N-Q 1 e72148.htm

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM N-Q
QUARTERLY SCHEDULE OF PORTFOLIO HOLDINGS OF REGISTERED
MANAGEMENT INVESTMENT COMPANIES

Investment Company Act file number: 811-03599

Name of Fund: The Royce Fund
Fund Address: 1414 Avenue of the Americas
New York, NY 10019

Name and address of agent for service:
John E. Denneen, Esq.
Royce & Associates, LLC
1414 Avenue of the Americas
New York, NY 10019

Registrant’s telephone number, including area code: (212) 486-1445

Date of fiscal year end: 12/31/2005

Date of reporting period: 3/31/2005

Item 1 - Schedule of Investments

PENNSYLVANIA MUTUAL FUND         
MARCH 31, 2005 (UNAUDITED)         
          
COMMON STOCKS - 86.5%         
    SHARES   VALUE  
Consumer Products - 13.2%         

Apparel and Shoes - 4.1%

        

Cutter & Buck c

  569,100   $7,978,782  

Kenneth Cole Productions Cl. A a

  447,100   13,028,494 

K-Swiss Cl. A a

  536,100   17,707,383 

Steven Madden a

  627,400   10,471,306 

Polo Ralph Lauren Cl. A a

  370,800   14,387,040 

Stride Rite

  994,400   13,225,520 

Weyco Group

  263,175   11,521,802 
       
 
        88,320,327 
       
 

Collectibles - 0.4%

        

Department 56 a

  549,000   9,585,540 
       
 

Food/Beverage/Tobacco - 0.5%

        

Boston Beer Company Cl. A a

  269,100   5,893,290 

CoolBrands International a

  568,000   4,202,191 
       
 
        10,095,481 
       
 

Home Furnishing and Appliances - 2.6%

        

American Woodmark

  368,200   13,358,296 

Ethan Allen Interiors

  375,800   12,025,600 

Hooker Furniture

  521,400   9,849,246 

Natuzzi ADR b

  731,700   7,602,363 

Stanley Furniture Company

  264,012   12,482,487 
       
 
        55,317,992 
       
 

Sports and Recreation - 2.4%

        

Callaway Golf Company

  674,000   8,627,200 

Monaco Coach

  499,800   8,071,770 

Oakley

  324,600   4,161,372 

Thor Industries

  501,900   15,011,829 

Winnebago Industries

  488,100   15,423,960 
       
 
        51,296,131 
       
 

Other Consumer Products - 3.2%

        

Blyth

  224,700   7,154,448 

Burnham Holdings Cl. A a

  103,052   2,746,336 

Fossil a

  388,700   10,077,047 

Matthews International Cl. A a

  233,900   7,662,564 

RC2 Corporation a

  599,000   20,366,000 

Radica Games

  614,900   5,072,925 

Universal Electronics a

  124,998   2,109,966 

Yankee Candle Company

  426,400   13,516,880 
       
 
        68,706,166 
       
 

Total

      283,321,637 
       
 

Consumer Services - 10.0%

        

Direct Marketing - 1.0%

        

Nu Skin Enterprises Cl. A a

  937,600   21,105,376 
       
 

Leisure and Entertainment - 0.7%

        

Dover Downs Gaming & Entertainment

  644,600   8,025,270 

Multimedia Games a,d

  1,018,800   7,905,888 
       
 
        15,931,158 
       
 

Restaurants and Lodgings - 1.8%

        

CBRL Group

  292,000   12,059,600 

Ruby Tuesday

  526,200   12,781,398 

Ryan’s Restaurant Group a

  889,400   12,922,982 
       
 
        37,763,980 
       
 
Retail Stores - 6.5%         

AnnTaylor Stores a

  483,000   12,359,970 

Big Lots a

  950,700   11,427,414 

Buckle (The)

  616,300   21,515,033 

Cato Corporation Cl. A a

  439,300   14,167,425 

Charming Shoppes a

  892,900   7,259,277 

Claire’s Stores

  558,300   12,863,232 

Deb Shops

  56,400   1,591,608 

Dress Barn (The) a

  92,500   1,685,350 

Electronics Boutique Holdings a

  320,700   13,780,479 

GameStop Corporation Cl. A a

  277,400   6,147,184 

GameStop Corporation Cl. B a

  343,700   7,664,510 

Pier 1 Imports

  888,300   16,193,709 

Talbots

  206,500   6,603,870 

Weis Markets

  137,700   5,076,999 
       
 
        138,336,060 
       
 

Total

      213,136,574 
       
 

Financial Intermediaries - 7.5%

        

Insurance - 6.7%

        

Alleghany Corporation a

  59,818   16,569,841 

AmerUs Group

  270,300   12,771,675 

Argonaut Group a

  241,000   5,114,020 

Aspen Insurance Holdings

  690,700   17,412,547 

Baldwin & Lyons Cl. B

  191,900   4,977,886 

Erie Indemnity Company Cl. A a

  158,500   8,261,020 

Endurance Specialty Holdings

  354,300   13,406,712 

PXRE Group

  280,000   7,182,000 

ProAssurance Corporation a

  393,454   15,541,433 

RLI

  130,462   5,407,650 

Scottish Re Group

  473,200   10,656,464 

United Fire & Casualty Company

  268,200   9,073,206 

Wesco Financial

  16,540   6,367,569 

Zenith National Insurance

  185,200   9,604,472 
       
 
        142,346,495 
       
 

Other Financial Intermediaries - 0.8%

        

TSX Group

  348,100   18,027,249 
       
 

Total

      160,373,744 
       
 

Financial Services - 2.0%

        

Information and Processing - 1.1%

        

eFunds Corporation a

  1,021,400   22,797,648 

SEI Investments

  30,000   1,084,800 
       
 
        23,882,448 
       
 

Investment Management - 0.7%

        

Alliance Capital Management Holding L.P.

  90,000   4,243,500 

Cohen & Steers

  158,400   2,613,600 

Gabelli Asset Management Cl. A a

  135,800   6,063,470 

Westwood Holdings Group

  107,500   2,040,350 
       
 
        14,960,920 
       
 

Other Financial Services - 0.2%

        

Electro Rent a

  240,000   3,220,800 
       
 

Total

      42,064,168 
       
 

Health - 11.7%

        

Commercial Services - 0.7%

        

AMICAS a

  218,200   802,976 

AMN Healthcare Services a, d

  357,863   5,693,600 

Hooper Holmes

  1,903,800   7,272,516 

IDEXX Laboratories a

  39,900   2,160,984 
       
 
        15,930,076 
       
 
Drugs and Biotech - 3.4%         

Applera Corporation- Celera Genomics Group a

  257,100   2,635,275 

Endo Pharmaceuticals Holdings a

  973,300   21,947,915 

Hi-Tech Pharmacal a, c

  469,100   10,310,818 

Lexicon Genetics a

  1,034,100   5,284,251 

Par Pharmaceutical Companies a

  124,200   4,153,248 

Perrigo Company

  855,300   16,378,995 

Theragenics Corporation a

  924,700   3,180,968 

Zila a

  2,261,700   9,137,268 
       
 
        73,028,738 
       
 

Health Services - 3.7%

        

AMERIGROUP Corporation a

  434,600   15,888,976 

Centene Corporation a

  105,100   3,151,949 

Cross Country Healthcare a

  614,500   10,299,020 

Healthcare Services Group

  581,650   14,105,012 

Horizon Health a

  353,700   15,032,250 

Molina Healthcare a

  157,800   7,273,002 

U.S. Physical Therapy a, c

  957,975   13,392,491 
       
 
        79,142,700 
       
 

Medical Products and Devices - 2.2%

        

Arrow International

  491,700   16,889,895 

Thoratec Corporation a

  366,600   4,479,852 

Viasys Healthcare a

  489,600   9,341,568 

Vital Signs

  181,600   7,244,024 

Young Innovations

  222,550   8,156,458 
       
 
        46,111,797 
       
 

Personal Care - 1.7%

        

CNS c

  839,877   14,949,811 

Inter Parfums

  593,500   8,546,400 

Nutraceutical International a,c

  819,746   13,001,172 
       
 
        36,497,383 
       
 

Total

      250,710,694 
       
 

Industrial Products - 10.5%

        

Automotive - 0.8%

        

Strattec Security a, c

  202,740   10,862,809 

Wescast Industries Cl. A a

  276,300   6,573,177 
       
 
        17,435,986 
       
 

Building Systems and Components - 2.2%

        

Aaon a

  64,100   1,055,086 

Drew Industries a

  416,500   15,681,225 

Modtech Holdings a, d

  447,190   3,801,115 

Preformed Line Products Company

  189,786   5,691,682 

Simpson Manufacturing

  658,000   20,332,200 
       
 
        46,561,308 
       
 

Construction Materials - 1.4%

        

Ash Grove Cement Company

  50,018   7,277,619 

Florida Rock Industries

  387,700   22,804,514 
       
 
        30,082,133 
       
 

Industrial Components - 0.3%

        

Powell Industries a

  317,000   5,870,840 
       
 

Machinery - 2.7%

        

Graco

  89,650   3,618,274 

Key Technology a

  145,200   1,428,768 

Lincoln Electric Holdings

  568,880   17,111,910 

Pason Systems

  433,500   13,563,112 

Thomas Industries

  246,600   9,775,224 

Woodward Governor Company

  173,372   12,430,772 
       
 
        57,928,060 
       
 
Metal Fabrication and Distribution - 2.3%         

Gibraltar Industries

  611,325   13,412,470 

IPSCO

  505,500   25,780,500 

Kaydon Corporation

  30,000   942,000 

Schnitzer Steel Industries Cl. A a

  300,000   10,119,000 
       
 
        50,253,970 
       
 

Specialty Chemicals and Materials - 0.2%

        

MacDermid

  118,700   3,857,750 
       
 

Other Industrial Products - 0.6%

        

Brady Corporation Cl. A a

  57,700   1,866,595 

HNI Corporation

  226,200   10,167,690 
       
 
        12,034,285 
       
 

Total

      224,024,332 
       
 

Industrial Services - 4.1%

        

Commercial Services - 2.0%

        

Carlisle Holdings a

  94,500   626,573 

Exponent a

  148,600   3,550,054 

FTI Consulting a

  777,000   16,037,280 

RCM Technologies a

  180,500   909,720 

RemedyTemp Cl. A a

  476,970   4,698,155 

SM&A a

  993,200   8,203,832 

West Corporation a

  285,400   9,132,800 
       
 
        43,158,414 
       
 

Engineering and Construction - 0.4%

        

Dycom Industries a

  164,700   3,786,453 

Keith Companies a

  266,200   4,605,260 
       
 
        8,391,713 
       
 

Food and Tobacco Processors - 0.4%

        

Zapata Corporation a, c

  126,200   9,206,290 
       
 

Industrial Distribution - 0.2%

        

Ritchie Bros. Auctioneers

  101,400   3,204,240 
       
 

Printing - 0.5%

        

Courier Corporation

  83,100   4,357,764 

Ennis

  315,600   5,339,952 
       
 
        9,697,716 
       
 

Transportation and Logistics - 0.6%

        

Nordic American Tanker Shipping

  172,500   8,185,125 

Patriot Transportation Holding a

  90,800   4,727,956 
       
 
        12,913,081 
       
 

Total

      86,571,454 
       
 

Natural Resources - 14.2%

        

Energy Services - 5.5%

        

Ensign Resource Service Group

  1,014,700   22,604,807 

Input/Output a, d

  841,700   5,428,965 

Oil States International a

  693,900   14,259,645 

Patterson-UTI Energy

  530,400   13,270,608 

Precision Drilling a

  214,200   15,992,172 

RPC

  794,850   12,073,772 

TETRA Technologies a

  448,450   12,753,918 

Trican Well Service a

  338,300   21,812,275 
       
 
        118,196,162 
       
 

Oil and Gas - 4.2%

        

Bill Barrett a

  78,000   2,254,980 

Cimarex Energy a, d

  499,114   19,465,446 

Edge Petroleum a

  543,600   9,002,016 

St. Mary Land & Exploration Company

  427,300   21,386,365 

Unit Corporation a

  644,600   29,116,582 

Whiting Petroleum a

  179,900   7,336,322 
       
 
        88,561,711 
       
 
Precious Metals and Mining - 4.5%         

Agnico-Eagle Mines

  584,200   8,500,110 

Apex Silver Mines a, d

  519,000   8,314,380 

Eldorado Gold a

  1,989,400   5,709,578 

Glamis Gold a

  880,700   13,747,727 

Goldcorp

  854,500   12,142,445 

Golden Star Resources a, d

  1,675,300   4,808,111 

Hecla Mining Company a, d

  2,666,800   14,614,064 

Meridian Gold a

  971,200   16,355,008 

Minefinders Corporation a

  587,700   3,925,836 

Silver Standard Resources a, d

  764,000   8,847,120 
       
 
        96,964,379 
       
 

Total

      303,722,252 
       
 

Technology - 12.6%

        

Aerospace and Defense - 0.8%

        

Curtiss-Wright

  252,000   14,364,000 

Integral Systems

  101,500   2,330,440 
       
 
        16,694,440 
       
 

Components and Systems - 2.2%

        

Dionex Corporation a

  150,676   8,211,842 

Excel Technology a

  159,900   3,930,342 

Neoware Systems a, c, d

  842,723   8,789,601 

Plexus Corporation a

  25,000   287,750 

Richardson Electronics

  372,862   3,829,293 

Rimage Corporation a, c

  570,996   11,334,271 

TTM Technologies a

  909,200   9,510,232 

Technitrol

  20,000   298,400 
       
 
        46,191,731 
       
 

Distribution - 0.4%

        

Nu Horizons Electronics a, c

  1,271,234   9,089,323 
       
 

IT Services - 2.0%

        

Forrester Research a

  237,700   3,346,816 

MAXIMUS

  531,500   17,799,935 

Perot Systems Cl. A a

  1,158,900   15,575,616 

Syntel

  306,000   5,416,200 
       
 
        42,138,567 
       
 

Semiconductors and Equipment - 3.0%

        

Cabot Microelectronics a, d

  175,000   5,491,500 

Cognex Corporation

  152,200   3,786,736 

ESS Technology a

  991,800   5,226,786 

Entegris a

  1,137,600   11,250,864 

Exar Corporation a

  417,500   5,594,500 

Fairchild Semiconductor International Cl. A a

  579,600   8,885,268 

OmniVision Technologies a, d

  863,500   13,082,025 

Semitool a

  1,077,967   10,995,263 
       
 
        64,312,942 
       
 

Software - 3.1%

        

InterVideo a, c

  996,800   10,964,800 

iPass a

  1,609,700   9,851,364 

Pervasive Software a, c

  1,237,100   5,690,660 

SPSS a

  272,772   4,743,505 

Sybase a

  805,300   14,865,838 

Transaction Systems Architects Cl. A a

  895,200   20,723,880 
       
 
        66,840,047 
       
 

Telecommunications - 1.1%

        

Brooktrout a

  638,600   7,184,250 

Foundry Networks a

  1,475,000   14,602,500 

KVH Industries a, d

  231,000   2,104,410 
       
 
        23,891,160 
       
 
Total       269,158,210 
       
 
Miscellaneous - 0.7%          
Total       15,757,428  
       
 
TOTAL COMMON STOCKS          

(Cost $1,327,962,014)

      1,848,840,493  
       
 
REPURCHASE AGREEMENT - 13.4%          

State Street Bank & Trust Company, 2.30% dated 3/31/05, due 4/1/05, maturity value $286,621,311 (collateralized by Federal Farm Credit Banks, 2.50% due 11/15/05, Federal Home Loan Mortgage Corp., 2.25%-5.25% due 11/17/05-1/23/06 and Federal National Mortgage Association, 6.00% due 12/15/05, valued at $293,770,346)
(Cost $286,603,000)

      286,603,000  
       
 
COLLATERAL RECEIVED FOR SECURITIES LOANED - 3.4%          
Money Market Funds          

AIM Liquid Assets Institutional Fund

      42,996,325  

AIM Treasury Assets Institutional Fund

      27,503,848  

Janus Institutional Money Market Fund

      2,572,885  

Alliance Bernstein Institutional Reserve Prime Portfolio

      2  
       
 

(Cost $73,073,060)

      73,073,060  
       
 
TOTAL INVESTMENTS 103.3%          

(Cost $1,687,638,074)

      2,208,516,553  
           
LIABILITES LESS CASH          

AND OTHER ASSETS - (3.3)%

      (69,739,333 )
       
 
NET ASSETS - 100.0%       $2,138,777,220  
       
 



ROYCE MICRO-CAP FUND          
MARCH 31, 2005 (UNAUDITED)          
           
COMMON STOCKS - 86.4%          
    SHARES   VALUE  
Consumer Products - 3.4%          
Apparel and Shoes - 0.5%          

Steven Madden a

  179,500   $    2,995,855  
       
 
Food/Beverage/Tobacco - 0.9%          

CoolBrands International a

  542,600   4,014,276  

Green Mountain Coffee Roasters a

  59,000   1,416,000  
       
 
        5,430,276  
       
 
Home Furnishing and Appliances - 0.2%          

Stanley Furniture Company

  31,400   1,484,592  
       
 
Sports and Recreation - 0.6%          

Arctic Cat

  147,200   3,983,232  
       
 
Other Consumer Products - 1.2%          

Lazare Kaplan International a

  107,500   1,226,575  

RC2 Corporation a

  146,500   4,981,000  

Radica Games

  122,000   1,006,500  
       
 
        7,214,075  
       
 
Total       21,108,030  
       
 
Consumer Services - 5.1%          
Leisure and Entertainment - 1.8%          

Dover Downs Gaming & Entertainment

  148,000   1,842,600  

Multimedia Games a, d

  367,700   2,853,352  

New Frontier Media a

  652,100   4,665,123  

Steiner Leisure a

  47,600   1,556,044  
       
 
        10,917,119  
       
 
Restaurants and Lodgings - 0.3%          

Benihana Cl. A a

  144,135   2,185,087  
       
 
Retail Stores - 3.0%          

Brookstone a

  204,305   3,313,827  

Buckle (The)

