XML 55 R40.htm IDEA: XBRL DOCUMENT v3.3.1.900
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Finite-Lived Intangible Assets
The Company's intangible assets at December 31, 2015 and 2014, all of which are subject to amortization, consisted of the following:
 
 
December 31, 2015
 
December 31, 2014
 
Cost
 
Accumulated
Amortization
 
Net
 
Cost
 
Accumulated
Amortization
 
Net
 
(in thousands)
Energy segment:
 
 
 
 
 

 
 
 
 
 
 
Customer relationships
$
47,078

 
$
(28,966
)
 
$
18,112

 
$
54,430

 
$
(21,938
)
 
$
32,492

Trade names
4,860

 
(3,785
)
 
1,075

 
4,860

 
(3,161
)
 
1,699

   Non-compete agreement
120

 
(49
)
 
71

 
120

 
(25
)
 
95

 
52,058

 
(32,800
)
 
19,258

 
59,410

 
(25,124
)
 
34,286

 
 
 
 
 
 
 
 
 
 
 
 
Sports segment:
 
 
 
 
 
 
 
 
 
 
 
Customer relationships
2,089

 
(1,189
)
 
900

 
2,089

 
(678
)
 
1,411

Trade names
122

 
(61
)
 
61

 
122

 
(37
)
 
85

 
2,211

 
(1,250
)
 
961

 
2,211

 
(715
)
 
1,496

 
 
 
 
 
 
 
 
 
 
 
 
 Total
$
54,269

 
$
(34,050
)
 
$
20,219

 
$
61,621

 
$
(25,839
)
 
$
35,782

Schedule of Finite-Lived Intangible Assets, Future Amortization Expense
Estimated aggregate amortization expense related to the intangible assets for the next five years and thereafter is as follows:
 
 
 
 
 
 
Amount
 
 
 
 
 
(in thousands)
For the year ended December 31:
 
 
 
 
 
2016
 
 
 
 
$
5,710

2017
 
 
 
 
4,800

2018
 
 
 
 
4,167

2019
 
 
 
 
1,753

2020
 
 
 
 
1,753

Thereafter
 
 
 
 
2,036

 
 
 
 
 
$
20,219

Schedule of Goodwill
The changes to the Company’s carrying amount of goodwill were as follows:
 
 
Year Ended December 31, 2015
 
Year Ended December 31, 2014
 
Energy
 
Sports
 
Total
 
Energy
 
Sports
 
Total
 
(in thousands)
Balance at beginning of period
$
28,693

 
$
2,171

 
$
30,864

 
$
65,359

 
$
2,171

 
$
67,530

Impairments
(18,116
)
 
(154
)
 
(18,270
)
 
(36,666
)
 

 
(36,666
)
Balance at end of period
$
10,577

 
$
2,017

 
$
12,594

 
$
28,693

 
$
2,171

 
$
30,864

Schedule of Intangible Assets and Goodwill
The components of goodwill at December 31, 2015 and 2014, were as follows:
 
 
December 31, 2015
 
December 31, 2014
 
(in thousands)
Goodwill
$
73,095

 
$
73,095

Accumulated impairment
(60,501
)
 
(42,231
)
Net goodwill
$
12,594

 
$
30,864