

 
27,124

 
545,040

 
572,164

Home equity
2,256

 
963

 
182

 
7,361

 
10,762

 
338,562

 
349,324

Multi-family residential

 

 

 
1,793

 
1,793

 
119,511

 
121,304

Commercial real estate
1,423

 
391

 

 
8,283

 
10,097

 
1,038,137

 
1,048,234

Consumer and installment and net deferred loan fees
87

 
39

 

 
19

 
145

 
18,010

 
18,155

Loans held for sale

 

 

 

 

 
25,548

 
25,548

Total
$
8,475

 
4,424

 
424

 
52,956

 
66,279

 
2,790,816

 
2,857,095

Financing Receivable Credit Quality Indicators [Table Text Block]
The following tables present the credit exposure of the loan portfolio by internally assigned credit grade and payment activity as of December 31, 2014 and 2013:
Commercial Loan Portfolio
Credit Exposure by Internally Assigned Credit Grade
(dollars in thousands)
Commercial
and
Industrial
 
Real Estate
Construction
and
Development
 
Multi-family
 
Commercial
Real Estate
 
Total
December 31, 2014:
 
 
 
 
 
 
 
 
 
Pass
$
653,951

 
85,973

 
89,148

 
1,147,824

 
1,976,896

Special mention
18,713

 
143

 
5,945

 
20,691

 
45,492

Substandard
12,833

 

 
610

 
6,640

 
20,083

Performing troubled debt restructuring
284

 
342

 

 
3,765

 
4,391

Nonaccrual
9,486

 
3,393

 
19,731

 
4,122

 
36,732

Total
$
695,267

 
89,851

 
115,434

 
1,183,042

 
2,083,594

 
 
 
 
 
 
 
 
 
 
December 31, 2013:
 
 
 
 
 
 
 
 
 
Pass
$
559,243

 
42,429

 
91,001

 
1,001,719

 
1,694,392

Special mention
16,211

 
929

 

 
21,714

 
38,854

Substandard
14,727

 
73,390

 
555

 
11,999

 
100,671

Performing troubled debt restructuring

 

 
27,955

 
4,519

 
32,474

Nonaccrual
10,523

 
4,914

 
1,793

 
8,283

 
25,513

Total
$
600,704

 
121,662

 
121,304

 
1,048,234

 
1,891,904



Consumer Loan Portfolio
Credit Exposure by Payment Activity
(dollars in thousands)
Residential Mortgage
 
Home
Equity
 
Consumer and
Installment and Net Deferred Loan Fees
 
Total
December 31, 2014:
 
 
 
 
 
 
 
Pass
$
528,388

 
386,448

 
17,334

 
932,170

Substandard
2,662

 
2,263

 
171

 
5,096

Performing troubled debt restructuring
76,228

 

 

 
76,228

Nonaccrual
13,890

 
6,831

 
23

 
20,744

Total
$
621,168

 
395,542

 
17,528

 
1,034,238

 
 
 
 
 
 
 
 
December 31, 2013:
 
 
 
 
 
 
 
Pass
$
468,642

 
338,562

 
18,010

 
825,214

Substandard
5,306

 
3,401

 
126

 
8,833

Performing troubled debt restructuring
78,153

 

 

 
78,153

Nonaccrual
20,063

 
7,361

 
19

 
27,443

Total
$
572,164

 
349,324

 
18,155

 
939,643

Impaired Financing Receivables [Table Text Block]
The following tables present the recorded investment, unpaid principal balance, related allowance for loan losses, average recorded investment and interest income recognized while on impaired status for impaired loans without a related allowance for loan losses and for impaired loans with a related allowance for loan losses by loan classification at December 31, 2014 and 2013:
(dollars in thousands)
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance for
Loan Losses
 
Average
Recorded
Investment
 
Interest
Income
Recognized
December 31, 2014:
 
 
 
 
 
 
 
 
 