  166,000   5,795,060  

Cache a

  212,750   2,882,762  

Cato Corporation Cl. a

  166,200   5,359,950  

Duckwall-ALCO Stores a

  83,950   1,523,692  
       
 
        18,875,291  
       
 
Total       31,977,497  
       
 
Financial Intermediaries - 5.8%          
Banking - 0.8%          

Bancorp (The) a

  45,370   635,180  

Canadian Western Bank

  206,000   4,359,248  
       
 
        4,994,428  
       
 
Insurance - 4.4%          

American Safety Insurance Holdings a

  257,500   3,836,750  

Argonaut Group a

  271,100   5,752,742  

Baldwin & Lyons Cl. B

  29,750   771,715  

NYMAGIC

  171,900   4,074,030  

Navigators Group a

  132,100   4,378,455  

PXRE Group

  209,100   5,363,415  

United Fire & Casualty Company

  100,000   3,383,000  
       
 
        27,560,107  
       
 
Securities Brokers - 0.5%          

Sanders Morris Harris Group

  159,600   2,885,568  
       
 
Other Financial Intermediaries - 0.1%          

Southern African Resources a

  1,800,000   900,528  
       
 
Total       36,340,631  
       
 
Financial Services - 1.9%          
Information and Processing - 0.3%          

SS&C Technologies

  67,000   1,527,600  
       
 
Investment Management - 0.7%          

ADDENDA Capital

  101,200   2,208,456  

U.S. Global Investors Cl. A a

  245,672   1,471,575  

Westwood Holdings Group

  40,200   762,996  
       
 
        4,443,027  
       
 
Other Financial Services - 0.9%          

Electro Rent a

  228,300   3,063,786  

PRG-Schultz International a

  494,200   2,475,942  
       
 
        5,539,728  
       
 
Total       11,510,355  
       
 
Health - 14.7%          
Commercial Services - 1.8%          

AMICAS a

  250,000   920,000  

Discovery Partners International a

  824,400   2,638,080  

First Consulting Group a

  648,729   3,373,391  

Hooper Holmes

  633,000   2,418,060  

TriZetto Group (The) a

  230,200   2,143,162  
       
 
        11,492,693  
       
 
Drugs and Biotech - 6.5%          

Able Laboratories a

  115,600   2,711,976  

BioSource International a

  351,500   2,558,920  

CancerVax Corporation a, d

  102,500   675,475  

Cell Genesys a

  365,500   1,655,715  

Cell Therapeutics a, d

  123,800   444,442  

Cerus Corporation a

  405,000   1,243,350  

Compugen a

  326,000   1,307,260  

Durect Corporation a, d

  695,700   2,532,348  

DUSA Pharmaceuticals a

  245,600   2,144,088  

Gene Logic a

  450,000   1,413,000  

Icoria a

  1,345,300   484,308  

Lexicon Genetics a

  890,600   4,550,966  

Myriad Genetics a

  148,600   2,732,754  

Nuvelo a

  160,600   1,043,900  

Orchid BioSciences a

  334,000   3,927,840  

Pharmacyclics a

  128,300   1,030,249  

SFBC International a

  31,572   1,112,597  

VIVUS a

  1,154,300   3,451,357  

Zila a

  1,322,800   5,344,112  
       
 
        40,364,657  
       
 
Health Services - 1.6%          

Albany Molecular Research a

  281,100   2,889,708  

HMS Holdings a

  95,000   703,000  

Horizon Health a

  86,300   3,667,750  

U.S. Physical Therapy a

  196,300   2,744,274  
       
 
        10,004,732  
       
 
Medical Products and Devices - 3.7%          

Adeza Biomedical a

  34,000   414,120  

Aksys a, d

  292,700   927,859  

Bruker BioSciences a

  1,242,000   4,371,840  

Caliper Life Sciences a

  205,300   1,324,185  

Medical Action Industries a

  84,300   1,593,270  

Merit Medical Systems a

  221,100   2,650,989  

NMT Medical a

  244,200   2,002,440  

OrthoLogic Corporation a

  234,900   1,188,594  

Quinton Cardiology Systems a

  42,000   348,180  

Synovis Life Technologies a

  136,800   1,365,264  

Viasys Healthcare a

  101,900   1,944,252  

Vital Signs

  28,300   1,128,887  

Young Innovations

  99,150   3,633,848  
       
 
        22,893,728  
       
 
Personal Care - 1.1%          

Lifeline Systems a

  100,000   3,032,000  

Nutraceutical International a

  240,100   3,807,986  
       
 
        6,839,986  
       
 
Total       91,595,796  
       
 
Industrial Products - 8.5%          
Automotive - 0.6%          

Spartan Motors

  71,000   713,550  

Wescast Industries Cl. A a

  133,100   3,166,449  
       
 
        3,879,999  
       
 
Building Systems and Components - 2.1%          

Aaon a

  164,900   2,714,254  

Drew Industries a

  155,200   5,843,280  

LSI Industries

  304,250   3,416,727  

Modtech Holdings a

  108,200   919,700  
       
 
        12,893,961  
       
 
Construction Materials - 0.1%          

Synalloy Corporation a

  80,700   823,140  
       
 
Industrial Components - 1.5%          

DuraSwitch Industries a, c

  835,200   1,244,448  

Intermagnetics General a

  166,700   4,057,478  

Powell Industries a

  227,700   4,217,004  
       
 
        9,518,930  
       
 
Machinery - 1.9%          

Cascade Corporation

  61,700   2,159,500  

Key Technology a, c

  256,483   2,523,793  

Pason Systems

  235,600   7,371,325  
       
 
        12,054,618  
       
 
Metal Fabrication and Distribution - 0.9%          

Gibraltar Industries

  172,800   3,791,232  

NN

  55,700   686,224  

RTI International Metals a

  40,000   936,000  
       
 
        5,413,456  
       
 
Specialty Chemicals and Materials - 0.1%          

American Pacific a

  46,950   340,387  
       
 
Other Industrial Products - 1.3%          

Color Kinetics a

  168,000   1,693,440  

Peerless Manufacturing a, c

  156,400   2,181,780  

Quixote Corporation

  22,500   487,575  

Velcro Industries

  275,771   3,648,450  
       
 
        8,011,245  
       
 
Total       52,935,736  
       
 
Industrial Services - 7.8%          
Advertising and Publishing - 0.3%          

MDC Partners Cl. A a

  200,200   1,903,902  
       
 
Commercial Services - 3.0%          

Bennett Environmental a

  225,000   650,250  

Carlisle Holdings a

  950,799   6,304,178  

CorVel Corporation a

  84,400   1,799,408  

Exponent a

  285,317   6,816,223  

New Horizons Worldwide a

  250,800   1,003,451  

RCM Technologies a

  93,700   472,248  

RemedyTemp Cl. A a

  139,400   1,373,090  
       
 
        18,418,848  
       
 
Engineering and Construction - 0.2%          

Keith Companies a

  70,000   1,211,000  
       
 
Food and Tobacco Processors - 1.3%          

Omega Protein a

  300,000   2,046,000  

Zapata Corporation a

  84,200   6,142,390  
       
 
        8,188,390  
       
 
Printing - 0.4%          

Ennis

  156,000   2,639,520  
       
 
Transportation and Logistics - 2.6%          

AirNet Systems a, c

  517,700   2,448,721  

Covenant Transport Cl. A a

  125,500   2,208,800  

Marten Transport a

  154,700   3,299,751  

Patriot Transportation Holding a

  74,800   3,894,836  

Vitran Corporation Cl. A a

  308,050   4,574,543  
       
 
        16,426,651  
       
 
Total       48,788,311  
       
 
Natural Resources - 19.3%          
Energy Services - 8.0%          

Dawson Geophysical a, d

  362,400   8,770,080  

Dril-Quip a

  120,900   3,716,466  

Gulf Island Fabrication

  308,700   7,242,102  

GulfMark Offshore a

  187,700   4,863,307  

Input/Output a

  719,000   4,637,550  

NATCO Group Cl. A a

  343,100   3,729,497  

RPC

  105,000   1,594,950  

Tesco Corporation a

  657,100   7,582,934  

TETRA Technologies a

  146,300   4,160,772  

Total Energy Services a

  555,200   3,878,024  
       
 
        50,175,682  
       
 
Oil and Gas - 2.1%          

Edge Petroleum a

  143,300   2,373,048  

PetroQuest Energy a

  461,300   3,063,032  

Pioneer Drilling Company a

  330,600   4,552,362  

Savanna Energy Services a

  179,500   2,822,145  
       
 
        12,810,587  
       
 
Precious Metals and Mining - 8.9%          

Alamos Gold a, d

  1,036,300   3,212,337  

Eldorado Gold a

  1,210,000   3,472,700  

Etruscan Resources a

  2,609,400   3,235,462  

Gammon Lake Resources a

  866,600   5,095,608  

Golden Star Resources a

  821,600   2,357,992  

Kingsgate Consolidated

  713,108   1,246,512  

Metallica Resources a

  3,960,300   5,227,596  

Minefinders Corporation a

  701,400   4,685,352  

Miramar Mining a

  672,400   719,468  

Northern Orion Resources a, d

  2,645,800   7,672,820  

NovaGold Resources a

  739,300   6,143,583  

Silver Standard Resources a, d

  374,000   4,330,920  

Spur Ventures a

  641,200   848,043  

Western Silver a, d

  691,100   6,309,743  

Yamana Gold a, d

  322,000   1,062,600  
       
 
        55,620,736  
       
 
Real Estate - 0.3%          

Kennedy-Wilson a

  208,900   1,838,320  
       
 
Total       120,445,325  
       
 
Technology - 15.4%          
Aerospace and Defense - 1.5%          

Cubic Corporation

  63,700   1,206,478  

Ducommun a

  204,600   4,092,000  

Integral Systems

  173,100   3,974,376  
       
 
        9,272,854  
       
 
Components and Systems - 4.9%          

Excel Technology a

  146,500   3,600,970  

Lowrance Electronics a

  174,500   4,242,095  

Metrologic Instruments a

  147,500   3,315,800  

MOCON

  67,375   611,496  

OSI Systems a

  145,100   2,540,701  

Perceptron a

  43,400   342,860  

Performance Technologies a

  341,200   2,272,392  

REMEC a

  385,673   2,036,353  

Richardson Electronics

  442,500   4,544,475  

Rimage Corporation a

  97,500   1,935,375  

TTM Technologies a

  427,500   4,471,650  

Zomax a

  300,000   894,000  
       
 
        30,808,167  
       
 
Distribution - 0.3%          

Jaco Electronics a, c

  382,250   1,177,330  

Nu Horizons Electronics a

  55,000   393,250  
       
 
        1,570,580  
       
 
Internet Software and Services - 0.5%          

Artemis International Solutions a, d

  13,500   40,500  

CryptoLogic

  58,858   1,823,421  

Inforte Corporation a

  223,200   1,205,280  

Versata a

  98,500   88,650  
       
 
        3,157,851  
       
 
IT Services - 0.9%          

answerthink a

  325,300   1,343,489  

Forrester Research a

  277,800   3,911,424  
       
 
        5,254,913  
       
 
Semiconductors and Equipment - 2.3%          

Cascade Microtech a

  148,500   1,425,600  

CEVA a

  418,900   3,099,860  

ESS Technology a

  358,400   1,888,768  

PDF Solutions a

  171,900   2,406,600  

Semitool a

  329,300   3,358,860  

White Electronic Designs a

  459,600   2,247,444  
       
 
        14,427,132  
       
 
Software - 3.1%          

InterVideo a

  125,000   1,375,000  

iPass a

  504,000   3,084,480  

Kongzhong Corporation ADR a, b

  140,700   1,125,600  

PLATO Learning a

  734,925   5,732,415  

SCO Group (The) a, d

  493,100   1,740,643  

SPSS a

  72,100   1,253,819  

Tengtu International a

  2,772,800   637,744  

Transaction Systems Architects Cl. A a

  193,300   4,474,895  
       
 
        19,424,596  
       
 
Telecommunications - 1.9%          

Anaren a

  176,600   2,142,158  

Atlantic Tele-Network

  75,000   2,401,500  

Brooktrout a

  204,300   2,298,375  

Globecomm Systems a

  375,800   2,236,010  

KVH Industries a

  96,400   878,204  

PC-Tel a

  244,100   1,796,576  
       
 
        11,752,823  
       
 
Total       95,668,916  
       
 
Miscellaneous - 4.5%          
Total       28,019,581  
       
 
TOTAL COMMON STOCKS          

(Cost $442,637,827)

      538,390,178  
       
 
REPURCHASE AGREEMENT- 13.7%          

State Street Bank & Trust Company, 2.30% dated 3/31/05, due 4/1/05, maturity value $85,853,485 (collateralized by Federal Home Loan Mortgage Corp., 3.875% due 1/12/09, valued at $87,995,935)
(Cost $85,848,000)

      85,848,000  
       
 
COLLATERAL RECEIVED FOR SECURITIES LOANED - 3.8%          
U.S. Treasury Bills          

due 4/28/05-9/1/05

      187,308  
U.S. Treasury Bonds          

5.25%-13.875% due 5/15/11-5/15/30

      20,935,368  
U.S. Treasury Notes          

2.00%-4.00% due 5/15/06-2/15/14

      248,356  
U.S. Treasury Strip-Interest          

due 5/15/06-8/15/12

      2,014,060  
U.S. Treasury Strip-Principal          

7.625%-9.00% due 5/15/17-11/15/22

      220,703  
       
 

(Cost $23,605,795)

      23,605,795  
       
 
TOTAL INVESTMENTS - 103.9%          

(Cost $552,091,622)

      647,843,973  
LIABILITIES LESS CASH          

AND OTHER ASSETS - (3.9)%

      (24,566,804 )
       
 
NET ASSETS - 100.0%       $623,277,169  
       
 



ROYCE PREMIER FUND          
MARCH 31, 2005 (UNAUDITED)          
           
COMMON STOCKS - 81.8%          
    SHARES   VALUE  
Consumer Products - 10.9%          
Apparel and Shoes - 4.2%          

Polo Ralph Lauren Cl. A a

  1,589,100   $    61,657,080  

Timberland Company Cl. A a

  1,034,300   73,362,899  
       
 
        135,019,979  
       
 
Home Furnishing and Appliances - 0.6%          

Ethan Allen Interiors

  636,700   20,374,400  
       
 
Sports and Recreation - 4.1%          

Thor Industries

  2,094,800   62,655,468  

Winnebago Industries c

  2,194,500   69,346,200  
       
 
        132,001,668  
       
 
Other Consumer Products - 2.0%          

Fossil a

  1,427,800   37,015,715  

Matthews International Cl. A a

  876,500   28,714,140  
       
 
        65,729,855  
       
 
Total       353,125,902  
       
 
Consumer Services - 6.4%          
Direct Marketing - 2.7%          

Nu Skin Enterprises Cl. A c

  3,896,500   87,710,215  
       
 
Retail Stores - 3.7%          

Big Lots a

  3,522,500   42,340,450  

Charming Shoppes a

  1,862,200   15,139,686  

Claire’s Stores

  425,000   9,792,000  

Pier 1 Imports

  2,957,200   53,909,756  
       
 
        121,181,892  
       
 
Total       208,892,107  
       
 
Financial Intermediaries - 7.8%          
Insurance - 6.0%          

Alleghany Corporation a

  300,186   83,151,522  

Erie Indemnity Company Cl. A a

  1,249,200   65,108,304  

ProAssurance Corporation a

  433,100   17,107,450  

Wesco Financial

  73,400   28,257,532  
       
 
        193,624,808  
       
 
Other Financial Intermediaries 1.8%          

TSX Group

  1,142,000   59,141,393  
       
 
Total       252,766,201  
       
 
Financial Services - 2.4%          
Information and Processing - 2.4%          

FactSet Research Systems

  736,350   24,306,913  

Fair Isaac

  813,000   27,999,720  

Interactive Data a

  1,259,100   26,126,325  
       
 
Total       78,432,958  
       
 
Health - 8.6%          
Commercial Services - 0.9%          

IDEXX Laboratories a

  500,200   27,090,832  
       
 
Drugs and Biotech - 4.8%          

Endo Pharmaceuticals Holdings a

  4,064,150   91,646,583  

Perrigo Company

  3,334,400   63,853,760  
       
 
        155,500,343  
       
 
Medical Products and Devices - 2.9%          

Arrow International

  1,665,825   57,221,089  

Viasys Healthcare a, c

  1,981,900   37,814,652  
       
 
        95,035,741  
       
 
Total       277,626,916  
       
 
Industrial Products - 14.5%          
Automotive - 1.3%          

Adesa

  1,785,000   41,697,600  
       
 
Building Systems and Components - 2.3%          

Simpson Manufacturing c

  2,463,400   76,119,060  
       
 
Construction Materials - 2.6%          

Florida Rock Industries

  1,418,850   83,456,757  
       
 
Machinery - 4.5%          

Lincoln Electric Holdings c

  2,769,597   83,309,478  

National Instruments

  634,087   17,152,053  

Woodward Governor Company c

  640,604   45,931,307  
       
 
        146,392,838  
       
 
Metal Fabrication and Distribution - 3.8%          

IPSCO

  1,435,400   73,205,400  

Schnitzer Steel Industries Cl. A a

  1,502,600   50,682,698  
       
 
        123,888,098  
       
 
Total       471,554,353  
       
 
Industrial Services - 5.3%          
Commercial Services - 0.9%          

West Corporation a

  922,400   29,516,800  
       
 
Engineering and Construction - 1.4%          

Dycom Industries a

  1,908,300   43,871,817  
       
 
Industrial Distribution - 1.7%          

Ritchie Bros. Auctioneers c

  1,776,200   56,127,920  
       
 
Transportation and Logistics - 1.3%          

EGL a

  1,834,200   41,819,760  
       
 
Total       171,336,297  
       
 
Natural Resources - 15.4%          
Energy Services - 7.3%          

Ensign Resource Service Group c

  4,119,900   91,780,372  

Precision Drilling a

  594,000   44,348,040  

Trican Well Service a, c

  1,571,800   101,343,583  
       
 
        237,471,995  
       
 
Oil and Gas - 3.8%          

Cimarex Energy a, d

  1,197,200   46,690,800  

Unit Corporation a

  1,691,700   76,414,089  
       
 
        123,104,889  
       
 
Precious Metals and Mining - 4.3%          

Glamis Gold a

  4,251,100   66,359,671  

Goldcorp

  1,992,100   28,307,741  

Meridian Gold a

  2,746,900   46,257,796  
       
 
        140,925,208  
       
 
Total       501,502,092  
       
 
Technology - 10.5%          
Aerospace and Defense - 1.0%          

Curtiss-Wright

  568,400   32,398,800  
       
 
Components and Systems - 2.0%          

Dionex Corporation a

  905,500   49,349,750  

Zebra Technologies Cl. A a

  318,900   15,144,561  
       
 
        64,494,311  
       
 
Distribution - 0.5%          

Arrow Electronics a

  709,100   17,975,685  
       
 
IT Services - 3.6%          

Gartner Cl. A a

  2,898,600   27,739,602  

Keane a

  1,412,200   18,400,966  

MAXIMUS

  732,600   24,534,774  

Perot Systems Cl. A a

  3,395,700   45,638,208  
       
 
        116,313,550  
       
 
Semiconductors and Equipment - 2.6%          

Cabot Microelectronics a, c, d

  1,531,300   48,052,194  

Cognex Corporation

  1,458,000   36,275,040  
       
 
        84,327,234  
       
 
Telecommunications - 0.8%          

Foundry Networks a

  2,641,700   26,152,830  
       
 
Total       341,662,410  
       
 
TOTAL COMMON STOCKS          

(Cost $1,959,175,752)

      2,656,899,236  
       
 
REPURCHASE AGREEMENT - 18.5%          

State Street Bank & Trust Company, 2.30% dated 3/31/05, due 4/1/05, maturity value $601,941,455 (collateralized by Federal Home Loan Mortgage Corp., 1.75% - 2.875% due 5/15/05 - 9/15/05, valued at $619,763,070)
(Cost $601,903,000)

      601,903,000  
       
 
COLLATERAL RECEIVED FOR SECURITIES LOANED - 1.5%          
U.S. Treasury Bills          

due 4/28/05-9/1/05

      2,634,059  
U.S. Treasury Bonds          

5.25%-13.875% due 5/15/11-5/15/30

      30,870,449  
U.S. Treasury Notes          

2.00%-3.625% due 5/15/06-1/15/11

      752,263  
U.S. Treasury Strip-Interest          

due 5/15/06-8/15/12

      11,918,208  
U.S. Treasury Strip-Principal          

7.625%-9.00% due 5/15/17-11/15/22

      3,262,404  
       
 

(Cost $49,437,383)

      49,437,383  
       
 
TOTAL INVESTMENTS - 101.8%          

(Cost $2,610,516,135)

      3,308,239,619  
           
LIABILITIES LESS CASH AND OTHER ASSETS - (1.8%)       (59,694,254 )
       
 
NET ASSETS - 100.0%       $3,248,545,365  
       
 



ROYCE LOW-PRICED STOCK FUND          
MARCH 31, 2005 (UNAUDITED)          
           
COMMON STOCKS - 90.4%          
    SHARES   VALUE  
Consumer Products - 10.4%          
Apparel and Shoes - 1.9%          

K-Swiss Cl. A a

  1,102,100   $    36,402,363  

Steven Madden a

  616,000   10,281,040  

Polo Ralph Lauren Cl. A a

  250,000   9,700,000  

Stride Rite c

  1,901,500   25,289,950  
       
 
        81,673,353  
       
 
Collectibles - 0.7%          

Enesco Group a

  452,200   3,007,130  

Topps Company (The) c

  2,988,716   27,526,074  
       
 
        30,533,204  
       
 
Food/Beverage/Tobacco - 0.9%          

Boston Beer Company Cl. A a

  392,800   8,602,320  

CoolBrands International a, c

  3,681,600   27,237,297  
       
 
        35,839,617  
       
 
Home Furnishing and Appliances - 2.0%          

La-Z-Boy

  600,900   8,370,537  

Natuzzi ADR b

  2,718,800   28,248,332  

Select Comfort a, c

  2,463,400   50,351,896  
       
 
        86,970,765  
       
 
Publishing - 0.4%          

Journal Communications Cl. A a

  1,117,200   18,489,660  
       
 
Sports and Recreation - 3.1%          

Arctic Cat c

  1,440,260   38,973,436  

Callaway Golf Company

  3,744,200   47,925,760  

Monaco Coach

  865,650   13,980,247  

Oakley

  2,137,800   27,406,596  

Sturm, Ruger & Company

  991,800   6,873,174  
       
 
        135,159,213  
       
 
Other Consumer Products - 1.4%          

Fossil a

  1,594,000   41,324,450  

Leapfrog Enterprises a, d

  1,788,000   20,293,800  
       
 
        61,618,250  
       
 
Total       450,284,062  
       
 
Consumer Services - 10.3%          
Direct Marketing - 1.8%          

Nu Skin Enterprises Cl. A c

  3,523,900   79,322,989  
       
 
Leisure and Entertainment - 1.0%          

Activision a

  825,000   12,210,000  

4Kids Entertainment a, d

  471,600   10,427,076  

Multimedia Games a, c, d

  1,757,438   13,637,719  

New Frontier Media a, c

  1,159,500   8,295,063  
       
 
        44,569,858  
       
 
Restaurants and Lodgings - 1.5%          

Applebee’s International

  551,000   15,185,560  

Ruby Tuesday

  750,000   18,217,500  

Ryan’s Restaurant Group a

  1,438,900   20,907,217  

Steak n Shake Company (The) a

  443,000   8,572,050  
       
 
        62,882,327  
       
 
Retail Stores - 5.4%          

AnnTaylor Stores a

  805,000   20,599,950  

Big Lots a

  2,559,700   30,767,594  

Buckle (The)

  679,500   23,721,345  

Cache a, c

  997,300   13,513,415  

Cato Corporation Cl. A a

  692,500   22,333,125  

Charming Shoppes a

  2,672,300   21,725,799  

Circuit City Stores

  966,300   15,509,115  

Claire’s Stores

  1,317,200   30,348,288  

GameStop Corporation Cl. A a

  850,800   18,853,728  

Hibbett Sporting Goods a

  73,425   2,205,687  

Pier 1 Imports

  1,761,600   32,113,968  
       
 
        231,692,014  
       
 
Other Consumer Services - 0.6%          

Corinthian Colleges a

  1,135,000   17,842,200  

MoneyGram International

  405,000   7,650,450  
       
 
        25,492,650  
       
 
Total       443,959,838  
       
 
Financial Intermediaries - 5.5%          
Banking - 0.1%          

Bancorp (The) a

  245,870   3,442,180  
       
 
Insurance - 3.7%          

Argonaut Group a

  1,330,000   28,222,600  

Aspen Insurance Holdings

  903,000   22,764,630  

CNA Surety a

  870,100   11,833,360  

NYMAGIC

  386,500   9,160,050  

Navigators Group a

  503,500   16,688,507  

Ohio Casualty a

  810,100   18,616,098  

Phoenix Companies (The)

  999,000   12,767,220  

PXRE Group

  635,800   16,308,270  

ProAssurance Corporation a

  444,400   17,553,800  

Scottish Re Group

  350,000   7,882,000  
       
 
        161,796,535  
       
 
Securities Brokers - 0.3%          

E*TRADE Financial a

  180,900   2,170,800  

Knight Trading Group a

  1,102,300   10,626,172  
       
 
        12,796,972  
       
 
Other Financial Intermediaries - 1.4%          

Southern African Resources a

  14,107,468   7,057,876  

TSX Group

  1,013,900   52,507,406  
       
 
        59,565,282  
       
 
Total       237,600,969  
       
 
Financial Services - 2.0%          
Information and Processing - 1.9%          

eFunds Corporation a, c

  3,718,800   83,003,616  
       
 
Investment Management - 0.1%          

Cohen & Steers

  185,200   3,055,800  
       
 
Total       86,059,416  
       
 
Health - 12.0%          
Commercial Services - 0.9%          

AMN Healthcare Services a, d

  760,327   12,096,803  

Discovery Partners International a, c

  1,885,200   6,032,640  

Hooper Holmes

  2,290,900   8,751,238  

PAREXEL International a

  582,700   13,693,450  
       
 
        40,574,131  
       
 
Drugs and Biotech - 7.2%          

Abgenix a

  785,800   5,500,600  

Antigenics a, d

  900,900   6,036,030  

Applera Corporation- Celera Genomics Group a

  553,400   5,672,350  

Cell Genesys a, c, d

  2,786,600   12,623,298  

Connetics Corporation a

  243,200   6,150,528  

Dendreon Corporation a, d

  416,000   2,267,200  

Elan Corporation ADR a, b, d

  4,004,900   12,975,876  

Endo Pharmaceuticals Holdings a

  3,687,900   83,162,145  

Exelixis a

  607,600   4,119,528  

Gene Logic a

  1,441,900   4,527,566  

Human Genome Sciences a

  790,700   7,290,254  

Lexicon Genetics a, c

  4,033,800   20,612,718  

Maxygen a

  790,200   6,779,916  

Myriad Genetics a

  876,600   16,120,674  

Perrigo Company c

  4,107,800   78,664,370  

QLT a, d

  1,991,100   25,605,546  

VIVUS a, c

  3,516,600   10,514,634  
       
 
        308,623,233  
       
 
Health Services - 0.5%          

Cross Country Healthcare a

  795,500   13,332,580  

MedQuist a

  750,200   9,565,050  
       
 
        22,897,630  
       
 
Medical Products and Devices - 3.2%          

Bioveris Corporation a

  1,270,200   6,706,656  

Bruker BioSciences a, c

  5,612,700   19,756,704  

Caliper Life Sciences a

  1,173,200   7,567,140  

CONMED Corporation a

  255,500   7,695,660  

Medical Action Industries a

  489,500   9,251,550  

Possis Medical a, c

  984,000   8,236,080  

STERIS Corporation a

  350,000   8,837,500  

Thoratec Corporation a, c

  3,711,200   45,350,864  

Viasys Healthcare a

  1,269,500   24,222,060  
       
 
        137,624,214  
       
 
Personal Care - 0.2%          

Helen of Troy a

  288,100   7,888,178  
       
 
Total       517,607,386  
       
 
Industrial Products - 7.5%          
Automotive - 1.2%          

Adesa

  1,984,000   46,346,240  

LKQ Corporation a

  219,100   4,397,337  
       
 
        50,743,577  
       
 
Building Systems and Components - 0.1%          

Aaon a

  347,500   5,719,850  
       
 
Industrial Components - 0.2%          

Powell Industries a

  503,000   9,315,560  
       
 
Machinery - 1.2%          

Lincoln Electric Holdings

  487,800   14,673,024  

Pason Systems c

  1,055,900   33,036,425  

Stewart & Stevenson Services

  141,100   3,229,779  
       
 
        50,939,228  
       
 
Metal Fabrication and Distribution - 3.6%          

Harris Steel Group c

  1,393,200   24,184,501  

IPSCO

  1,496,600   76,326,600  

Metal Management c

  1,383,700   35,533,416  

Schnitzer Steel Industries Cl. A a

  632,200   21,324,106  
       
 
        157,368,623  
       
 
Specialty Chemicals and Materials - 0.6%          

Schulman (A.)

  1,356,600   23,631,972  
       
 
Other Industrial Products - 0.6%          

Color Kinetics a

  847,900   8,546,832  

Steelcase Cl. A a

  1,291,500   17,822,700  
       
 
        26,369,532  
       
 
Total       324,088,342  
       
 
Industrial Services - 6.5%          
Commercial Services - 2.6%          

Century Business Services a

  1,000,000   4,100,000  

Copart a

  660,143   15,552,969  

Digital Theater Systems a

  328,000   5,940,080  

Exponent a

  200,200   4,782,778  

FTI Consulting a

  1,533,700   31,655,568  

LECG Corporation a

  396,800   7,777,280  

PDI a

  694,000   14,227,000  

Spherion Corporation a

  669,000   5,010,810  

West Corporation a

  706,800   22,617,600  
       
 
        111,664,085  
       
 
Engineering and Construction - 2.4%          

Dycom Industries a

  1,438,400   33,068,816  

Insituform Technologies Cl. A a, c

  2,544,900   36,926,499  

Keith Companies a, c

  656,200   11,352,260  

Palm Harbor Homes a, c, d

  1,513,300   24,606,258  
       
 
        105,953,833  
       
 
Food and Tobacco Processors - 0.2%          

Omega Protein a, c

  1,607,100   10,960,422  
       
 
Printing - 0.2%          

Ennis

  472,500   7,994,700  
       
 
Transportation and Logistics - 1.1%          

Heartland Express

  900,000   17,235,000  

Knight Transportation

  382,100   9,426,407  

Werner Enterprises

  975,000   18,944,250  
       
 
        45,605,657  
       
 
Total       282,178,697  
       
 
Natural Resources - 20.1%          
Energy Services - 6.8%          

Core Laboratories a

  257,500   6,610,025  

Dril-Quip a

  453,200   13,931,368  

Ensign Resource Service Group

  3,770,300   83,992,217  

Global Industries a

  1,852,350   17,412,090  

Input/Output a, c, d

  6,652,900   42,911,205  

Maverick Tube a

  532,900   17,324,579  

Oil States International a

  1,486,200   30,541,410  

Patterson-UTI Energy

  452,000   11,309,040  

Tesco Corporation a, c

  2,227,700   25,707,658  

TETRA Technologies a

  389,800   11,085,912  

Total Energy Services a, c

  2,155,700   15,057,380  

Veritas DGC a

  656,300   19,662,748  
       
 
        295,545,632  
       
 
Oil and Gas - 2.7%          

Cimarex Energy a, d

  418,200   16,309,800  

Remington Oil & Gas a

  482,000   15,192,640  

Unit Corporation a

  1,863,900   84,192,363  
       
 
        115,694,803  
       
 
Precious Metals and Mining - 10.6%          

Agnico-Eagle Mines

  3,535,000   51,434,250  

Apex Silver Mines a, d

  1,897,000   30,389,940  

Coeur d’Alene Mines a

  4,250,000   15,597,500  

Eldorado Gold a

  5,270,100   15,125,187  

Gammon Lake Resources a

  3,005,800   17,674,104  

Glamis Gold a

  4,334,000   67,653,740  

Goldcorp

  1,625,000   23,091,250  

Golden Star Resources a, d

  4,685,000   13,445,950  

Hecla Mining Company a, c, d

  11,741,500   64,343,420  

Meridian Gold a

  4,311,600   72,607,344  

Minefinders Corporation a, c

  2,174,300   14,524,324  

Northern Orion Resources a, c, d

  8,832,600   25,614,540  

Silver Standard Resources a, c, d

  3,351,700   38,812,686  

Stillwater Mining Company a

  935,556   9,215,227  
       
 
        459,529,462  
       
 
Total       870,769,897  
       
 
Technology - 15.4%          
Aerospace and Defense - 0.3%          

Integral Systems c

  599,500   13,764,520  
       
 
Components and Systems - 2.4%          

Adaptec a

  1,730,300   8,288,137  

KEMET Corporation a

  1,378,800   10,685,700  

Methode Electronics

  955,700   11,573,527  

REMEC a

  2,905,927   15,343,295  

TTM Technologies a

  1,834,100   19,184,686  

Technitrol

  1,787,100   26,663,532  

Tektronix

  462,900   11,354,937  
       
 
        103,093,814  
       
 
Internet Software and Services - 0.5%          

CryptoLogic

  265,100   8,212,798  

RealNetworks a

  2,360,900   13,646,002  
       
 
        21,858,800  
       
 
IT Services - 2.7%          

CIBER a

  323,700   2,353,299  

Forrester Research a, c

  1,211,100   17,052,288  

MAXIMUS

  237,900   7,967,271  

Perot Systems Cl. A a

  4,723,800   63,487,872  

Syntel

  1,565,500   27,709,350  
       
 
        118,570,080  
       
 
Semiconductors and Equipment - 3.9%          

Catalyst Semiconductor a

  296,200   1,264,774  

CEVA a, c, d

  1,306,800   9,670,320  

Cognex Corporation

  70,000   1,741,600  

Credence Systems a

  2,225,000   17,599,750  

DSP Group a

  120,000   3,091,200  

ESS Technology a, c

  2,258,900   11,904,403  

Entegris a

  2,515,300   24,876,317  

Exar Corporation a, c

  3,056,850   40,961,790  

Fairchild Semiconductor International Cl. A a

  892,500   13,682,025  

Helix Technology

  446,400   6,905,808  

LTX Corporation a

  1,547,600   6,871,344  

MKS Instruments a

  60,000   952,800  

OmniVision Technologies a, d

  692,000   10,483,800  

Semitool a, c

  1,771,233   18,066,577  
       
 
        168,072,508  
       
 
Software - 3.5%          

iPass a

  2,811,500   17,206,380  

Kongzhong Corporation ADR a, b

  824,700   6,597,600  

ManTech International Cl. A a

  1,508,700   34,805,709  

PLATO Learning a

  976,400   7,615,920  

Sybase a

  171,000   3,156,660  

THQ a

  725,000   20,401,500  

Transaction Systems Architects Cl. A a, c

  2,561,000   59,287,150  
       
 
        149,070,919  
       
 
Telecommunications - 2.1%          

CommScope a

  1,250,700   18,710,472  

Foundry Networks a

  3,538,300   35,029,170  

KVH Industries a, c, d

  1,202,200   10,952,042  

PC-Tel a, c

  1,358,600   9,999,296  

Premiere Global Services a

  500,000   5,660,000  

ViaSat a

  563,300   10,528,077  
       
 
        90,879,057  
       
 
Total       665,309,698  
       
 
Miscellaneous - 0.7%          
Total       28,494,533  
       
 
TOTAL COMMON STOCKS          

(Cost $3,321,824,043)

      3,906,352,838  
       
 
REPURCHASE AGREEMENT - 9.5%          

State Street Bank & Trust Company, 2.30% dated 3/31/05, due 4/1/05, maturity value $412,361,344 (collateralized by Federal Home Loan Mortgage Corp., 2.15% due 10/28/05 and Federal National Mortgage Association, 2.875% due 10/15/05, valued at $422,646,859)
(Cost $412,335,000)

      412,335,000  
       
 
COLLATERAL RECEIVED FOR SECURITIES LOANED - 4.0%          
U.S. Treasury Bills          

due 4/28/05-9/1/05

      9,471,135  
U.S. Treasury Bonds          

5.25%-13.875% due 5/15/11-5/15/30

      152,740,559  
U.S. Treasury Notes          

2.00%-4.00% due 5/15/06-2/15/14

      1,180,931  
U.S. Treasury Strip-Interest          

due 5/15/06-8/15/12

      4,140,524  
U.S. Treasury Strip-Principal          

7.625%-9.00% due 5/15/17-11/15/22

      3,766,130  
       
 

(Cost $171,299,279)

      171,299,279  
       
 
TOTAL INVESTMENTS - 103.9%          

(Cost $3,905,458,322)

      4,489,987,117  
           
LIABILITIES LESS CASH          

AND OTHER ASSETS - (3.9)%

      (170,160,666 )
       
 
NET ASSETS - 100.0%       $4,319,826,451  
       
 



ROYCE TOTAL RETURN FUND            
MARCH 31, 2005 (UNAUDITED)            
             
COMMON STOCKS - 84.9%            
    SHARES     VALUE  
Consumer Products - 6.4%            
Apparel and Shoes - 2.3%            

Brown Shoe Company

  30,100     $1,031,527  

Cherokee

  5,677     190,066  

Kenneth Cole Productions Cl. A a

  130,700     3,808,598  

Cutter & Buck

  531,341     7,449,401  

Delta Apparel c

  239,700     7,095,120  

Haggar

  31,141     628,737  

Jones Apparel Group

  498,400     16,691,416  

K-Swiss Cl. A a

  173,600     5,734,008  

Oshkosh B’Gosh Cl. A a

  333,400     10,168,700  

Polo Ralph Lauren Cl. A a

  506,700     19,659,960  

Reebok International

  6,700     296,810  

Saucony Cl. B

  161,032     3,690,854  

Stride Rite

  311,800     4,146,940  

Timberland Company Cl. A a

  260,000     18,441,800  

Weyco Group

  124,575     5,453,894  

Wolverine World Wide

  315,000     6,750,450  
         
 
          111,238,281  
         
 
Collectibles - 0.4%            

Action Performance Companies a

  639,100     8,455,293  

Russ Berrie & Company

  612,000     11,719,800  
         
 
          20,175,093  
         
 
Food/Beverage/Tobacco - 0.6%            

Hershey Creamery Company

  173     397,900  

Lancaster Colony

  228,400     9,718,420  

J.M. Smucker Company (The)

  255,200     12,836,560  

Tootsie Roll Industries

  218,205     6,546,150  
         
 
          29,499,030  
         
 
Home Furnishing and Appliances - 1.6%            

American Woodmark

  82,522     2,993,898  

Ethan Allen Interiors

  493,400     15,788,800  

Fedders Corporation

  1,588,549     4,416,166  

Flexsteel Industries

  243,836     4,025,732  

Furniture Brands International

  333,500     7,273,635  

Hooker Furniture

  96,980     1,831,952  

La-Z-Boy

  1,373,100     19,127,283  

Lifetime Hoan

  264,995     4,104,773  

National Presto Industries

  1,900     76,570  

Natuzzi ADR b

  1,211,200     12,584,368  

Stanley Furniture Company

  99,690     4,713,343  
         
 
          76,936,520  
         
 
Publishing - 0.4%            

Journal Communications Cl. A a

  692,450     11,460,048  

Reader’s Digest Association

  436,100     7,548,891  
         
 
          19,008,939  
         
 
Sports and Recreation - 0.6%            

Callaway Golf Company

  1,260,800     16,138,240  

Monaco Coach

  172,600     2,787,490  

Sturm, Ruger & Company

  511,400     3,544,002  

Thor Industries

  90,300     2,700,873  

Winnebago Industries

  83,400     2,635,440  
         
 
          27,806,045  
         
 
Other Consumer Products - 0.5%            

Blyth

  231,000     7,355,040  

Burnham Holdings Cl. A a

  93,412     2,489,430  

Matthews International Cl. A a

  224,500     7,354,620  

Radica Games

  50,000     412,500  

Starrett (L.S.) Company Cl. A a

  318,000     6,169,200  
         
 
          23,780,790  
         
 
Total         308,444,698  
         
 
Consumer Services - 6.1%            
Direct Marketing - 0.2%            

Nu Skin Enterprises Cl. A a

  535,000     12,042,850  
         
 
Leisure and Entertainment - 0.3%            

Dover Downs Gaming & Entertainment

  217,100     2,702,895  

International Speedway Cl. A a

  110,000     5,967,500  

Regal Entertainment Group Cl. A a

  364,500     7,665,435  
         
 
          16,335,830  
         
 
Media and Broadcasting - 0.1%            

Nelson (Thomas)

  6,800     160,820  

World Wrestling Entertainment

  25,300     303,600  
         
 
          464,420  
         
 
Restaurants and Lodgings - 1.8%            

Bob Evans Farms

  767,600     18,000,220  

CBRL Group

  259,900     10,733,870  

CEC Entertainment a

  202,200     7,400,520  

Four Seasons Hotels

  75,800     5,359,060  

Frisch’s Restaurants

  1,400     36,386  

IHOP Corporation

  343,200     16,363,776  

Landry’s Restaurants

  38,900     1,124,988  

Lone Star Steakhouse & Saloon

  458,161     13,243,144  

Ruby Tuesday

  521,400     12,664,806  

Ryan’s Restaurant Group a

  161,600     2,348,048  
         
 
          87,274,818  
         
 
Retail Stores - 3.4%            

AnnTaylor Stores a

  80,400     2,057,436  

Big Lots a

  538,000     6,466,760  

Borders Group

  567,600     15,109,512  

Buckle (The)

  151,100     5,274,901  

Cato Corporation Cl. A a

  258,700     8,343,075  

Claire’s Stores

  700,200     16,132,608  

Deb Shops

  401,434     11,328,468  

Dress Barn (The) a

  1,091,125     19,880,298  

Finish Line (The) Cl. A a

  55,800     1,291,770  

Friedman’s Cl. A a

  42,800     54,784  

Goody’s Family Clothing

  49,300     445,179  

Movie Gallery

  69,800     2,001,864  

Neiman Marcus Group (The) Cl. A a

  191,000     17,478,410  

Payless ShoeSource a

  879,300     13,884,147  

Pep Boys - Manny, Moe & Jack

  415,000     7,295,700  

Pier 1 Imports

  967,000     17,628,410  

Talbots

  184,600     5,903,508  

Tiffany & Co.