With No Related Allowance Recorded:
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
$
1,937

 
2,911

 

 
2,278

 

Real estate construction and development
2,626

 
12,333

 

 
3,106

 

Real estate mortgage:
 
 
 
 
 
 
 
 
 
Residential mortgage

 

 

 

 

Home equity

 

 

 

 

Multi-family residential
19,050

 
24,759

 

 
25,234

 
959

Commercial real estate
4,119

 
4,190

 

 
6,063

 
116

Consumer and installment

 

 

 

 

 
27,732

 
44,193

 

 
36,681

 
1,075

With A Related Allowance Recorded:
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
7,833

 
22,089

 
1,626

 
9,212

 
6

Real estate construction and development
1,109

 
3,403

 
219

 
1,312

 
17

Real estate mortgage:
 
 
 
 
 
 
 
 
 
Residential mortgage
90,118

 
106,163

 
7,639

 
94,835

 
2,082

Home equity
6,831

 
7,988

 
1,366

 
7,056

 

Multi-family residential
681

 
3,581

 
1,157

 
902

 

Commercial real estate
3,768

 
5,619

 
463

 
5,546

 
21

Consumer and installment
23

 
23

 
1

 
14

 

 
110,363

 
148,866

 
12,471

 
118,877

 
2,126

Total:
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
9,770

 
25,000

 
1,626

 
11,490

 
6

Real estate construction and development
3,735

 
15,736

 
219

 
4,418

 
17

Real estate mortgage:
 
 
 
 
 
 
 
 
 
Residential mortgage
90,118

 
106,163

 
7,639

 
94,835

 
2,082

Home equity
6,831

 
7,988

 
1,366

 
7,056

 

Multi-family residential
19,731

 
28,340

 
1,157

 
26,136

 
959

Commercial real estate
7,887

 
9,809

 
463

 
11,609

 
137

Consumer and installment
23

 
23

 
1

 
14

 

 
$
138,095

 
193,059

 
12,471

 
155,558

 
3,201

(dollars in thousands)
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance for
Loan Losses
 
Average
Recorded
Investment
 
Interest
Income
Recognized
December 31, 2013:
 
 
 
 
 
 
 
 
 
With No Related Allowance Recorded:
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
$
3,119

 
4,342

 

 
4,270

 
1

Real estate construction and development
3,172

 
12,931

 

 
17,152

 
418

Real estate mortgage:
 
 
 
 
 
 
 
 
 
Residential mortgage

 

 

 

 

Home equity
596

 
632

 

 
564

 

Multi-family residential
443

 
709

 

 
474

 

Commercial real estate
6,884

 
9,221

 

 
11,636

 
273

Consumer and installment

 

 

 

 

 
14,214

 
27,835

 

 
34,096

 
692

With A Related Allowance Recorded:
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
7,404

 
21,565

 
497

 
10,136

 

Real estate construction and development
1,742

 
4,326

 
294

 
9,419

 

Real estate mortgage:
 
 
 
 
 
 
 
 
 
Residential mortgage
98,216

 
118,305

 
9,740

 
102,775

 
2,043

Home equity
6,765

 
7,637

 
1,472

 
6,406

 

Multi-family residential
29,305

 
29,322

 
2,438

 
31,377

 
1,226

Commercial real estate
5,918

 
9,468

 
990

 
10,003

 
26

Consumer and installment
19

 
19

 

 
22

 

 
149,369

 
190,642

 
15,431

 
170,138

 
3,295

Total:
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
10,523

 
25,907

 
497

 
14,406

 
1

Real estate construction and development
4,914

 
17,257

 
294

 
26,571

 
418

Real estate mortgage:
 
 
 
 
 
 
 
 
 
Residential mortgage
98,216

 
118,305

 
9,740

 
102,775

 
2,043

Home equity
7,361

 
8,269

 
1,472

 
6,970

 