  391,200     13,504,224  

Weis Markets

  57,000     2,101,590  
         
 
          166,182,644  
         
 
Other Consumer Services - 0.3%            

Ambassadors Group

  36,949     1,234,836  

Jackson Hewitt Tax Service

  74,700     1,562,724  

MoneyGram International

  578,300     10,924,087  
         
 
          13,721,647  
         
 
Total         296,022,209  
         
 
Financial Intermediaries - 14.4%            
Banking - 3.5%            

Abigail Adams National Bancorp c

  199,100     3,436,466  

Anchor BanCorp Wisconsin

  266,200     7,482,882  

Arrow Financial

  241,538     6,577,080  

Banco Latinoamericano de Exportaciones Cl. E

  4,200     85,848  

BOK Financial a

  430,575     17,515,791  

Bancorp Rhode Island

  141,200     5,280,880  

Bank of Hawaii

  191,700     8,676,342  

Bank of NT Butterfield

  76,900     3,229,800  

Boston Private Financial Holdings

  233,500     5,545,625  

Canadian Western Bank

  431,600     9,133,259  

Central Pacific Financial

  20,000     673,000  

Chittenden Corporation

  240,625     6,273,094  

Fauquier Bankshares c

  192,200     5,035,640  

First BanCorp of Puerto Rico

  2,600     109,850  

First National Bank Alaska

  980     2,205,000  

HopFed Bancorp

  26,700     443,220  

IndyMac Bancorp

  41,000     1,394,000  

International Bancshares

  114,125     3,956,714  

Mercantile Bankshares

  237,500     12,079,250  

Ocwen Financial a, d

  240,000     1,936,800  

Oriental Financial Group

  144,485     3,383,839  

Park National

  62,370     7,016,625  

Partners Trust Financial Group

  728,100     7,717,860  

Peapack-Gladstone Financial

  224,991     6,074,757  

R & G Financial Cl. B

  63,050     1,965,269  

Riggs National

  258,000     4,925,220  

Sterling Bancorp

  262,250     6,364,808  

Susquehanna Bancshares

  343,500     8,374,530  

Timberland Bancorp

  134,600     2,981,390  

Wilmington Trust

  508,500     17,848,350  
         
 
          167,723,189  
         
 
Insurance - 8.1%            

Alleghany Corporation a

  100,164     27,745,428  

American Financial Group

  221,900     6,834,520  

American National Insurance

  155,493     16,466,709  

AmerUs Group

  65,600     3,099,600  

Argonaut Group a

  326,613     6,930,728  

Aspen Insurance Holdings

  460,800     11,616,768  

Assured Guaranty

  226,000     4,056,700  

Baldwin & Lyons Cl. B

  481,711     12,495,583  

CNA Surety a

  447,000     6,079,200  

Capital Title Group

  402,130     2,465,057  

Commerce Group

  435,900     27,017,082  

Endurance Specialty Holdings

  91,400     3,458,576  

Erie Indemnity Company Cl. A a

  457,200     23,829,264  

Fidelity National Financial

  93,643     3,084,601  

First American

  110,900     3,653,046  

Horace Mann Educators

  437,200     7,755,928  

Hub International

  381,000     7,353,300  

IPC Holdings

  248,400     9,757,152  

Independence Holding

  379,924     6,850,030  

Infinity Property & Casualty

  206,700     6,461,442  

LandAmerica Financial Group

  49,300     2,466,479  

Leucadia National

  463,200     15,910,920  

Markel Corporation a

  53,800     18,572,298  

Max Re Capital

  100     2,353  

Montpelier Re Holdings

  172,100     6,049,315  

NYMAGIC

  167,000     3,957,900  

Ohio Casualty a

  100,000     2,298,000  

Phoenix Companies (The)

  351,500     4,492,170  

PXRE Group

  247,124     6,338,731  

Protective Life

  232,000     9,117,600  

RLI

  428,000     17,740,600  

Reinsurance Group of America

  151,200     6,438,096  

Safety Insurance Group

  92,655     2,868,599  

Scottish Re Group

  444,000     9,998,880  

Selective Insurance Group

  86,238     3,986,783  

Stewart Information Services

  19,600     735,392  

Transatlantic Holdings

  232,850     15,419,327  

21st Century Insurance Group

  346,400     4,832,280  

UICI

  43,900     1,064,575  

United Fire & Casualty Company

  637,060     21,551,740  

Wesco Financial

  29,930     11,522,451  

Willis Group Holdings

  197,000     7,263,390  

Zenith National Insurance

  479,300     24,856,498  
         
 
          394,495,091  
         
 
Real Estate Investment Trusts - 1.4%            

Cousins Properties

  223,500     5,781,945  

Essex Property Trust

  83,000     5,735,300  

Gladstone Commercial

  4,700     77,268  

PS Business Parks

  168,500     6,790,550  

Public Storage

  195,000     11,103,300  

Rayonier

  491,357     24,336,912  

Vornado Realty Trust

  183,100     12,683,337  
         
 
          66,508,612  
         
 
Securities Brokers - 0.5%            

First Albany

  160,200     1,467,432  

Friedman, Billings, Ramsey Group Cl. A

  415,200     6,589,224  

Piper Jaffray Companies a

  211,000     7,720,490  

Raymond James Financial

  334,350     10,130,805  
         
 
          25,907,951  
         
 
Other Financial Intermediaries - 0.9%            

Student Loan

  71,900     15,027,819  

TSX Group

  526,200     27,250,614  
         
 
          42,278,433  
         
 
Total         696,913,276  
         
 
Financial Services - 7.0%            
Information and Processing - 1.1%            

Fair Isaac

  289,600     9,973,824  

Interactive Data a

  612,900     12,717,675  

Investors Financial Services

  143,000     6,994,130  

SEI Investments

  564,600     20,415,936  
         
 
          50,101,565  
         
 
Insurance Brokers - 1.0%            

Brown & Brown

  369,300     17,021,037  

Gallagher (Arthur J.) & Company

  585,000     16,848,000  

Hilb Rogal & Hobbs Company

  357,300     12,791,340  
         
 
          46,660,377  
         
 
Investment Management - 4.5%            

A.F.P. Provida ADR b

  332,000     8,137,320  

Alliance Capital Management Holding L.P.

  997,800     47,046,270  

BlackRock Cl. A

  106,000     7,942,580  

C.I. Fund Management

  964,300     13,758,064  

Cohen & Steers

  746,100     12,310,650  

Federated Investors Cl. B

  955,900     27,061,529  

Gabelli Asset Management Cl. A

  326,600     14,582,690  

IGM Financial

  545,600     16,980,236  

Janus Capital Group

  401,000     5,593,950  

National Financial Partners

  150,000     5,970,000  

Nuveen Investments Cl. A

  856,800     29,405,376  

T. Rowe Price Group

  347,100     20,610,798  

Resource America

  3,025     106,011  

W.P. Stewart & Co.

  332,900     7,543,514  
         
 
          217,048,988  
         
 
Other Financial Services - 0.4%            

American Capital Strategies

  1,000     31,466  

Delta Financial

  14,400     126,000  

Fremont General

  240,400     5,286,396  

GATX Corporation

  302,100     10,026,699  

London Stock Exchange

  652,629     5,590,647  
         
 
          21,061,208  
         
 
Total         334,872,138  
         
 
Health - 4.2%            
Commercial Services - 0.7%            

Hooper Holmes

  2,133,208     8,148,855  

IDEXX Laboratories a

  156,500     8,476,040  

Owens & Minor

  671,300     18,225,795  
         
 
          34,850,690  
         
 
Drugs and Biotech - 0.3%            

Perrigo Company

  829,400     15,883,010  
         
 
Health Services - 0.5%            

Healthcare Services Group

  155,770     3,777,423  

Health Management Associates Cl. A

  60,000     1,570,800  

NDCHealth Corporation a

  30,400     485,792  

Omnicare

  43,800     1,552,710  

Option Care

  51,340     1,057,091  

PolyMedica Corporation

  396,400     12,589,664  

Universal Health Services Cl. B

  93,400     4,894,160  
         
 
          25,927,640  
         
 
Medical Products and Devices - 2.2%            

Applera Corporation- Applied Biosystems Group

  498,400     9,838,416  

Arrow International

  491,600     16,886,460  

Datascope

  459,133     14,040,287  

Diagnostic Products

  247,600     11,959,080  

Invacare Corporation

  455,500     20,328,965  

Mentor Corporation

  459,400     14,746,740  

STERIS Corporation a

  269,000     6,792,250  

Utah Medical Products

  3,901     85,822  

Vital Signs

  253,107     10,096,438  

Young Innovations

  4,550     166,758  
         
 
          104,941,216  
         
 
Personal Care - 0.5%            

Alberto-Culver Company

  219,600     10,510,056  

CNS

  209,906     3,736,327  

Inter Parfums

  176,300     2,538,720  

Regis

  146,000     5,975,780  
         
 
          22,760,883  
         
 
Total         204,363,439  
         
 
Industrial Products - 19.0%            
Automotive - 1.4%            

Adesa

  497,100     11,612,256  

Bandag

  228,400     10,730,232  

Bandag Cl. A

  202,400     8,585,808  

CLARCOR

  441,400     22,935,144  

Strattec Security a

  48,100     2,577,198  

Superior Industries International

  289,900     7,656,259  

Wescast Industries Cl. A

  97,400     2,317,146  
         
 
          66,414,043  
         
 
Building Systems and Components - 0.6%            

LSI Industries

  739,737     8,307,247  

Preformed Line Products Company c

  307,900     9,233,921  

Simpson Manufacturing

  78,400     2,422,560  

Teleflex

  234,700     12,011,946  
         
 
          31,975,674  
         
 
Construction Materials - 1.3%            

Ameron International

  236,500     8,514,000  

Ash Grove Cement Company

  39,610     5,763,255  

Building Materials Holding

  4,700     209,056  

Florida Rock Industries

  356,200     20,951,684  

Martin Marietta Materials

  120,000     6,710,400  

NCI Building Systems a

  50,000     1,930,000  

Universal Forest Products

  6,920     268,842  

Vulcan Materials Company

  307,600     17,480,908  
         
 
          61,828,145  
         
 
Industrial Components - 2.3%            

AMETEK

  520,300     20,942,075  

Bel Fuse Cl. B

  313,906     9,511,352  

C & D Technologies

  395,700     3,976,785  

Chase Corporation

  172,800     2,716,416  

Crane Company

  267,200     7,692,688  

Deswell Industries

  711,300     11,444,106  

Donaldson Company

  568,000     18,335,040  

PerkinElmer

  335,500     6,921,365  

Precision Castparts

  196,200     15,109,362  

Watts Water Technologies Cl. A

  310,600     10,128,666  

Woodhead Industries

  339,700     4,619,920  
         
 
          111,397,775  
         
 
Machinery - 4.5%            

Alamo Group

  98,700     2,441,838  

Ampco-Pittsburgh

  94,800     1,282,644  

Badger Meter

  81,000     2,146,500  

Briggs & Stratton

  378,700     13,788,467  

Cascade Corporation

  138,900     4,861,500  

Graco

  506,850     20,456,466  

Hardinge c

  482,700     6,492,315  

IDEX Corporation

  325,900     13,150,065  

Lincoln Electric Holdings

  605,200     18,204,416  

Lindsay Manufacturing

  271,000     5,170,680  

MTS Systems

  158,200     4,592,546  

Mueller (Paul) Company c

  112,700     2,902,025  

Nordson Corporation

  426,400     15,700,048  

Oshkosh Truck

  8,700     713,313  

Stewart & Stevenson Services

  866,600     19,836,474  

Tecumseh Products Company Cl. A

  199,800     7,914,078  

Tennant

  263,800     10,206,422  

Thomas Industries

  427,300     16,938,172  

Toro Company (The)

  349,900     30,966,150  

Woodward Governor Company

  258,800     18,555,960  
         
 
          216,320,079  
         
 
Metal Fabrication and Distribution - 1.9%            

Carpenter Technology

  61,000     3,624,010  

Commercial Metals Company

  146,000     4,947,940  

Gibraltar Industries

  852,467     18,703,126  

IPSCO

  57,100     2,912,100  

Kaydon Corporation

  660,000     20,724,000  

Mueller Industries

  146,400     4,121,160  

Penn Engineering & Manufacturing

  205,000     3,700,250  

Penn Engineering & Manufacturing Cl. A

  174,200     3,153,020  

Quanex Corporation

  262,500     13,996,500  

Reliance Steel & Aluminum

  8,500     340,085  

Roanoke Electric Steel

  68,588     1,418,400  

Schnitzer Steel Industries Cl. A

  273,500     9,225,155  

Steel Dynamics

  56,953     1,962,031  

Steel Technologies

  62,500     1,499,375  
         
 
          90,327,152  
         
 
Paper and Packaging - 1.1%            

AptarGroup

  382,900     19,903,142  

Bemis Company

  553,200     17,215,584  

Louisiana-Pacific Corporation

  29,500     741,630  

Schweitzer-Mauduit International

  232,300     7,793,665  

Sonoco Products Company

  349,500     10,083,075  
         
 
          55,737,096  
         
 
Pumps, Valves and Bearings - 1.1%            

Baldor Electric

  247,500     6,387,975  

CIRCOR International

  28,000     690,200  

Franklin Electric

  480,600     18,133,038  

Gorman-Rupp Company

  295,237     6,335,786  

Roper Industries

  163,000     10,676,500  

Sun Hydraulics c

  361,450     10,865,187  
         
 
          53,088,686  
         
 
Specialty Chemicals and Materials - 2.2%            

Aceto Corporation

  49,625     368,218  

Albemarle Corporation

  166,500     6,053,940  

Arch Chemicals

  224,700     6,397,209  

Balchem Corporation

  326,400     7,588,800  

Cabot Corporation

  293,000     9,794,990  

Great Lakes Chemical

  214,000     6,873,680  

Lubrizol Corporation

  465,200     18,905,728  

MacDermid

  483,100     15,700,750  

Methanex Corporation

  987,669     19,190,409  

Octel Corporation

  26,100     483,633  

Quaker Chemical

  405,000     8,318,700  

RPM International

  250,400     4,577,312  

Schulman (A.)

  290,604     5,062,322  
         
 
          109,315,691  
         
 
Textiles - 0.1%            

UniFirst Corporation

  10,000     399,000  
         
 
Other Industrial Products - 2.5%            

Albany International Cl. A

  172,000     5,311,360  

Brady Corporation Cl. A

  852,900     27,591,315  

Diebold

  288,200     15,807,770  

HNI Corporation

  548,600     24,659,570  

Kimball International Cl. B

  674,600     9,781,700  

McGrath RentCorp

  200,000     4,676,000  

Met-Pro Corporation

  13,400     183,580  

Herman Miller

  227,700     6,858,324  

Oil-Dri Corporation of America

  2,900     53,650  

Quixote Corporation c

  442,900     9,597,643  

Raven Industries

  195,612     3,994,397  

Smith (A.O.) Corporation

  212,900     6,146,423  

Trinity Industries

  256,400     7,222,788  
         
 
          121,884,520  
         
 
Total         918,687,861  
         
 
Industrial Services - 10.0%            
Commercial Services - 3.4%            

ABM Industries

  834,900     16,055,127  

ALLETE

  229,900     9,621,315  

Brink’s Company (The)

  421,510     14,584,246  

Central Parking

  365,600     6,281,008  

Chemed Corporation a

  235,200     17,988,096  

Hillenbrand Industries

  175,300     9,723,891  

Kelly Services Cl. A

  552,800     15,915,112  

MPS Group a

  604,000     6,348,040  

Manpower

  295,200     12,847,104  

Reynolds & Reynolds Company Cl. A

  719,900     19,480,494  

Rollins

  370,500     6,891,300  

ServiceMaster Company (The)

  677,000     9,139,500  

Watson Wyatt & Company Holdings

  673,700     18,324,640  
         
 
          163,199,873  
         
 
Engineering and Construction - 0.8%            

Chicago Bridge & Iron Company

  97,900     4,310,537  

EMCOR Group a

  262,700     12,299,614  

Granite Construction

  207,100     5,440,517  

M.D.C. Holdings

  78,387     5,459,655  

M/I Homes

  12,100     592,053  

Ryland Group (The)

  65,100     4,037,502  

Skyline Corporation

  157,100     6,046,779  

Standard Pacific

  8,700     628,053  
         
 
          38,814,710  
         
 
Food and Tobacco Processors - 0.9%            

Corn Products International

  223,000     5,795,770  

Farmer Bros.

  216,000     5,173,200  

Fresh Del Monte Produce

  100,000     3,052,000  

Pilgrim’s Pride

  51,400     1,836,008  

Sanderson Farms

  111,200     4,804,952  

Seaboard Corporation

  17,112     18,361,176  

Universal

  121,000     5,538,170  
         
 
          44,561,276  
         
 
Industrial Distribution - 1.5%            

Central Steel & Wire

  7,765     4,348,400  

Grainger (W.W.)

  292,000     18,182,840  

Handleman

  43,400     822,864  

Lawson Products

  296,169     13,860,709  

Mine Safety Appliances Company

  186,000     7,205,640  

Ritchie Bros. Auctioneers

  676,740     21,384,984  

Watsco

  119,500     5,030,950  
         
 
          70,836,387  
         
 
Printing - 0.8%            

Banta Corporation

  446,300     19,101,640  

CSS Industries

  15,457     564,953  

Courier Corporation

  221,879     11,635,335  

Ennis

  74,400     1,258,848  

John H. Harland Company

  104,800     3,600,928  
         
 
          36,161,704  
         
 
Transportation and Logistics - 2.2%            

Alexander & Baldwin

  472,700     19,475,240  

Arkansas Best

  318,332     12,026,583  

C. H. Robinson Worldwide

  128,000     6,595,840  

EGL a

  600,600     13,693,680  

Expeditors International of Washington

  333,200     17,842,860  

Forward Air

  10,000     425,800  

Nordic American Tanker Shipping

  37,300     1,769,885  

Overseas Shipholding Group

  28,600     1,799,226  

Sea Containers Cl. A

  287,800     5,255,228  

SkyWest

  164,800     3,063,632  

Teekay Shipping

  260,400     11,704,980  

UTI Worldwide

  174,200     12,098,190  
         
 
          105,751,144  
         
 
Other Industrial Services - 0.4%            

Landauer

  446,200     21,212,348  
         
 
Total         480,537,442  
         
 
Natural Resources - 9.2%            
Energy Services - 2.8%            

Carbo Ceramics

  149,000     10,452,350  

Ensign Resource Service Group

  312,500     6,961,666  

Enterprise Products Partners L.P.

  263,400     6,769,380  

Gulf Island Fabrication

  156,849     3,679,678  

Helmerich & Payne

  545,800     21,662,802  

Lufkin Industries c

  401,513     19,389,063  

Nicor

  321,700     11,931,853  

Piedmont Natural Gas Company

  585,800     13,496,832  

Precision Drilling a

  165,100     12,326,366  

Tidewater

  420,700     16,348,402  

Universal Compression Holdings a

  317,100     12,008,577  

Western Gas Resources

  79,900     2,752,555  
         
 
          137,779,524  
         
 
Oil and Gas - 4.8%            

Alliance Resource Partners L.P.

  100,000     6,428,000  

Berry Petroleum Company Cl. A

  207,500     10,675,875  

Chesapeake Energy

  914,500     20,064,130  

Cimarex Energy a,d

  299,400     11,676,600  

Diamond Offshore Drilling

  339,600     16,946,040  

EOG Resources

  214,000     10,430,360  

Energen Corporation

  27,800     1,851,480  

Energy Transfer Partners L.P. d

  227,200     7,109,088  

EnergySouth

  355,474     10,178,998  

Husky Energy

  266,555     8,004,913  

Magellan Midstream Partners L.P.

  100,000     6,105,000  

Pacific Energy Partners L.P.

  238,000     7,235,200  

Patina Oil & Gas

  193,000     7,720,000  

Penn Virginia

  336,200     15,431,580  

PetroKazakhstan Cl. A

  125,012     5,021,732  

Plains All American Pipeline L.P.

  186,000     7,207,500  

Pogo Producing Company

  407,900     20,084,996  

St. Mary Land & Exploration Company

  240,300     12,027,015  

SEACOR Holdings a

  362,000     23,077,500  

Stone Energy a

  340,300     16,528,371  

Sunoco Logistics Partners L.P.

  181,000     7,294,300  
         
 
          231,098,678  
         
 
Precious Metals and Mining - 0.7%            

AngloGold Ashanti ADR b

  52,000     1,791,400  

Gold Fields ADR b

  605,000     6,951,450  

Goldcorp

  1,212,000     17,222,520  

Lihir Gold ADR a,b

  340,000     5,708,600  
         
 
          31,673,970  
         
 
Real Estate - 0.7%            

St. Joe Company

  305,000     20,526,500  

W.P. Carey & Co.

  418,500     12,709,845  
         
 
          33,236,345  
         
 
Other Natural Resources - 0.2%            

Deltic Timber

  38,000     1,485,800  

Natural Resource Partners L.P.

  75,000     4,010,250  

Plum Creek Timber Company

  177,000     6,318,900  
         
 
          11,814,950  
         
 
Total         445,603,467  
         
 
Technology - 5.2%            
Aerospace and Defense - 0.5%            

Cubic Corporation

  25,800     488,652  

Curtiss-Wright

  161,100     9,182,700  

EDO Corporation

  22,200     667,110  

Engineered Support Systems

  12,300     658,296  

HEICO Corporation

  241,400     4,852,140  

HEICO Corporation Cl. A

  239,659     3,803,388  

Kaman Corporation Cl. A

  368,200     4,584,090  
         
 
          24,236,376  
         
 
Components and Systems - 2.5%            

AVX Corporation

  980,600     12,012,350  

Adaptec a

  1,127,100     5,398,809  

American Power Conversion

  649,600     16,961,056  

Analogic Corporation

  287,442     12,431,867  

Imation Corporation

  23,900     830,525  

Lowrance Electronics a

  19,610     476,719  

Methode Electronics

  1,618,890     19,604,758  

Nam Tai Electronics

  323,540     8,606,164  

Newport Corporation a

  489,300     7,089,957  

Richardson Electronics

  317,700     3,262,779  

Symbol Technologies

  553,300     8,017,317  

Technitrol

  910,900     13,590,628  

Tektronix

  523,500     12,841,455  
         
 
          121,124,384  
         
 
Distribution - 0.5%            

Agilysys

  119,511     2,349,586  

Arrow Electronics a

  455,600     11,549,460  

Tech Data a

  207,800     7,701,068  
         
 
          21,600,114  
         
 
IT Services - 0.6%            

Black Box

  424,800     15,891,768  

MAXIMUS

  247,300     8,282,077  

Perot Systems Cl. A a

  375,200     5,042,688  

Syntel

  101,145     1,790,267  
         
 
          31,006,800  
         
 
Semiconductors and Equipment - 0.3%            

Cognex Corporation

  368,300     9,163,304  

Exar Corporation a

  431,800     5,786,120  
         
 
          14,949,424  
         
 
Software - 0.1%            

Sybase a

  73,500     1,356,810  

TALX Corporation

  30,000     544,800  
         
 
          1,901,610  
         
 
Telecommunications - 0.7%            

ADTRAN

  140,000     2,469,600  

Atlantic Tele-Network

  100     3,202  

CT Communications

  43,117     454,022  

Golden Telecom

  116,602     2,985,011  

Inter-Tel

  59,200     1,450,400  

North Pittsburgh Systems

  548,462     10,840,352  

Scientific-Atlanta

  502,050     14,167,851  

SureWest Communications

  158,400     3,652,704  
         
 
          36,023,142  
         
 
Total         250,841,850  
         
 
Utilities - 1.6%            

Aqua America

  446,075     10,866,387  

CH Energy Group

  224,300     10,250,510  

El Paso Electric Company a

  316,400     6,011,600  

Hawaiian Electric Industries

  723,100     18,453,512  

MDU Resources Group

  25,400     701,548  

PNM Resources

  638,900     17,045,852  

SJW

  196,500     6,903,045  

Southern Union a

  300,000     7,533,000  
         
 
Total         77,765,454  
         
 
Miscellaneous - 1.8%            
Total         85,183,409  
         
 
TOTAL COMMON STOCKS            

(Cost $3,247,714,825)

        4,099,235,243  
         
 
PREFERRED STOCKS - 1.1%            

Allied Waste Industries Ser. C 6.25% Conv.