Multi-family residential
29,748

 
30,031

 
2,438

 
31,851

 
1,226

Commercial real estate
12,802

 
18,689

 
990

 
21,639

 
299

Consumer and installment
19

 
19

 

 
22

 

 
$
163,583

 
218,477

 
15,431

 
204,234

 
3,987

Troubled Debt Restructurings On Performing Financing Receivables [Table Text Block]
The following table presents the categories of performing TDRs as of December 31, 2014 and 2013:
(dollars in thousands)
2014
 
2013
Performing Troubled Debt Restructurings:
 
 
 
Commercial, financial and agricultural
$
284

 

Real estate construction and development
342

 

Real estate mortgage:
 
 
 
One-to-four-family residential
76,228

 
78,153

Multi-family residential

 
27,955

Commercial real estate
3,765

 
4,519

Total
$
80,619

 
110,627

Troubled Debt Restructurings On NonPerforming Financing Receivables [Table Text Block]
The following table presents the categories of loans considered nonperforming TDRs as of December 31, 2014 and 2013:
(dollars in thousands)
2014
 
2013
Nonperforming Troubled Debt Restructurings:
 
 
 
Commercial, financial and agricultural
$
243

 
711

Real estate construction and development
2,788

 
3,605

Real estate mortgage:
 
 
 
One-to-four-family residential
4,003

 
6,266

Multi-family residential
19,050

 

Commercial real estate
371

 

Total
$
26,455

 
10,582

Troubled Debt Restructurings on Financing Receivables [Table Text Block]
The following tables present loans classified as TDRs that were modified during the years ended December 31, 2014 and 2013:
 
2014
 
2013
(dollars in thousands)
Number
of
Contracts
 
Pre-
Modification
Outstanding
Recorded
Investment
 
Post-
Modification
Outstanding
Recorded
Investment
 
Number
of
Contracts
 
Pre-
Modification
Outstanding
Recorded
Investment
 
Post-
Modification
Outstanding
Recorded
Investment
Loan Modifications as Troubled Debt Restructurings:
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
1
 
$
287

 
$
287

 
2
 
$
246

 
$
201

Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
One-to-four-family residential
52
 
7,187

 
6,338

 
53
 
11,838

 
10,897

Troubled Debt Restructurings That Subsequently Defaulted On Financing Receivables [Table Text Block]
The following tables present TDRs that defaulted within 12 months of modification during the years ended December 31, 2014 and 2013:
 
2014
 
2013
(dollars in thousands)
Number of
Contracts
 
Recorded
Investment
 
Number of
Contracts
 
Recorded
Investment
Troubled Debt Restructurings That Subsequently Defaulted:
 
 
 
 
 
 
 
Commercial, financial and agricultural
 
$

 
3
 
$
401

Real estate mortgage:
 
 
 
 
 
 
 
One-to-four-family residential
8
 
1,385

 
6
 
1,101

Allowance for Credit Losses on Financing Receivables [Table Text Block]
Changes in the allowance for loan losses for the years ended December 31, 2014, 2013 and 2012 were as follows:
(dollars in thousands)
2014
 
2013
 
2012
Balance, beginning of year
$
81,033

 
91,602

 
137,710

Loans charged-off
(21,923
)
 
(25,835
)
 
(78,070
)
Recoveries of loans previously charged-off
14,764

 
20,266

 
29,962

Net loans charged-off
(7,159
)
 
(5,569
)
 
(48,108
)
(Benefit) provision for loan losses
(7,000
)
 
(5,000
)
 
2,000

Balance, end of year
$
66,874

 
81,033

 
91,602


The following table represents a summary of changes in the allowance for loan losses by portfolio segment for the years ended December 31, 2014 and 2013:
(dollars in thousands)
Commercial
and
Industrial
 
Real Estate
Construction
and
Development
 
One-to-
Four-Family
Residential
 
Multi-
Family
Residential
 
Commercial
Real Estate
 
Consumer
and
Installment
 
Total
Year Ended December 31, 2014:
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
13,401