  41,000     1,773,660  

Allied Waste Industries Ser. D 6.25% Conv.

  28,300     6,721,250  

Central Parking Finance Trust 5.25% Conv.

  4,000     84,000  

Fedders Corporation 8.60% d

  79,975     1,915,401  

First Union Real Estate Equity & Mortgage

           

Investments Ser. A 8.40% Conv.

  24,000     618,000  

Fleetwood Capital Trust 6.00% Conv. a

  70,000     2,992,500  

Pioneer-Standard Electronics 6.75% Conv.

  145,000     9,135,000  

PNM Resources 6.75% Conv.

  35,000     1,750,000  

Reinsurance Group of America 5.75% Conv.

  94,000     5,405,000  

United Fire & Casualty Company 6.375% Conv.

  83,700     3,557,250  

Vornado Realty Trust Ser. A 6.50% Conv.

  60,300     5,864,175  

Vornado Realty Trust Ser. F 6.75%

  200,000     4,812,000  

Vornado Realty Trust Ser. G 6.625%

  400,000     9,520,000  
         
 
TOTAL PREFERRED STOCKS            

(Cost $45,259,328)

        54,148,236  
         
 
    PRINCIPAL        
    AMOUNT        
CORPORATE BONDS - 0.7%            

Amkor Technology 9.25%

           

Senior Note due 2/15/08

  $1,000,000     955,000  

Athena Neurosciences Finance 7.25%

           

Senior Note due 2/21/08

  8,900,000     7,453,750  

E*TRADE Financial 6.00%

           

Conv. Sub. Note due 2/1/07

  2,500,000     2,543,750  

Human Genome Sciences 5.00%

           

Conv. Sub. Note due 2/1/07

  2,000,000     1,990,000  

Leucadia National 3.75%

           

Conv. Senior Note due 4/15/14

  3,000,000     2,962,500  

Level 3 Communications 9.125% d

           

Senior Note due 5/1/08

  9,250,000     7,770,000  

Level 3 Communications 10.50% d

           

Senior Note due 12/1/08

  3,000,000     2,550,000  

Level 3 Communications 6.00%

           

Conv. Sub. Deb. due 9/15/09

  5,000,000     2,550,000  

Levi Strauss & Co. 12.25%

           

Senior Note due 12/15/12

  1,000,000     1,092,500  

Mueller Industries 6.00%

           

Sub. Deb. due 11/1/14

  1,212,000     1,172,610  
         
 
TOTAL CORPORATE BONDS            

(Cost $27,389,817)

        31,040,110  
         
 
GOVERNMENT BONDS - 2.1%            

(Principal Amount shown in Canadian dollars.)

           

Canada 3.25%, due 12/1/06

  24,000,000     19,871,345  

Canada 4.50%, due 9/1/07

  24,000,000     20,368,506  

Canada 4.25%, due 9/1/08

  24,000,000     20,273,676  

Canada 5.50%, due 6/1/09

  24,000,000     21,191,817  

Canada 5.50%, due 6/1/10

  24,000,000     21,311,643  
         
 
TOTAL GOVERNMENT BONDS            

(Cost $96,017,683)

        103,016,987  
         
 
U.S. TREASURY OBLIGATIONS - 4.1%            
U.S. Treasury Notes            

5.625%, due 2/15/06

  100,000,000     101,957,000  

3.25%, due 8/15/08

  100,000,000     97,593,800  
         
 
TOTAL U.S. TREASURY OBLIGATIONS            

(Cost $202,259,254)

        199,550,800  
         
 
REPURCHASE AGREEMENT - 7.3%            

State Street Bank & Trust Company, 2.30% dated 3/31/05, due 4/1/05, maturity value $352,868,543 (collateralized by Federal Home Loan Mortgage Corp., 2.01% due 10/6/05 and Federal National Mortgage Association, 1.875%-2.875% due 9/15/05-10/15/05, valued at $361,669,143)
(Cost $352,846,000)

        352,846,000  
         
 
COLLATERAL RECEIVED FOR SECURITIES LOANED- 0.6%            
U.S. Treasury Bills            

due 4/28/05-9/1/05

        168,362  
U.S. Treasury Bonds            

3.625%-13.875% due 5/15/11-5/15/30

        25,019,572  
U.S. Treasury Notes            

2.00%-3.625% due 5/15/06-1/15/11

        368,235  
U.S. Treasury Strip-Interest            

due 5/15/06-8/15/12

        150,725  
U.S. Treasury Strip-Principal            

7.625%-9.00% due 5/15/17-11/15/22

        208,524  
         
 

(Cost $25,915,418)

        25,915,418  
         
 
TOTAL INVESTMENTS - 100.8%            

(Cost $3,997,402,325)

        4,865,752,794  
             
LIABILITES LESS CASH            

AND OTHER ASSETS - (0.8)%

        (38,039,010 )
         
 
NET ASSETS - 100.0%         $4,827,713,784  
         
 



ROYCE TRUSTSHARES FUND          
MARCH 31, 2005 (UNAUDITED)          
           
    SHARES   VALUE  
COMMON STOCKS - 90.1%          
           
Consumer Products - 5.4%          
Apparel and Shoes - 4.4%          

Delta Apparel

  33,380   $988,048  

Gildan Activewear a

  15,000   637,500  

Polo Ralph Lauren Cl. A

  16,500   640,200  
       
 
        2,265,748  
       
 
           
Collectibles - 1.0%          

Action Performance Companies a

  40,100   530,523  
       
 
Total       2,796,271  
       
 
           
Consumer Services - 2.8%          
Retail Stores - 1.7%          

Party City a

  58,900   862,296  
       
 
           
Other Consumer Services - 1.1%          

MoneyGram International

  31,100   587,479  
       
 
Total       1,449,775  
       
 
Financial Intermediaries - 1.7%          
Securities Brokers - 1.7%          

E*TRADE Financial a

  74,200   890,400  
       
 
Total       890,400  
       
 
           
Financial Services - 11.3%          
Information and Processing - 2.7%          

eFunds Corporation a

  29,900   667,368  

SEI Investments

  20,000   723,200  
       
 
        1,390,568  
       
 
           
Insurance Brokers - 2.8%          

Brown & Brown

  20,000   921,800  

Gallagher (Arthur J.) & Company

  18,000   518,400  
       
 
        1,440,200  
       
 
           
Investment Management - 5.8%          

Alliance Capital Management Holding L.P.

  30,000   1,414,500  

Federated Investors Cl. B

  25,000   707,750  

Nuveen Investments Cl. A

  25,800   885,456  
       
 
        3,007,706  
       
 
Total       5,838,474  
       
 
           
Health - 9.9%          
Commercial Services - 1.2%          

First Consulting Group a

  117,700   612,040  
       
 
           
Drugs and Biotech - 6.2%          

Elan Corporation ADR a,b

  124,900   402,777  

Hi-Tech Pharmacal a

  43,000   945,140  

Life Sciences Research a

  35,000   445,200  

Par Pharmaceutical Companies a

  27,000   902,880  

Perrigo Company

  27,900   534,285  
       
 
        3,230,282  
       
 
           
Medical Products and Devices - 1.4%          

STERIS Corporation a

  29,500   744,875  
       
 
           
Personal Care - 1.1%          

Inter Parfums

  38,200   550,080  
       
 
Total       5,137,277  
       
 
           
Industrial Products - 10.1%          
Automotive - 2.8%          

Adesa

  15,000   350,400  

Commercial Vehicle Group a

  27,000   540,000  

LKQ Corporation a

  26,700   535,869  
       
 
        1,426,269  
       
 
Building Systems and Components - 0.9%          

Flanders Corporation a

  43,000   485,040  
       
 
           
Machinery - 2.4%          

Lincoln Electric Holdings

  28,900   869,312  

PAXAR Corporation a

  17,000   362,780  
       
 
        1,232,092  
       
 
           
Metal Fabrication and Distribution - 1.0%          

Schnitzer Steel Industries Cl. A

  15,000   505,950  
       
 
           
           
Specialty Chemicals and Materials - 3.0%          

Aceto Corporation

  109,150   809,893  

MacDermid

  23,400   760,500  
       
 
        1,570,393  
       
 
Total       5,219,744  
       
 
Industrial Services - 10.8%          
Commercial Services - 2.0%          

Harsco Corporation

  8,000   476,880  

MPS Group a

  53,000   557,030  
       
 
        1,033,910  
       
 
Engineering and Construction - 1.5%          

EMCOR Group a

  3,700   173,234  

Insituform Technologies Cl. A a

  43,000   623,930  
       
 
        797,164  
       
 
           
Industrial Distribution - 1.9%          

Ritchie Bros. Auctioneers

  31,000   979,600  
       
 
           
Transportation and Logistics - 5.4%          

Atlas Air Worldwide Holdings a,f

  34,000   918,000  

Pacer International a

  37,000   883,930  

UTI Worldwide

  6,000   416,700  

Universal Truckload Services a

  27,700   584,470  
       
 
        2,803,100  
       
 
Total       5,613,774  
       
 
           
           
Natural Resources - 4.7%          
Energy Services - 4.2%          

Input/Output a

  110,000   709,500  

Universal Compression Holdings a

  22,000   833,140  

Willbros Group a

  31,000   626,200  
       
 
        2,168,840  
       
 
           
Precious Metals and Mining - 0.5%          

Hecla Mining Company a

  50,000   274,000  
       
 
Total       2,442,840  
       
 
           
Technology - 28.5%          
Components and Systems - 13.0%          

Checkpoint Systems a

  59,000   995,920  

Excel Technology a

  34,000   835,720  

Fargo Electronics a

  54,700   802,449  

KEMET Corporation a

  71,000   550,250  

Lowrance Electronics a

  26,000   632,060  

Plexus Corporation a

  60,300   694,053  

Richardson Electronics

  56,100   576,147  

SimpleTech

  105,500   415,670  

Technitrol

  42,800   638,576  

Vishay Intertechnology a

  46,100   573,023  
       
 
        6,713,868  
       
 
           
Distribution - 1.4%          

Benchmark Electronics a

  23,000   732,090  
       
 
           
IT Services - 3.4%          

Forrester Research a

  30,000   422,400  

Keane a

  41,000   534,230  

MAXIMUS

  8,600   288,014  

Perot Systems Cl. A a

  40,000   537,600  
       
 
        1,782,244  
       
 
Semiconductors and Equipment - 4.3%          

Cognex Corporation

  28,500   709,080  

Credence Systems a

  60,000   474,600  

Exar Corporation a

  41,600   557,440  

Silicon Storage Technology a

  126,000   468,720  
       
 
        2,209,840  
       
 
Software - 2.8%          

ManTech International Cl. A a

  20,000   461,400  

Pegasystems a

  105,800   569,204  

Verity a

  43,500   411,075  
       
 
        1,441,679  
       
 
Telecommunications - 3.6%          

Radyne ComStream a

  91,000   743,470  

Scientific-Atlanta

  21,000   592,620  

Yak Communications a

  99,400   532,884  
       
 
        1,868,974  
       
 
Total       14,748,695  
       
 
Miscellaneous - 4.9%          
Total       2,541,580  
       
 
TOTAL COMMON STOCKS          

(Cost $41,356,583)

      46,678,830  
       
 
REPURCHASE AGREEMENT - 12.6%          

State Street Bank & Trust Company, 2.30% dated 3/31/05, due 4/1/05, maturity value $6,517,416 (collateralized by Federal Home Loan Mortgage Corp., 2.02% due 3/8/06, valued at $6,683,568)
(Cost $6,517,000)

      6,517,000  
       
 
TOTAL INVESTMENTS - 102.7%          

(Cost $47,873,583)

      53,195,830  
           
LIABILITIES LESS CASH AND OTHER ASSETS - (2.7%)       (1,403,135 )
       
 
NET ASSETS - 100.0%       $51,792,695  
       
 
           



ROYCE OPPORTUNITY FUND          
MARCH 31, 2005 (UNAUDITED)          
           
    SHARES   VALUE  
COMMON STOCKS - 91.4 %          
           
Consumer Products - 4.4%          
Apparel and Shoes - 1.1%          

Hartmarx Corporation a,d

  283,300   $      2,702,682  

Kellwood Company

  220,200   6,339,558  

Phillips-Van Heusen

  76,700   2,043,288  

Warnaco Group (The) a,d

  409,400   9,841,976  
       
 
        20,927,504  
       
 
Collectibles - 0.2%          

Topps Company (The)

  362,300   3,336,783  
       
 
Home Furnishing and Appliances - 1.3%          

American Technology a,d

  111,400   904,568  

Bassett Furniture Industries

  224,900   4,430,530  

Furniture Brands International

  517,300   11,282,313  

La-Z-Boy

  629,300   8,766,149  
       
 
        25,383,560  
       
 
Publishing - 1.2%          

Journal Communications Cl. A

  357,200   5,911,660  

McClatchy Company (The) Cl. A

  38,500   2,855,160  

Media General Cl. A

  66,300   4,100,655  

Scholastic Corporation a,d

  323,500   11,933,915  
       
 
        24,801,390  
       
 
Other Consumer Products - 0.6%          

Cross (A. T.) Company Cl. A a

  335,400   1,978,860  

Playtex Products a,d

  704,300   6,338,700  

Universal Electronics a,d

  246,000   4,152,480  
       
 
        12,470,040  
       
 
Total       86,919,277  
       
 
Consumer Services - 8.1%          
Direct Marketing - 0.3%          

Alloy a,d

  1,103,300   6,487,404  

Gaiam a,d

  148,800   824,352  
       
 
        7,311,756  
       
 
Leisure and Entertainment - 1.3%          

Orient-Express Hotels Cl. A

  431,500   11,262,150  

Steinway Musical Instruments a,d

  296,300   8,877,148  

Vail Resorts a

  229,900   5,804,975  
       
 
        25,944,273  
       
 
Media and Broadcasting - 1.4%          

Cox Radio Cl. A a,d

  676,800   11,377,008  

Emmis Communications Cl. A a,d

  561,300   10,788,186  

Insight Communications Company Cl. A a

  217,700   2,579,745  

Regent Communications a,d

  523,400   2,800,190  
       
 
        27,545,129  
       
 
Restaurants and Lodgings - 0.5%          

Landry’s Restaurants

  202,700   5,862,084  

Rubio’s Restaurants a,d

  393,500   3,935,000  
       
 
        9,797,084  
       
 
Retail Stores - 4.2%          

Bakers Footwear Group a,c,d

  271,100   2,751,665  

Burlington Coat Factory Warehouse

  60,100   1,724,870  

Casual Male Retail Group a

  743,900   4,827,911  

Dillard’s Cl. A

  425,300   11,440,570  

Gander Mountain Company a,d

  456,900   5,985,390  

Genesco a,d

  146,900   4,174,898  

Linens’n Things a,d

  350,300   8,697,949  

Longs Drug Stores

  268,900   9,201,758  

Party City a,d

  325,700   4,768,248  

REX Stores a,d

  523,200   7,377,120  

Saks a

  246,300   4,445,715  

Tweeter Home Entertainment Group a,d

  921,400   5,132,198  

Wild Oats Markets a,d

  854,300   9,081,209  

Wilsons The Leather Experts a,d

  717,500   3,422,475  
       
 
        83,031,976  
       
 
Other Consumer Services - 0.4%          

Rent-Way a,d

  936,300   7,677,660  
       
 
Total       161,307,878  
       
 
Financial Intermediaries - 3.4%          
Banking - 1.5%          

Banc Corporation (The) a

  105,500   1,083,485  

Communtiy Capital Bancshares

  71,600   841,300  

First Community Bancorp

  98,300   4,354,690  

NetBank

  864,800   7,333,504  

Pacific Mercantile Bancorp a,d

  92,700   1,264,428  

Texas Capital Bancshares a,d

  278,500   5,848,500  

UMB Financial

  130,500   7,428,060  
       
 
        28,153,967  
       
 
Insurance - 1.5%          

American Physicians Capital a

  323,600   11,089,772  

FBL Financial Group Cl. A

  361,600   10,124,800  

Horace Mann Educators

  498,600   8,845,164  
       
 
        30,059,736  
       
 
Securities Brokers - 0.4%          

Piper Jaffray Companies a,d

  226,700   8,294,953  
       
 
Total       66,508,656  
       
 
Financial Services - 1.0%          
Other Financial Services - 1.0%          

Advanta Corporation Cl. B

  389,300   8,953,900  

Metris Companies a,d

  902,700   10,462,293  
       
 
Total       19,416,193  
       
 
Health - 4.3%          
Commercial Services - 0.2%          

TriZetto Group (The) a,d

  456,700   4,251,877  
       
 
Drugs and Biotech - 1.1%          

Cambrex Corporation

  467,000   9,947,100  

Par Pharmaceutical Companies a,d

  333,900   11,165,616  

Transgenomic a

  831,100   473,727  
       
 
        21,586,443  
       
 
Health Services - 2.0%          

Albany Molecular Research a,d

  491,300   5,050,564  

BioScrip a,d

  318,400   1,919,952  

Cross Country Healthcare a

  447,900   7,506,804  

LifePoint Hospitals a,d

  111,600   4,892,544  

Medical Staffing Network Holdings a,d

  684,900   4,527,189  

OCA a,d

  344,200   1,462,850  

Province Healthcare Company a

  282,900   6,815,061  

QuadraMed a,d

  705,500   1,100,580  

Quovadx a,d

  1,231,104   3,804,111  

Tripos a

  431,700   1,791,555  
       
 
        38,871,210  
       
 
Medical Products and Devices - 0.8%          

Del Global Technologies a

  267,885   830,444  

Encore Medical a

  685,100   3,685,838  

HealthTronics a,d

  366,700   3,945,692  

New Brunswick Scientific a

  353,374   1,936,490  

PhotoMedex a,d

  898,558   2,417,121  

Quinton Cardiology Systems a

  407,000   3,374,030  
       
 
        16,189,615  
       
 
Personal Care - 0.2%          

Revlon Cl. A a,d

  1,377,540   3,967,315  
       
 
Total       84,866,460  
       
 
           
Industrial Products - 27.2%          
Automotive- 0.3%          

Spartan Motors

  524,700   5,273,235  
       
 
Building Systems and Components - 0.6%          

Lennox International

  417,500   9,151,600  

Modtech Holdings a,d

  409,701   3,482,459  
       
 
        12,634,059  
       
 
Construction Materials - 0.3%          

Apogee Enterprises

  494,400   7,060,032  
       
 
Industrial Components - 5.1%          

American Technical Ceramics a

  308,100   2,458,638  

Barnes Group

  467,800   12,710,126  

CTS Corporation

  395,300   5,138,900  

Crane Company

  323,600   9,316,444  

Deswell Industries

  450,050   7,240,846  

Fansteel a

  52,600   131,500  

Gerber Scientific a,c

  1,298,700   9,454,536  

GrafTech International a,d

  948,300   5,395,827  

Hawk Corporation Cl. A a,c

  631,800   6,444,360  

Ladish Company a

  448,700   5,294,660  

Lamson & Sessions Company a

  648,100   6,448,595  

MagneTek a,c,d

  1,502,600   8,008,858  

Planar Systems a,d

  417,900   3,769,458  

Timken Company (The)