 
7,407

 
32,619

 
5,249

 
22,052

 
305

 
81,033

Charge-offs
(4,898
)
 
(132
)
 
(6,611
)
 
(8,828
)
 
(1,333
)
 
(121
)
 
(21,923
)
Recoveries
4,687

 
2,060

 
4,330

 
212

 
3,345

 
130

 
14,764

(Benefit) provision for loan losses
(616
)
 
(5,845
)
 
(6,283
)
 
8,997

 
(3,081
)
 
(172
)
 
(7,000
)
Ending balance
$
12,574

 
3,490

 
24,055

 
5,630

 
20,983

 
142

 
66,874

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2013:
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
13,572

 
14,434

 
38,897

 
4,252

 
20,048

 
399

 
91,602

Charge-offs
(5,578
)
 
(448
)
 
(12,747
)
 
(162
)
 
(6,720
)
 
(180
)
 
(25,835
)
Recoveries
5,302

 
7,165

 
4,455

 
145

 
3,067

 
132

 
20,266

Provision (benefit) for loan losses
105

 
(13,744
)
 
2,014

 
1,014

 
5,657

 
(46
)
 
(5,000
)
Ending balance
$
13,401

 
7,407

 
32,619

 
5,249

 
22,052

 
305

 
81,033

Impairment Method by Loan Category [Table Text Block]
The following table represents a summary of the impairment method used by loan category at December 31, 2014 and 2013:
(dollars in thousands)
Commercial
and
Industrial
 
Real Estate
Construction
and
Development
 
One-to-
Four-Family
Residential
 
Multi-
Family
Residential
 
Commercial
Real Estate
 
Consumer
and
Installment and Net Deferred Loan Fees
 
Total
Ending Balance at December 31, 2014:
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans individually evaluated for impairment
$
1,053

 

 
1,184

 

 

 

 
2,237

Impaired loans collectively evaluated for impairment
573

 
219

 
7,821

 
1,157

 
463

 
1

 
10,234

All other loans collectively evaluated for impairment
10,948

 
3,271

 
15,050

 
4,473

 
20,520

 
141

 
54,403

Total allowance for loan losses
$
12,574

 
3,490

 
24,055

 
5,630

 
20,983

 
142

 
66,874

Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans individually evaluated for impairment
$
4,712

 
2,626

 
7,388

 
19,050

 
3,765

 

 
37,541

Impaired loans collectively evaluated for impairment
5,058

 
1,109

 
89,561

 
681

 
4,122

 
23

 
100,554

All other loans collectively evaluated for impairment
685,497

 
86,116

 
919,761

 
95,703

 
1,175,155

 
17,505

 
2,979,737

Total loans
$
695,267

 
89,851

 
1,016,710

 
115,434

 
1,183,042

 
17,528

 
3,117,832

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending Balance at December 31, 2013:
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans individually evaluated for impairment
$

 
62

 
2,275

 
1,034

 
385

 

 
3,756

Impaired loans collectively evaluated for impairment
497

 
232

 
8,937

 
1,404

 
605

 

 
11,675

All other loans collectively evaluated for impairment
12,904

 
7,113

 
21,407

 
2,811

 
21,062

 
305

 
65,602

Total allowance for loan losses
$
13,401

 
7,407

 
32,619

 
5,249

 
22,052

 
305

 
81,033

Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans individually evaluated for impairment
$
3,480

 
3,440

 
12,276

 
28,641

 
9,168

 

 
57,005

Impaired loans collectively evaluated for impairment
7,043

 
1,474

 
93,301

 
1,107

 
3,634

 
19

 
106,578

All other loans collectively evaluated for impairment
590,181

 
116,748

 
815,911

 
91,556

 
1,035,432

 
18,136

 
2,667,964

Total loans
$
600,704

 
121,662

 
921,488

 
121,304

 
1,048,234

 
18,155

 
2,831,547