  365,500   9,992,770  

Zygo Corporation a,d

  700,700   9,081,072  
       
 
        100,886,590  
       
 
Machinery - 6.1%          

AGCO Corporation a,d

  407,900   7,444,175  

Baldwin Technology Company Cl. A a,c

  745,300   1,788,720  

Evans & Sutherland Computer a,c,d

  549,125   3,020,188  

FEI Company a,d

  401,500   9,294,725  

Flow International a,c,d

  871,000   5,243,420  

GSI Lumonics a,d

  1,036,700   9,371,768  

Global Power Equipment Group a,d

  387,300   3,710,334  

Hurco Companies a,c

  351,700   4,906,215  

JLG Industries

  364,100   7,846,355  

Keithley Instruments

  451,400   7,281,082  

LeCroy Corporation a,d

  495,200   8,482,776  

Regal-Beloit

  357,000   10,278,030  

Robbins & Myers

  460,700   10,140,007  

Stewart & Stevenson Services

  172,800   3,955,392  

TB Wood’s a,c

  272,800   1,503,128  

Terex Corporation a

  239,100   10,353,030  

Thermadyne Holdings a,d

  399,400   4,868,686  

UNOVA a,d

  510,400   10,539,760  
       
 
        120,027,791  
       
 
Metal Fabrication and Distribution - 2.0%          

Aleris International a

  430,705   10,746,090  

Foster (L.B.) Company Cl. A a

  490,700   4,433,475  

Haynes International a,d

  179,100   3,223,800  

Oregon Steel Mills a,d

  573,800   13,197,400  

RTI International Metals a,d

  318,400   7,450,560  
       
 
        39,051,325  
       
 
Paper and Packaging - 0.7%          

Chesapeake Corporation

  378,800   7,962,376  

Graphic Packaging a,d

  1,184,300   5,222,763  
       
 
        13,185,139  
       
 
Pumps, Valves and Bearings - 2.1%          

Baldor Electric

  452,700   11,684,187  

CIRCOR International

  510,600   12,586,290  

Flowserve Corporation a

  458,400   11,858,808  

Gardner Denver a,d

  145,400   5,744,754  
       
 
        41,874,039  
       
 
Specialty Chemicals and Materials - 7.4%          

Aceto Corporation

  924,850   6,862,387  

Calgon Carbon

  814,300   6,954,122  

Crompton Corporation

  601,400   8,780,440  

H.B. Fuller Company

  293,200   8,502,800  

LESCO a

  404,800   5,869,600  

Lydall a

  552,600   6,133,860  

MacDermid

  324,000   10,530,000  

Material Sciences a

  605,400   8,142,630  

Mosaic Company (The) a,d

  676,000   11,532,560  

OM Group a,d

  366,100   11,136,762  

Park Electrochemical

  500,000   10,130,000  

Penford Corporation

  275,700   4,480,125  

PolyOne Corporation a,d

  1,012,400   8,990,112  

Quaker Chemical

  309,500   6,357,130  

Spartech Corporation

  553,100   10,979,035  

Terra Industries a,d

  678,600   5,265,936  

Titanium Metals a,d

  453,645   16,331,220  
       
 
        146,978,719  
       
 
Textiles - 0.1%          

Dixie Group a

  112,400   1,778,168  
       
 
Other Industrial Products - 2.5%          

Interface Cl. A a,d

  1,228,000   8,374,960  

Maxwell Technologies a

  496,500   4,552,905  

McGrath RentCorp

  714,900   16,714,362  

Tredegar Corporation

  497,500   8,387,850  

Trinity Industries

  425,900   11,997,603  
       
 
        50,027,680  
       
 
Total       538,776,777  
       
 
Industrial Services - 8.0%          
Advertising and Publishing - 0.8%          

Harris Interactive a,d

  384,900   1,774,389  

Journal Register Company a,d

  431,000   7,197,700  

ValueClick a,d

  561,000   5,952,210  
       
 
        14,924,299  
       
 
Commercial Services - 2.4%          

Anacomp Cl. A a

  120,800   1,920,720  

Carreker Corporation a

  727,100   4,079,031  

Kforce a,d

  454,575   4,995,779  

MPS Group a,d

  308,900   3,246,539  

Management Network Group a

  905,500   2,146,035  

Pemstar a,d

  238,300   281,194  

Precis a

  421,200   714,355  

Rentrak Corporation a

  324,800   3,598,784  

Sparton Corporation a

  301,518   2,813,163  

TRC Companies a,c

  743,000   10,922,100  

Volt Information Sciences a

  371,500   8,971,725  

Xanser Corporation a,d

  1,229,800   3,935,360  
       
 
        47,624,785  
       
 
Engineering and Construction - 1.2%          

Champion Enterprises a,d

  751,900   7,067,860  

Comfort Systems USA a

  833,000   6,455,750  

EMCOR Group a,d

  98,800   4,625,816  

Fleetwood Enterprises a,d

  456,000   3,967,200  

Matrix Service Company a,d

  385,500   1,676,925  
       
 
        23,793,551  
       
 
Food and Tobacco Processors - 0.1%          

Galaxy Nutritional Foods a

  689,300   1,585,390  
       
 
Industrial Distribution - 0.5%          

Aviall a,d

  223,700   6,263,600  

Rush Enterprises Cl. B a

  228,900   3,859,254  
       
 
        10,122,854  
       
 
Printing - 0.4%          

Bowne & Co.

  587,300   8,832,992  
       
 
Transportation and Logistics - 2.5%          

Alaska Air Group a,d

  277,200   8,160,768  

Atlas Air Worldwide Holdings a,f

  490,300   13,238,100  

Mesa Air Group a,d

  825,700   5,779,900  

OMI Corporation

  116,200   2,225,230  

Pacific CMA a

  579,400   469,314  

Sea Containers Cl. A

  575,400   10,506,804  

Swift Transportation Company a,d

  453,100   10,031,634  
       
 
        50,411,750  
       
 
Other Industrial Services - 0.1%          

National Technical Systems a

  345,700   1,486,510  
       
 
Total       158,782,131  
       
 
Natural Resources - 3.4%          
Energy Services - 1.3%          

Global Industries a

  491,000   4,615,400  

GulfMark Offshore a,d

  327,500   8,485,525  

Newpark Resources a,d

  1,128,000   6,643,920  

Universal Compression Holdings a,d

  138,300   5,237,421  
       
 
        24,982,266  
       
 
Oil and Gas - 1.6%          

ATP Oil & Gas a

  203,900   4,412,396  

Pioneer Drilling Company a

  510,700   7,032,339  

Plains Exploration & Production Company a,d

  115,813   4,041,874  

Remington Oil & Gas a,d

  212,500   6,698,000  

Todco Cl. A a,d

  338,300   8,741,672  
       
 
        30,926,281  
       
 
Precious Metals and Mining - 0.5%          

Century Aluminum a,d

  348,200   10,536,532  
       
 
Total       66,445,079  
       
 
Technology - 30.7%          
Aerospace and Defense - 4.7%          

AirTran Holdings a,d

  809,900   7,329,595  

BE Aerospace a,d

  494,000   5,928,000  

CPI Aerostructures a

  193,700   1,917,630  

Ducommun a

  375,700   7,514,000  

Esterline Technologies a

  311,200   10,751,960  

Fairchild Corporation (The) Cl. A a

  746,400   2,313,840  

GenCorp a

  345,500   6,910,000  

HEICO Corporation

  350,500   7,045,050  

Herley Industries a

  318,000   5,440,980  

Hexcel Corporation a

  1,148,300   17,810,133  

Kaman Corporation Cl. A

  604,800   7,529,760  

LaBarge a

  383,200   5,016,088  

Teledyne Technologies a,d

  210,900   6,601,170  
       
 
        92,108,206  
       
 
Components and Systems - 7.1%          

Ampex Corporation Cl. A a,d

  27,500   1,100,000  

Analogic Corporation

  193,500   8,368,875  

Ault a,c

  321,100   802,750  

Belden CDT d

  496,750   11,032,817  

Bonso Electronics International

  120,500   532,610  

Chyron Corporation a

  231,700   92,680  

Cray a,d

  1,394,700   3,556,485  

Dot Hill Systems a,d

  809,500   4,816,525  

Hypercom Corporation a

  824,100   3,897,993  

InFocus Corporation a

  967,900   5,555,746  

Innovex a,d

  615,800   2,173,774  

Interlink Electronics a

  562,000   3,641,760  

Interphase Corporation a,c

  370,800   2,361,996  

Iomega Corporation a

  1,338,700   5,743,023  

KEMET Corporation a,d

  716,700   5,554,425  

Lantronix a

  1,093,000   2,022,050  

Maxtor Corporation a,d

  627,600   3,338,832  

Merix Corporation a,d

  385,100   4,316,971  

Nam Tai Electronics

  543,200   14,449,120  

OSI Systems a,d

  534,300   9,355,593  

Pinnacle Systems a,d

  774,300   4,328,337  

Printronix

  299,600   4,823,560  

Radiant Systems a,d

  160,200   1,569,960  

SBS Technologies a

  420,950   4,693,593  

SCM Microsystems a,c,d

  845,320   2,764,196  

Sigmatron International a

  187,400   2,207,572  

Spectrum Control a,d

  586,100   4,378,167  

TTM Technologies a,d

  668,500   6,992,510  

Vishay Intertechnology a,d

  869,900   10,812,857  

Western Digital a,d

  400,900   5,111,475  
       
 
        140,396,252  
       
 
Distribution - 0.8%          

Bell Industries a,c

  434,100   1,254,549  

Bell Microproducts a,d

  905,600   6,773,888  

Benchmark Electronics a,d

  275,900   8,781,897  
       
 
        16,810,334  
       
 
Internet Software and Services - 0.9%          

Digitas a,d

  865,151   8,738,025  

Inforte Corporation a

  67,700   365,580  

Lionbridge Technologies a,d

  457,400   2,602,606  

1-800-Flowers.com a,d

  629,700   4,766,829  

Tumbleweed Communications a,d

  198,100   546,756  
       
 
        17,019,796  
       
 
IT Services - 1.4%          

CIBER a,d

  873,623   6,351,239  

Computer Horizons a,c

  1,696,200   6,191,130  

Computer Task Group a,c

  1,104,600   4,396,308  

Keane a

  723,800   9,431,114  

Technology Solutions a

  1,180,900   1,192,709  
       
 
        27,562,500  
       
 
Semiconductors and Equipment - 6.7%          

ADE Corporation a,d

  388,200   8,618,040  

Advanced Energy Industries a,d

  111,500   1,078,205  

Aixtron ADR a,b,d

  424,014   1,763,898  

Alliance Semiconductor a

  1,174,100   2,923,509  

ANADIGICS a,d

  466,800   672,192  

Brooks Automation a

  491,800   7,465,524  

California Micro Devices a,d

  1,014,000   5,120,700  

Credence Systems a,d

  1,024,600   8,104,586  

Cypress Semiconductor a,d

  801,100   10,093,860  

Electroglas a,d

  730,200   2,884,290  

FSI International a

  915,000   3,870,450  

Integrated Silicon Solution a,d

  637,800   4,273,260  

Intevac a,d

  486,375   4,586,516  

MEMC Electronic Materials a,d

  614,600   8,266,370  

Mentor Graphics a,d

  719,900   9,862,630  

PLX Technology a,d

  605,300   6,355,650  

Pericom Semiconductor a,d

  784,500   6,723,165  

Silicon Storage Technology a,d

  594,200   2,210,424  

Standard Microsystems a,d

  505,000   8,766,800  

TriQuint Semiconductor a

  1,302,300   4,401,774  

Ultra Clean Holdings a

  231,200   1,410,320  

Varian Semiconductor Equipment Associates a,d

  178,000   6,765,780  

Veeco Instruments a,d

  621,400   9,352,070  

Vitesse Semiconducter a,d

  913,500   2,448,180  

White Electronic Designs a,d

  822,700   4,023,003  
       
 
        132,041,196  
       
 
Software - 3.0%          

Aspen Technology a,d

  369,200   2,097,056  

Borland Software a,d

  1,158,500   9,407,020  

Epicor Software a,d

  672,600   8,811,060  

Evolving Systems a

  654,500   1,751,442  

Indus International a,d

  1,004,300   2,450,492  

MSC.Software a,d

  638,800   7,077,904  

Manugistics Group a,d

  1,600,700   2,689,176  

NetIQ Corporation a,d

  798,700   9,129,141  

Phase Forward a,d

  366,500   2,393,245  

Phoenix Technologies a

  889,100   8,464,232  

QAD

  552,000   4,565,040  

Versant Corporation a

  459,600   363,084  
       
 
        59,198,892  
       
 
Telecommunications - 6.1%          

Aether Systems a

  961,000   3,209,740  

Andrew Corporation a,d

  729,200   8,538,932  

Arris Group a,d

  914,700   6,320,577  

C-COR.net a,d

  912,700   5,549,216  

Carrier Access a,d

  726,400   4,329,344  

Centillium Communications a

  1,733,900   4,438,784  

ClearOne Communications a

  390,500   1,171,500  

CommScope a,d

  663,400   9,924,464  

Covad Communications Group a,d

  1,149,800   1,379,760  

EMS Technologies a

  446,000   6,065,600  

EMCORE Corporation a,d

  589,000   1,984,930  

General Communication Cl. A a

  575,300   5,252,489  

Glenayre Technologies a,d

  1,374,400   2,460,176  

Globecomm Systems a,d

  369,900   2,200,905  

Inter-Tel

  298,100   7,303,450  

Interland a,d

  542,600   1,161,164  

MetaSolv a

  1,022,300   2,504,635  

Network Equipment Technologies a,d

  1,132,000   6,373,160  

Powerwave Technologies a,d

  1,320,200   10,218,348  

Radyne ComStream a

  578,900   4,729,613  

Redback Networks a,d

  579,000   3,462,420  

Symmetricom a,d

  1,083,400   12,014,906  

Tollgrade Communications a,c

  728,900   5,029,410  

Westell Technologies Cl. A a

  1,084,900   5,977,799  
       
 
        121,601,322  
       
 
Total       606,738,498  
       
 
Utilities - 0.2%          

Sierra Pacific Resources a,d

  343,925   3,697,194  
       
 
Total       3,697,194  
       
 
Miscellaneous - 0.7%          
Total       14,470,522  
       
 
TOTAL COMMON STOCKS          

(Cost $1,523,527,240)

      1,807,928,665  
       
 
REPURCHASE AGREEMENT - 8.7%          

State Street Bank & Trust Company, 2.30% dated 3/31/05, due 4/1/05, maturity value $173,731,099 (collateralized by Federal Home Loan Mortgage Corp., 2.125% due 11/15/05, valued at $178,064,938)
(Cost $173,720,000)

      173,720,000  
       
 
COLLATERAL RECEIVED FOR SECURITIES LOANED -11.0%          
Money Market Funds          

State Street Navigator Securities Lending

         

Prime Portfolio

      217,279,478  
       
 

(Cost $217,279,478)

      217,279,478  
       
 
TOTAL INVESTMENTS - 111.1%          

(Cost $1,914,526,718)

      2,198,928,143  
           
LIABILITIES LESS CASH AND OTHER ASSETS - (11.1%)       (220,575,766 )
       
 
NET ASSETS - 100.0%       $1,978,352,377  
       
 
           



ROYCE SPECIAL EQUITY FUND          
MARCH 31, 2005 (UNAUDITED)          
           
COMMON STOCKS - 89.3%          
    SHARES   VALUE  
Consumer Products - 19.1%          
Apparel and Shoes - 4.7%          

Hampshire Group a,c

  230,000   $9,188,500  

K-Swiss Cl. A

  645,000   21,304,350  

Kellwood Company

  407,500   11,731,925  

Lakeland Industries a,d

  193,100   3,682,224  
       
 
        45,906,999  
       
 
Collectibles - 0.3%          

Russ Berrie & Company

  184,400   3,531,260  
       
 
Food/Beverage/Tobacco - 3.8%          

Lancaster Colony

  650,000   27,657,500  

National Beverage a

  1,177,500   9,596,625  
       
 
        37,254,125  
       
 
Home Furnishing and Appliances - 7.9%          

American Woodmark

  562,500   20,407,500  

Chromcraft Revington a,c

  325,000   4,459,000  

Ethan Allen Interiors

  335,000   10,720,000  

Flexsteel Industries c

  369,200   6,095,492  

Hooker Furniture

  660,000   12,467,400  

MITY Enterprises a

  180,000   2,700,000  

National Presto Industries c

  507,800   20,464,340  
       
 
        77,313,732  
       
 
Publishing - 0.4%          

Journal Communications Cl. A

  239,900   3,970,345  
       
 
Sports and Recreation - 0.6%          

Escalade

  430,000   5,860,900  
       
 
           
Other Consumer Products - 1.4%          

Koss Corporation

  160,100   3,260,917  

Movado Group

  325,200   6,016,200  

Yankee Candle Company

  145,000   4,596,500  
       
 
        13,873,617  
       
 
Total       187,710,978  
       
 
Consumer Services - 20.5%          
Leisure and Entertainment - 0.2%          

Bowl America Cl. A

  165,000   2,328,150  
       
 
Restaurants and Lodgings - 5.1%          

Bob Evans Farms

  515,300   12,083,785  

CEC Entertainment a

  390,300   14,284,980  

Frisch’s Restaurants c

  312,500   8,121,875  

Jack in the Box a

  407,500   15,118,250  
       
 
        49,608,890  
       
 
Retail Stores - 15.2%          

AnnTaylor Stores a,d

  68,200   1,745,238  

Arden Group Cl. A

  113,300   8,042,034  

BJ’s Wholesale Club a,d

  800,000   24,848,000  

Borders Group

  1,390,000   37,001,800  

Cato Corporation Cl. A

  311,300   10,039,425  

Claire’s Stores

  290,900   6,702,336  

Deb Shops

  464,300   13,102,546  

Dress Barn (The) a,d

  865,000   15,760,300  

Jo-Ann Stores a,d

  355,000   9,971,950  

Neiman Marcus Group (The) Cl. A

  196,200   17,954,262  

Talbots

  132,700   4,243,746  
       
 
        149,411,637  
       
 
Total       201,348,677  
       
 
Financial Services - 2.3%          
Insurance Brokers - 2.3%          

Hilb Rogal & Hobbs Company

  625,000   22,375,000  
       
 
Total       22,375,000  
       
 
Health - 5.0%          
Commercial Services - 0.7%          

Owens & Minor

  248,500   6,746,775  
       
 
Health Services - 0.7%          

National Dentex a,c

  337,000   6,638,900  
       
 
Medical Products and Devices - 2.3%          

Bio-Rad Laboratories Cl. A a

  472,500   23,015,475  
       
 
Personal Care - 1.3%          

Regis

  306,500   12,545,045  
       
 
Total       48,946,195  
       
 
Industrial Products - 25.8%          
Automotive - 5.1%          

Bandag Cl. A

  607,000   25,748,940  

R & B a

  727,500   9,646,650  

Strattec Security a

  145,000   7,769,100  

Superior Industries International d

  279,000   7,368,390  
       
 
        50,533,080  
       
 
Building Systems and Components - 0.6%          

Simpson Manufacturing

  189,000   5,840,100  
       
 
Construction Materials - 0.2%          

NCI Building Systems a,d

  50,000   1,930,000  
       
 
Industrial Components - 3.0%          

Genlyte Group (The) a,d

  205,100   18,452,847  

Standex International

  415,000   11,329,500  
       
 
        29,782,347  
       
 
Machinery - 5.9%          

Briggs & Stratton

  575,000   20,935,750  

Cascade Corporation

  566,400   19,824,000  

Rofin-Sinar Technologies a

  355,000   11,409,700  

Toro Company (The)

  65,100   5,761,350  
       
 
        57,930,800  
       
 
Metal Fabrication and Distribution - 0.7%          

Quanex Corporation

  118,700   6,329,084  
       
 
Paper and Packaging - 2.5%          

Schweitzer-Mauduit International

  730,000   24,491,500  
       
 
Specialty Chemicals and Materials - 6.1%          

Hawkins c

  533,400   6,390,132  

Lubrizol Corporation

  727,100   29,549,344  

Quaker Chemical

  214,100   4,397,614  

Schulman (A.)

  1,130,000   19,684,600  
       
 
        60,021,690  
       
 
Other Industrial Products - 1.7%          

Met-Pro Corporation c

  617,500   8,459,750  

Superior Uniform Group c

  626,000   8,563,680  
       
 
        17,023,430  
       
 
Total       253,882,031  
       
 
Industrial Services - 16.2%          
Commercial Services - 2.4%          

Global Imaging Systems a

  268,100   9,506,826  

Watson Wyatt & Company Holdings

  525,000   14,280,000  
       
 
        23,786,826  
       
 
Food and Tobacco Processors - 4.1%          

Farmer Bros.

  67,400   1,614,230  

Sanderson Farms

  455,000   19,660,550  

Universal

  402,900   18,440,733  
       
 
        39,715,513  
       
 
Industrial Distribution - 2.2%          

Lawson Products c

  468,318   21,917,282  
       
 
Printing - 6.0%          

Banta Corporation

  775,000   33,170,000  

CSS Industries

  535,000   19,554,250  

Ennis

  369,800   6,257,016  
       
 
        58,981,266  
       
 
Transportation and Logistics - 1.5%          

Arkansas Best

  397,500   15,017,550  
       
 
Total       159,418,437  
       
 
Technology - 0.4%          
Components and Systems - 0.4%          

Rimage Corporation a

  227,700   4,519,845  
       
 
Total       4,519,845  
       
 
TOTAL COMMON STOCKS          

(Cost $706,013,531)

      878,201,163  
       
 
REPURCHASE AGREEMENT - 11.2%          

State Street Bank & Trust Company, 2.30% dated 3/31/05, due 4/1/05, maturity value $110,576,064 (collateralized by Federal Home Loan Mortgage Corp., 2.125% due 11/15/05, valued at $113,336,319)
(Cost $110,569,000)

      110,569,000  
       
 
COLLATERAL RECEIVED FOR SECURITIES LOANED- 0.9%          
Money Market Funds          

AIM Liquid Assets Institutional Fund

      2,528,073  

AIM Treasury Assets Institutional Fund

      6,198,761  
       
 

(Cost $8,726,834)

      8,726,834  
       
 
TOTAL INVESTMENTS - 101.4%          

(Cost $825,309,365)

      997,496,997  
           
LIABILITES LESS CASH          

AND OTHER ASSETS - (1.4)%

      (13,917,955 )
       
 
NET ASSETS - 100.0%       $983,579,042  
       
 
           



ROYCE SELECT FUND          
MARCH 31, 2005 (UNAUDITED)          
           
COMMON STOCKS - 91.5%          
    SHARES   VALUE  
Consumer Products - 3.6%          
Apparel and Shoes - 2.5%          

Polo Ralph Lauren Cl. A

  15,800   $    613,040  
       
 
Collectibles - 1.1%          

Action Performance Companies a

  20,000   264,600  
       
 
Total       877,640  
       
 
Consumer Services - 6.5%          
Retail Stores - 5.4%          

GameStop Corporation Cl. A a

  13,700   303,592  

Hot Topic a

  30,000   655,500  

99 Cents Only Stores a

  27,500   362,175  
       
 
        1,321,267  
       
 
Other Consumer Services - 1.1%          

MoneyGram International

  13,800   260,682  
       
 
Total       1,581,949  
       
 
Financial Intermediaries - 4.9%          
Insurance - 1.1%          

Erie Indemnity Company Cl. A

  5,000   260,600  
       
 
Real Estate Investment Trusts - 1.8%          

Rayonier

  9,100   450,723  
       
 
Securities Brokers - 2.0%          

E*TRADE Financial a

  40,300   483,600  
       
 
Total       1,194,923  
       
 
Financial Services - 13.3%          
Information and Processing - 4.8%          

eFunds Corporation a

  25,000   558,000  

SEI Investments

  16,700   603,872  
       
 
        1,161,872  
       
 
Insurance Brokers - 2.7%          

Brown & Brown

  5,000   230,450  

Gallagher (Arthur J.) & Company

  15,000   432,000  
       
 
        662,450  
       
 
Investment Management - 4.9%          

Alliance Capital Management Holding L.P.

  13,500   636,525  

Nuveen Investments Cl. A

  15,800   542,256  
       
 
        1,178,781  
       
 
Other Financial Services - 0.9%          

PRG-Schultz International a

  41,100   205,911  
       
 
Total       3,209,014  
       
 
Health - 9.9%          
Commercial Services - 3.2%          

Covance a

  4,500   214,245  

IDEXX Laboratories a

  6,700   362,872  

TriZetto Group (The) a

  20,000   186,200  
       
 
        763,317  
       
 
Drugs and Biotech - 3.9%          

Lexicon Genetics a

  37,500   191,625  

Perrigo Company

  38,800   743,020  
       
 
        934,645  
       
 
Medical Products and Devices - 2.8%          

Arrow International

  20,000   687,000  
       
 
Total       2,384,962  
       
 
Industrial Products - 9.2%          
Automotive - 2.5%          

Adesa

  10,000   233,600  

LKQ Corporation a

  18,300   367,281  
       
 
        600,881  
       
 
Building Systems and Components - 1.0%          

Juno Lighting

  6,700   253,253  
       
 
Construction Materials - 2.5%          

Florida Rock Industries

  6,625   389,682  

Heywood Williams Group a

  120,000   203,893  
       
 
        593,575  
       
 
Machinery - 1.2%          

Lincoln Electric Holdings

  9,500   285,760  
       
 
           
Specialty Chemicals and Materials - 2.0%          

MacDermid

  15,000   487,500  
       
 
Total       2,220,969  
       
 
           
Industrial Services - 9.1%          
Commercial Services - 3.4%          

iGATE Corporation a

  73,300   273,409  

MPS Group a

  30,000   315,300  

RemedyTemp Cl. A a

  23,500   231,475  
       
 
        820,184  
       
 
Industrial Distribution - 2.6%          

Ritchie Bros. Auctioneers

  20,000   632,000  
       
 
Transportation and Logistics - 3.1%          

EGL a

  21,000   478,800  

Universal Truckload Services a

  12,300   259,530  
       
 
        738,330  
       
 
Total       2,190,514  
       
 
Natural Resources - 11.0%          
Energy Services - 6.8%          

Helmerich & Payne

  14,000   555,660  

Input/Output a

  46,900   302,505  

Universal Compression Holdings a

  13,000   492,310  

Willbros Group a

  15,000   303,000  
       
 
        1,653,475  
       
 
Oil and Gas - 2.7%          

Penn Virginia

  14,000   642,600  
       
 
Precious Metals and Mining - 1.5%          

Agnico-Eagle Mines

  25,000   367,218  
       
 
Total       2,663,293  
       
 
Technology - 22.7%          
Components and Systems - 7.7%          

Lowrance Electronics a

  14,780   359,302  

Nam Tai Electronics

  12,500   332,500  

Plexus Corporation a

  36,700   422,417  

Richardson Electronics

  24,900   255,723  

Technitrol

  32,600   486,392  
       
 
        1,856,334  
       
 
Distribution - 0.7%          

Tech Data a

  4,800   177,888  
       
 
IT Services - 4.1%          

Covansys Corporation a

  20,500   305,757  

MAXIMUS

  6,400   214,336  

Perot Systems Cl. A a

  17,300   232,512  

Syntel

  12,600   223,020  
       
 
        975,625  
       
 
Semiconductors and Equipment - 5.0%          

Cognex Corporation

  20,600   512,528  

Exar Corporation a

  34,700   464,980  

PDF Solutions a

  17,000   238,000  
       
 
        1,215,508  
       
 
Software - 3.7%          

JDA Software Group a

  15,000   210,600  

Pegasystems a

  32,800   176,464  

Verity a

  52,600   497,070  
       
 
        884,134  
       
 
Telecommunications - 1.5%          

ADTRAN

  20,500   361,620  
       
 
Total       5,471,109  
       
 
Miscellaneous - 1.3%          
Total       316,077  
       
 
TOTAL COMMON STOCKS          

(Cost $17,481,121)

      22,110,450  
       
 
REPURCHASE AGREEMENT - 10.6%          

State Street Bank & Trust Company, 2.30% dated 3/31/05, due 4/1/05, maturity value $2,556,163 (collateralized by Federal National Mortgage Association, 2.32% due 4/7/06, valued at $2,622,258)
(Cost $2,556,000)

      2,556,000  
       
 
TOTAL INVESTMENTS - 102.1%          

(Cost $20,037,121)

      24,666,450  
           
LIABILITES LESS CASH          

AND OTHER ASSETS - (2.1)%

      (518,367 )
       
 
           
NET ASSETS - 100.0%       $24,148,083  
       
 
           



ROYCE VALUE FUND          
MARCH 31, 2005 (UNAUDITED)          
           
COMMON STOCKS - 87.8%          
    SHARES   VALUE  
Consumer Products - 12.3%          
Apparel and Shoes - 5.2%          

Kenneth Cole Productions Cl. A

  17,900   $    521,606  

K-Swiss Cl. A

  18,400   607,752  

Polo Ralph Lauren Cl. A

  24,800   962,240  

Timberland Company Cl. A a

  8,600   609,998  
       
 
        2,701,596  
       
 
Home Furnishing and Appliances - 1.4%          

Ethan Allen Interiors

  23,000   736,000  
       
 
           
Sports and Recreation - 2.9%          

Thor Industries

  21,000   628,110  

Winnebago Industries

  27,500   869,000  
       
 
        1,497,110  
       
 
Other Consumer Products - 2.8%          

Blyth

  18,500   589,040  

RC2 Corporation a

  25,800   877,200  
       
 
        1,466,240  
       
 
Total       6,400,946  
       
 
Consumer Services - 11.8%          
Direct Marketing - 3.1%          

Nu Skin Enterprises Cl. A

  71,300   1,604,963  
       
 
Restaurants and Lodgings - 3.6%          

CEC Entertainment a

  14,100   516,060  

Ruby Tuesday

  27,900   677,691  

Ryan’s Restaurant Group a

  46,900   681,457  
       
 
        1,875,208  
       
 
Retail Stores - 5.1%          

AnnTaylor Stores a

  27,500   703,725  

Buckle (The)

  18,100   631,871  

GameStop Corporation Cl. B a

  30,300   675,690  

Pier 1 Imports

  35,300   643,519  
       
 
        2,654,805  
       
 
Total       6,134,976  
       
 
Financial Intermediaries - 9.8%          
Insurance - 7.8%          

Alleghany Corporation a

  3,468   960,636  

AmerUs Group

  16,300   770,175  

Aspen Insurance Holdings

  54,500   1,373,945  

Endurance Specialty Holdings

  14,400   544,896  

Wesco Financial

  1,150   442,727  
       
 
        4,092,379  
       
 
Other Financial Intermediaries - 2.0%          

TSX Group

  20,000   1,035,751  
       
 
Total       5,128,130  
       
 
Financial Services - 3.6%          
Information and Processing - 3.0%          

eFunds Corporation a

  70,400   1,571,328  
       
 
Investment Management - 0.6%          

Gabelli Asset Management Cl. A

  6,800   303,620  
       
 
Total       1,874,948  
       
 
Health - 4.8%          
Drugs and Biotech - 3.1%          

Endo Pharmaceuticals Holdings a

  35,500   800,525  

Perrigo Company

  43,500   833,025  
       
 
        1,633,550  
       
 
Health Services - 1.0%          

AMERIGROUP Corporation a

  14,400   526,464  
       
 
Medical Products and Devices - 0.7%          

Arrow International

  10,300   353,805  
       
 
Total       2,513,819  
       
 
Industrial Products - 9.1%          
Building Systems and Components - 1.2%          

Simpson Manufacturing

  20,000   618,000  
       
 
Construction Materials - 0.9%          

Florida Rock Industries

  7,500   441,150  
       
 
Machinery - 1.8%          

Lincoln Electric Holdings

  31,400   944,512  
       
 
Metal Fabrication and Distribution - 4.2%          

IPSCO

  22,000   1,122,000  

Schnitzer Steel Industries Cl. A

  32,300   1,089,479  
       
 
        2,211,479  
       
 
Other Industrial Products - 1.0%          

HNI Corporation

  11,300   507,935  
       
 
Total       4,723,076  
       
 
Industrial Services - 3.5%          
Commercial Services - 1.3%          

FTI Consulting a

  33,900   699,696  
       
 
Engineering and Construction - 2.2%          

Dycom Industries a

  50,000   1,149,500  
       
 
Total       1,849,196  
       
 
Natural Resources - 18.3%          
Energy Services - 7.0%          

Ensign Resource Service Group

  58,500   1,303,224  

Patterson-UTI Energy

  34,900   873,198  

Trican Well Service a

  22,800   1,470,056  
       
 
        3,646,478  
       
 
Oil and Gas - 6.1%          

Bill Barrett a

  15,700   453,887  

Cimarex Energy a

  24,100   939,900  

St. Mary Land & Exploration Company

  19,300   965,965  

Unit Corporation a

  18,100   817,577  
       
 
        3,177,329  
       
 
Precious Metals and Mining - 5.2%          

Agnico-Eagle Mines

  50,000   727,500  

Glamis Gold a

  43,200   674,352  

Meridian Gold a

  40,000   673,600  

Silver Standard Resources a

  56,500   654,270  
       
 
        2,729,722  
       
 
Total       9,553,529  
       
 
Technology - 11.6%          
IT Services - 1.4%          

MAXIMUS

  22,200   743,478  
       
 
Semiconductors and Equipment - 4.1%          

Cabot Microelectronics a

  15,400   483,252  

Entegris a

  56,700   560,763  

Fairchild Semiconductor International Cl. A a

  31,500   482,895  

OmniVision Technologies a

  40,900   619,635  
       
 
        2,146,545  
       
 
Software - 4.6%          

ManTech International Cl. A a

  24,400   562,908  

Sybase a

  43,800   808,548  

Transaction Systems Architects Cl. A a

  44,200   1,023,230  
       
 
        2,394,686  
       
 
Telecommunications - 1.5%          

Foundry Networks a

  77,200   764,280  
       
 
Total       6,048,989  
       
 
Miscellaneous - 3.0%          
Total       1,591,646  
       
 
TOTAL COMMON STOCKS          

(Cost $41,981,937)

      45,819,255  
       
 
REPURCHASE AGREEMENT - 11.7%          

State Street Bank & Trust Company, 2.30% dated 3/31/05, due 4/1/05, maturity value $6,099,390 (collateralized by Federal Farm Credit Banks, 2.50% due 3/15/06, valued at $6,255,922)
(Cost $6,099,000)

      6,099,000  
       
 
TOTAL INVESTMENTS - 99.5%          

(Cost $48,080,937)

      51,918,255  
           
CASH AND OTHER ASSETS          

LESS LIABILITIES - 0.5%

      255,219  
       
 
NET ASSETS - 100.0%       $52,173,474  
       
 
           



ROYCE VALUE PLUS FUND          
MARCH 31, 2005 (UNAUDITED)          
           
COMMON STOCKS - 88.6%          
    SHARES   VALUE  
Consumer Products - 8.9%          
Apparel and Shoes - 2.5%          

Kenneth Cole Productions Cl. A

  108,000   $   3,147,120  

Polo Ralph Lauren Cl. A

  73,000   2,832,400  
       
 
        5,979,520  
       
 
Collectibles - 1.2%          

Action Performance Companies a

  227,100   3,004,533  
       
 
Food/Beverage/Tobacco - 0.9%          

CoolBrands International a

  284,000   2,101,095  
       
 
Home Furnishing and Appliances - 1.0%          

Select Comfort a

  117,700   2,405,788  
       
 
Sports and Recreation - 2.1%          

Oakley

  200,000   2,564,000  

Winnebago Industries

  84,000   2,654,400  
       
 
        5,218,400  
       
 
Other Consumer Products - 1.2%          

Fossil a

  116,000   3,007,300  
       
 
Total       21,716,636  
       
 
Consumer Services - 4.9%          
Direct Marketing - 1.9%          

Nu Skin Enterprises Cl. A

  201,600   4,538,016  
       
 
Retail Stores - 2.4%          

GameStop Corporation Cl. A a

  161,500   3,578,840  

Pier 1 Imports

  128,100   2,335,263  
       
 
        5,914,103  
       
 
Other Consumer Services - 0.6%          

MoneyGram International

  75,000   1,416,750  
       
 
Total       11,868,869  
       
 
Financial Intermediaries - 2.6%          
Insurance - 1.4%          

AmerUs Group

  75,000   3,543,750  
       
 
Securities Brokers - 1.2%          

Investment Technology Group a

  164,900   2,885,750  
       
 
Total       6,429,500  
       
 
Financial Services - 2.3%          
Information and Processing - 2.3%          

eFunds Corporation a

  249,000   5,557,680  
       
 
Total       5,557,680  
       
 
Health - 15.8%          
Commercial Services - 1.9%          

Dendrite International a

  95,000   1,333,800  

ICON ADR a,b

  90,500   3,395,560  
       
 
        4,729,360  
       
 
Drugs and Biotech - 8.6%          

Elan Corporation ADR a,b

  800,000   2,592,000  

Endo Pharmaceuticals Holdings a

  187,300   4,223,615  

Lexicon Genetics a

  192,500   983,675  

Myriad Genetics a

  85,000   1,563,150  

Orchid BioSciences a

  239,900   2,821,224  

Perrigo Company

  224,400   4,297,260  

QLT a

  192,000   2,469,120  

Zila a

  510,600   2,062,824  
       
 
        21,012,868  
       
 
Health Services - 1.2%          

Horizon Health a

  67,200   2,856,000  
       
 
Medical Products and Devices - 4.1%          

Arrow International

  90,000   3,091,500  

Caliper Life Sciences a

  335,300   2,162,685  

Possis Medical a

  318,600   2,666,682  

Thoratec Corporation a

  174,800   2,136,056  
       
 
        10,056,923  
       
 
Total       38,655,151  
       
 
Industrial Products - 12.5%          
Automotive - 1.4%          

Adesa

  149,000   3,480,640  
       
 
Building Systems and Components - 2.9%          

AZZ a

  50,200   911,130  

Drew Industries a

  90,100   3,392,265  

Simpson Manufacturing

  90,000   2,781,000  
       
 
        7,084,395  
       
 
Machinery - 2.8%          

Lincoln Electric Holdings

  103,000   3,098,240  

Pason Systems

  115,700   3,619,959  
       
 
        6,718,199  
       
 
Metal Fabrication and Distribution - 4.4%          

Harris Steel Group

  125,000   2,169,870  

IPSCO

  100,000   5,100,000  

Schnitzer Steel Industries Cl. A

  100,000   3,373,000  
       
 
        10,642,870  
       
 
Other Industrial Products - 1.0%          

Brady Corporation Cl. A

  42,000   1,358,700  

Color Kinetics a

  118,300   1,192,464  
       
 
        2,551,164  
       
 
Total       30,477,268  
       
 
Industrial Services - 8.0%          
Commercial Services - 3.8%          

Copart a

  56,000   1,319,360  

Digital Theater Systems a

  121,000   2,191,310  

Exponent a

  92,900   2,219,381  

LECG Corporation a

  183,900   3,604,440  
       
 
        9,334,491  
       
 
Engineering and Construction - 2.0%          

Dycom Industries a

  149,500   3,437,005  

Insituform Technologies Cl. A a

  102,000   1,480,020  
       
 
        4,917,025  
       
 
Food and Tobacco Processors - 0.7%          

Omega Protein a

  244,100   1,664,762  
       
 
Industrial Distribution - 0.5%          

Ritchie Bros. Auctioneers

  37,500   1,185,000  
       
 
Transportation and Logistics - 1.0%          

Universal Truckload Services a

  115,000   2,426,500  
       
 
Total       19,527,778  
       
 
Natural Resources - 14.0%          
Energy Services - 6.5%          

Ensign Resource Service Group

  220,500   4,912,151  

Input/Output a

  389,100   2,509,695  

Tesco Corporation a

  243,200   2,806,528  

Trican Well Service a

  88,300   5,693,242  
       
 
        15,921,616  
       
 
Oil and Gas - 0.7%          

Bill Barrett a

  53,000   1,532,230  
       
 
Precious Metals and Mining - 6.8%          

Glamis Gold a

  200,000   3,122,000  

Hecla Mining Company a

  595,000   3,260,600  

Meridian Gold a

  144,900   2,440,116  

Northern Orion Resources a

  330,000   957,000  

NovaGold Resources a

  387,700   3,221,787  

Silver Standard Resources a

  185,000   2,142,300  

Western Silver a

  155,900   1,423,367  
       
 
        16,567,170  
       
 
Total       34,021,016  
       
 
Technology - 14.8%          
Components and Systems - 2.9%          

Lowrance Electronics a

  92,000   2,236,520  

Metrologic Instruments a

  107,000   2,405,360  

TTM Technologies a

  240,000   2,510,400  
       
 
        7,152,280  
       
 
Internet Software and Services - 0.4%          

RealNetworks a

  160,500   927,690  
       
 
IT Services - 1.4%          

Perot Systems Cl. A a

  250,000   3,360,000  
       
 
Semiconductors and Equipment - 2.8%          

Cabot Microelectronics a

  66,000   2,071,080  

DSP Group a

  68,000   1,751,680  

Exar Corporation a

  65,000   871,000  

OmniVision Technologies a

  134,200   2,033,130  
       
 
        6,726,890  
       
 
Software - 5.1%          

InterVideo a

  171,200   1,883,200  

iPass a

  318,800   1,951,056  

ManTech International Cl. A a

  119,400   2,754,558  

SPSS a

  140,000   2,434,600  

Transaction Systems Architects Cl. A a

  150,000   3,472,500  
       
 
        12,495,914  
       
 
Telecommunications - 2.2%          

Foundry Networks a

  341,000   3,375,900  

KVH Industries a

  233,600   2,128,096  
       
 
        5,503,996  
       
 
Total       36,166,770  
       
 
Miscellaneous - 4.8%          
Total       11,749,367  
       
 
TOTAL COMMON STOCKS          

(Cost $204,207,319)

      216,170,035  
       
 
REPURCHASE AGREEMENT - 10.6%          

State Street Bank & Trust Company, 2.30% dated 3/31/05, due 4/1/05, maturity value $25,782,647 (collateralized by Federal National Mortgage Association, 2.10% due 2/13/06, valued at $26,428,221)
(Cost $25,781,000)

      25,781,000  
       
 
TOTAL INVESTMENTS - 99.2%          

(Cost $229,988,319)

      241,951,035  
           
CASH AND OTHER ASSETS          

LESS LIABILITIES - 0.8%

      2,065,249  
       
 
NET ASSETS - 100.0%       $244,016,284  
       
 
           



ROYCE TECHNOLOGY VALUE FUND          
MARCH 31, 2005 (UNAUDITED)          
           
COMMON STOCKS - 95.9%          
    SHARES   VALUE  
           
Advertising and Publishing - 4.7%          

infoUSA

  50,000   $    525,500  

ValueClick a

  80,000   848,800  
       
 
Total       1,374,300  
       
 
Aerospace and Defense - 0.8%          

American Science & Engineering a

  5,000   223,550  
       
 
Total       223,550  
       
 
Commercial Services - 3.3%          

Digital Theater Systems a

  10,000   181,100  

Hollywood Media a

  80,000   400,000  

TriZetto Group (The) a

  40,000   372,400  
       
 
Total       953,500  
       
 
Components and Systems - 3.4%          

Cray a

  50,000   127,500  

Microvision a

  40,000   233,200  

Printronix

  10,000   161,000  

On Track Innovations a

  35,000   456,400  
       
 
Total       978,100  
       
 
Health Services - 1.6%          

Eclipsys Corporation a

  30,000   464,400  
       
 
Total       464,400  
       
 
Information and Processing - 1.6%          

SS&C Technologies

  20,000   456,000  
       
 
Total       456,000  
       
 
Internet Software and Services - 31.5%          

Aptimus a

  10,000   184,600  

CyberSource Corporation a

  200,100   1,030,515  

Digital Insight a

  15,000   246,000  

Dynabazaar a

  150,000   46,500  

eCOST.com a

  25,000   170,250  

FindWhat.com a

  80,000   829,600  

Internet Capital Group a

  120,000   842,400  

Jacada a

  380,100   908,439  

NIC a

  100,000   477,000  

Openwave Systems a

  50,000   609,500  

Register.com a

  93,800   550,606  

S1 Corporation a

  85,000   589,900  

SeeBeyond Technology a

  40,000   126,400  

Stellent a

  100,000   841,000  

SupportSoft a

  100,000   528,000  

24/7 Real Media a

  100,000   325,000  

webMethods a

  50,000   274,000  

WebMD Corporation a

  70,000   595,000  
       
 
Total       9,174,710  
       
 
IT Services - 1.6%          

PacificNet a

  20,000   163,800  

Tyler Technologies a

  40,000   304,400  
       
 
Total       468,200  
       
 
Other Consumer Services - 2.4%          

Autobytel a

  140,000   705,600  
       
 
Total       705,600  
       
 
Other Financial Intermediaries - 1.4%          

Electronic Clearing House a

  50,000   425,000  
       
 
Total       425,000  
       
 
Semiconductors and Equipment - 4.4%          

GigaBeam a

  30,000   231,000  

Intevac a

  80,000   754,400  

Ultratech a

  20,000   292,000  
       
 
Total       1,277,400  
       
 
Software - 27.0%          

Aspen Technology a

  75,000   426,000  

BindView Development a

  100,000   328,000  

Embarcadero Technologies a

  60,000   395,400  

Epicor Software a

  10,000   131,000  

Indus International a

  250,000   610,000  

Informatica Corporation a

  40,000   330,800  

InterVoice-Brite a

  20,000   224,600  

iPass a

  90,000   550,800  

Mobius Management Systems a

  117,400   768,970  

Open Text a

  40,000   722,000  

SCO Group (The) a

  382,500   1,350,225  

Transaction Systems Architects Cl. A a

  25,000   578,750  

Ultimate Software Group a

  50,000   799,000  

Verity a

  70,000   661,500  
       
 
Total       7,877,045  
       
 
Telecommunications - 11.6%          

Arris Group a

  130,000   898,300  

Broadwing Corporation a

  25,000   103,500  

iBasis a

  100,000   224,000  

Lightbridge a

  30,000   181,500  

PC-Tel a

  40,000   294,400  

Scientific-Atlanta

  30,000   846,600  

SpectraLink Corporation

  10,000   141,200  

UCN a

  141,500   374,975  

Westell Technologies Cl. A a

  60,000   330,600  
       
 
Total       3,395,075  
       
 
Miscellaneous - 0.6%          
Total       169,800  
       
 
TOTAL COMMON STOCKS          

(Cost $30,639,018)

      27,942,680  
       
 
REPURCHASE AGREEMENT - 4.3%          
State Street Bank & Trust Company, 2.30% dated 3/31/05, due 4/1/05, maturity value $1,250,080 (collateralized by Federal Home Loan Mortgage Corp.,2.325% due 4/14/06, valued at $1,285,076)
(Cost $1,250,000)
      1,250,000  
       
 
TOTAL INVESTMENTS - 100.2%          

(Cost $31,889,018)

      29,192,680  
           
LIABILITIES LESS CASH          

AND OTHER ASSETS - (0.2)%

      (59,599 )
       
 
NET ASSETS-100.0%       $29,133,081  
       
 
           



ROYCE 100 FUND          
MARCH 31, 2005 (UNAUDITED)          
           
COMMON STOCKS - 88.7%          
    SHARES   VALUE  
Consumer Products - 7.1%          
Apparel and Shoes - 1.9%          

Kenneth Cole Productions Cl. A

  4,000   $  116,560  

K-Swiss Cl. A

  2,700   89,181  
       
 
        205,741  
       
 
Collectibles - 1.2%          

Action Performance Companies a

  9,700   128,331  
       
 
Home Furnishing and Appliances - 1.3%          

Ethan Allen Interiors

  3,200   102,400  

Natuzzi ADR b

  3,700   38,443  
       
 
        140,843  
       
 
Sports and Recreation - 1.8%          

Thor Industries

  2,300   68,793  

Winnebago Industries

  3,900   123,240  
       
 
        192,033  
       
 
Other Consumer Products - 0.9%          

Fossil a

  3,500   90,737  
       
 
Total       757,685  
       
 
Consumer Services - 10.0%          
Direct Marketing - 0.9%          

Nu Skin Enterprises Cl. A

  4,300   96,793  
       
 
Restaurants and Lodgings - 0.6%          

CBRL Group

  1,500   61,950  
       
 
Retail Stores - 7.6%          

Big Lots a

  10,900   131,018  

Borders Group

  2,000   53,240  

Buckle (The)

  3,100   108,221  

Claire’s Stores

  3,900   89,856  

Dress Barn (The) a

  6,300   114,786  

GameStop Corporation Cl. A a

  4,400   97,504  

GameStop Corporation Cl. B a

  3,100   69,130  

Pier 1 Imports

  7,600   138,548  
       
 
        802,303  
       
 
Other Consumer Services - 0.9%          

MoneyGram International

  5,100   96,339  
       
 
Total       1,057,385  
       
 
Financial Intermediaries - 2.8%          
Insurance - 1.0%          

AmerUs Group

  2,300   108,675  
       
 
Securities Brokers - 1.8%          

E*TRADE Financial a

  6,100   73,200  

Investment Technology Group a

  6,800   119,000  
       
 
        192,200  
       
 
Total       300,875  
       
 
Financial Services - 8.9%          
Information and Processing - 4.1%          

eFunds Corporation a

  7,500   167,400  

Fair Isaac

  3,500   120,540  

SEI Investments

  4,100   148,256  
       
 
        436,196  
       
 
Insurance Brokers - 1.2%          

Gallagher (Arthur J.) & Company

  1,900   54,720  

Hilb Rogal & Hobbs Company

  2,100   75,180  
       
 
        129,900  
       
 
Investment Management - 3.6%          

Federated Investors Cl. B

  4,300   121,733  

Gabelli Asset Management Cl. A

  1,900   84,835  

Nuveen Investments Cl. A

  4,900   168,168  
       
 
        374,736  
       
 
Total       940,832  
       
 
Health - 10.2%          
Commercial Services - 1.4%          

ICON ADR a,b

  3,900   146,328  
       
 
Drugs and Biotech - 4.0%          

Endo Pharmaceuticals Holdings a

  5,700   128,535  

Orchid BioSciences a

  4,100   48,216  

Perrigo Company

  10,400   199,160  

Priority Healthcare Cl. B a

  2,500   54,075  
       
 
        429,986  
       
 
Health Services - 0.6%          

On Assignment a

  11,700   59,670  
       
 
Medical Products and Devices - 4.2%          

Arrow International

  4,400   151,140  

Invacare Corporation

  1,700   75,871  

Possis Medical a

  7,000   58,590  

STERIS Corporation a

  2,500   63,125  

Viasys Healthcare a

  5,300   101,124  
       
 
        449,850  
       
 
Total       1,085,834  
       
 
Industrial Products - 16.6%          
Automotive - 3.2%          

Adesa

  6,000   140,160  

Bandag Cl. A

  2,600   110,292  

Gentex Corporation

  2,800   89,320  
       
 
        339,772  
       
 
Building Systems and Components - 1.9%          

Drew Industries a

  3,400   128,010  

Teleflex

  1,500   76,770  
       
 
        204,780  
       
 
Construction Materials - 0.3%          

Florida Rock Industries

  600   35,292  
       
 
Machinery - 4.7%          

Briggs & Stratton

  3,200   116,512  

Lincoln Electric Holdings

  5,800   174,464  

Pason Systems

  3,600   112,635  

Woodward Governor Company

  1,400   100,380  
       
 
        503,991  
       
 
Metal Fabrication and Distribution - 1.0%          

Kaydon Corporation

  3,200   100,480  
       
 
Pumps, Valves and Bearings - 0.9%          

Franklin Electric

  2,400   90,552  
       
 
Specialty Chemicals and Materials - 1.5%          

Balchem Corporation

  2,250   52,312  

MacDermid

  3,400   110,500  
       
 
        162,812  
       
 
Other Industrial Products - 3.1%          

Brady Corporation Cl. A

  4,500   145,575  

HNI Corporation

  1,200   53,940  

Raven Industries

  4,100   83,722  

Smith (A.O.) Corporation

  1,400   40,418  
       
 
        323,655  
       
 
Total       1,761,334  
       
 
Industrial Services - 9.5%          
Commercial Services - 5.9%          

Copart a

  5,400   127,224  

Digital Theater Systems a

  4,800   86,928  

Kelly Services Cl. A

  3,100   89,249  

LECG Corporation a

  5,700   111,720  

MPS Group a

  10,400   109,304  

Viad Corporation

  3,500   94,150  
       
 
        618,575  
       
 
Engineering and Construction - 0.2%          

EMCOR Group a

  500   23,410  
       
 
Industrial Distribution - 1.0%          

Ritchie Bros. Auctioneers

  3,400   107,440  
       
 
Printing - 1.0%          

Courier Corporation

  2,050   107,502  
       
 
Transportation and Logistics - 1.4%          

Alexander & Baldwin

  1,100   45,320  

Universal Truckload Services a

  5,000   105,500  
       
 
        150,820  
       
 
Total       1,007,747  
       
 
Natural Resources - 5.6%          
Energy Services - 2.6%          

Ensign Resource Service Group

  5,400   120,298  

Input/Output a

  9,200   59,340  

Trican Well Service a

  1,600   103,162  
       
 
        282,800  
       
 
Oil and Gas - 3.0%          

Bill Barrett a

  2,400   69,384  

Cimarex Energy a

  3,800   148,200  

Diamond Offshore Drilling

  2,000   99,800  
       
 
        317,384  
       
 
Total       600,184  
       
 
Technology - 13.5%          
Components and Systems - 4.2%          

American Power Conversion

  3,200   83,552  

Dionex Corporation a

  700   38,150  

Nam Tai Electronics

  5,200   138,320  

Technitrol

  7,600   113,392  

Vishay Intertechnology a

  5,800   72,094  
       
 
        445,508  
       
 
Internet Software and Services - 0.8%          

eResearch Technology a

  7,000   82,460  
       
 
IT Services - 1.4%          

Keane a

  3,300   42,999  

Perot Systems Cl. A a

  7,700   103,488  
       
 
        146,487  
       
 
Semiconductors and Equipment - 3.5%          

Cabot Microelectronics a

  3,700   116,106  

Cognex Corporation

  5,300   131,864  

Exar Corporation a

  9,000   120,600  
       
 
        368,570  
       
 
Software - 1.8%          

ManTech International Cl. A a

  5,900   136,113  

Pegasystems a

  11,200   60,256  
       
 
        196,369  
       
 
Telecommunications - 1.8%          

Foundry Networks a

  9,600   95,040  

Scientific-Atlanta

  3,600   101,592  
       
 
        196,632  
       
 
Total       1,436,026  
       
 
           
Miscellaneous - 4.5%          
Total       477,024  
       
 
TOTAL COMMON STOCKS          

(Cost $8,725,619)

      9,424,926  
       
 
REPURCHASE AGREEMENT - 12.1%          

State Street Bank & Trust Company,
2.30% dated 3/31/05, due 4/1/05, maturity value
$1,286,082 (collateralized by Federal Home Loan Mortgage Corp.,
2.325% due 4/14/06 and Federal National Mortgage Association,
1.50% due 4/7/06, valued at $1,323,149)
(Cost $1,286,000)

      1,286,000  
       
 
TOTAL INVESTMENTS - 100.8%          

(Cost $10,011,619)

      10,710,926  
           
LIABILITIES LESS CASH          

AND OTHER ASSETS - (0.8)%

      (86,003 )
       
 
NET ASSETS - 100.0%       $10,624,923  
       
 



ROYCE DISCOVERY FUND          
MARCH 31, 2005 (UNAUDITED)          
           
COMMON STOCKS - 91.7%          
    SHARES   VALUE  
           
Consumer Products - 3.4%          
Apparel and Shoes - 1.8%          

Cutter & Buck

  1,900   $    26,638  

Lakeland Industries a

  200   3,814  

Saucony Cl. B

  1,100   25,212  
       
 
        55,664  
       
 
Home Furnishing and Appliances - 1.6%          

MITY Enterprises a

  400   6,000  

National Presto Industries

  500   20,150  

Stanley Furniture Company

  500   23,640  
       
 
        49,790  
       
 
Total       105,454  
       
 
Consumer Services - 8.5%          
Direct Marketing - 0.7%          

Sportsman’s Guide (The) a

  800   20,912  
       
 
Leisure and Entertainment - 1.2%          

Carmike Cinemas

  100   3,728  

Steiner Leisure a

  1,000   32,690  
       
 
        36,418  
       
 
           
Restaurants and Lodgings - 0.8%          

Checkers Drive-In Restaurants a

  2,000   26,420  
       
 
Retail Stores - 3.4%          

Duckwall-ALCO Stores a

  1,100   19,965  

Goody’s Family Clothing

  2,400   21,672  

Party City a

  1,800   26,352  

Smart & Final a

  300   3,648  

Trans World Entertainment a

  2,200   32,406  
       
 
        104,043  
       
 
           
Other Consumer Services - 2.4%          

ACE Cash Express a

  800   18,200  

Ambassadors Group

  100   3,342  

EZCORP Cl. A a

  2,200   29,216  

Greg Manning Auctions a

  2,200   22,154  
       
 
        72,912  
       
 
Total       260,705  
       
 
Financial Intermediaries - 12.2%          
Banking - 5.1%          

Capital Crossing Bank a

  800   26,320  

FNB Financial Services

  200   4,500  

Flushing Financial Corporation

  200   3,640  

HMN Financial

  602   18,662  

ITLA Capital Corporation a

  100   4,996  

Intervest Bancshares a

  900   16,200  

LSB Corporation

  485   8,604  

MFC Bancorp a

  1,000   19,950  

MainSource Financial Group

  143   3,143  

New Hampshire Thrift Bancshares

  1,004   16,389  

Penns Woods Bancorp

  304   14,899  

Provident Financial Holdings

  311   9,249  

Republic Bancorp Cl. A

  210   4,665  

State Financial Services Cl. A

  11   406  

Texas United Bancshares

  200   3,600  
       
 
        155,223  
       
 
Insurance - 5.6%          

American Independence a

  1,200   15,805  

Capital Title Group

  2,350   14,405  

Ceres Group a

  3,600   19,548  

FPIC Insurance Group a

  800   25,720  

Meadowbrook Insurance Group a

  4,100   21,525  

PXRE Group

  700   17,955  

Presidential Life

  300   4,884  

Safety Insurance Group

  900   27,864  

21st Century Holding Company

  1,700   23,018  
       
 
        170,724  
       
 
Securities Brokers - 0.9%          

Stifel Financial a

  1,266   27,599  
       
 
Other Financial Intermediaries - 0.6%          

Harrington West Financial Group

  1,200   19,872  
       
 
Total       373,418  
       
 
           
Financial Services - 3.1%          
Information and Processing - 0.8%          

SS&C Technologies

  1,100   25,080  
       
 
Other Financial Services - 2.3%          

Encore Capital Group a

  1,300   18,915  

FirstCity Financial a

  2,300   29,555  

World Acceptance a

  900   22,968  
       
 
        71,438  
       
 
Total       96,518  
       
 
Health - 21.3%          
Drugs and Biotech - 3.3%          

Able Laboratories a

  1,300   30,498  

Bradley Pharmaceuticals a

  1,200   11,472  

Draxis Health a

  900   4,635  

Embrex a

  1,800   21,096  

Lifecore Biomedical a

  100   1,777  

SFBC International a

  900   31,716  
       
 
        101,194  
       
 
Health Services - 4.1%          

BioScrip a

  4,000   24,120  

Clinical Data

  265   4,346  

Gentiva Health Services a

  300   4,854  

Metropolitan Health Networks a

  13,000   29,250  

National Home Health Care

  800   9,264  

PainCare Holdings a

  9,900   49,500  

RehabCare Group a

  200   5,742  
       
 
        127,076  
       
 
Medical Products and Devices - 13.1%          

AngioDynamics a

  942   17,239  

Anika Therapeutics a

  1,800   23,040  

Candela Corporation a

  2,400   21,408  

dj Orthopedics a

  200   5,010  

E-Z-EM a

  1,100   13,112  

Escalon Medical a

  1,400   7,434  

Exactech a

  1,200   20,364  

HealthTronics a

  3,200   34,432  

Hologic a

  1,100   35,063  

IRIS International a

  400   4,492  

Kensey Nash a

  800   21,664  

Medical Action Industries a

  1,400   26,460  

Meridian Bioscience

  1,700   25,330  

Microtek Medical Holdings a

  6,300   22,554  

Molecular Devices a

  1,100   20,900  

Possis Medical a

  1,400   11,718  

Quinton Cardiology Systems a

  2,200   18,238  

Schick Technologies a

  1,600   27,600  

SurModics a

  900   28,719  

Vital Signs

  100   3,989  

Zoll Medical a

  600   13,518  
       
 
        402,284  
       
 
Personal Care - 0.8%          

CCA Industries

  2,040   23,868  
       
 
Total       654,422  
       
 
Industrial Products - 11.9%          
Building Systems and Components - 0.6%          

Drew Industries a

  500   18,825  
       
 
Construction Materials - 0.1%          

Friedman Industries

  300   2,049  

U.S. Concrete a

  145   909  
       
 
        2,958  
       
 
Industrial Components - 1.7%          

Axsys Technologies a

  1,360   30,546  

Bel Fuse Cl. B

  600   18,180  

Gerber Scientific a

  500   3,640  
       
 
        52,366  
       
 
Machinery - 2.2%          

GSI Lumonics a

  2,100   18,984  

LeCroy Corporation a

  1,200   20,556  

MTS Systems

  1,000   29,030  
       
 
        68,570  
       
 
Metal Fabrication and Distribution - 5.0%          

Encore Wire a

  1,550   15,810  

Metal Management

  1,000   25,680  

Metals USA a

  1,300   25,467  

NS Group a

  1,100   34,551  

Novamerican Steel a

  100   5,011  

Olympic Steel a

  1,100   19,668  

Roanoke Electric Steel

  1,020   21,094  

Steel Technologies

  200   4,798  
       
 
        152,079  
       
 
Specialty Chemicals and Materials - 1.1%          

Aceto Corporation

  2,100   15,582  

Octel Corporation

  900   16,677  
       
 
        32,259  
       
 
Textiles - 0.8%          

Hallwood Group a

  200   26,000  
       
 
Other Industrial Products - 0.4%          

Myers Industries

  300   4,233  

Oil-Dri Corporation of America

  200   3,700  

TVI Corporation a

  1,000   4,930  
       
 
        12,863  
       
 
Total       365,920  
       
 
Industrial Services - 8.5%          
Commercial Services - 3.0%          

Barrett Business Services a

  911   19,987  

Exponent a

  700   16,723  

Innodata Isogen a

  3,700   13,505  

Neogen Corporation a

  250   3,695  

Nicholas Financial

  300   5,400  

Pegasus Solutions a

  300   3,546  

Portfolio Recovery Associates a

  700   23,821  

RCM Technologies a

  1,250   6,300  
       
 
        92,977  
       
 
Engineering and Construction - 1.2%          

Baker (Michael) a

  1,400   30,870  

Gehl Company a

  200   5,342  
       
 
        36,212  
       
 
Food and Tobacco Processors - 0.7%          

M&F Worldwide a

  1,700   22,678  
       
 
Printing - 1.1%          

CSS Industries

  81   2,961  

Courier Corporation

  500   26,220  

Ennis

  200   3,384  
       
 
        32,565  
       
 
Transportation and Logistics - 2.5%          

Cronos Group (The)

  2,000   25,200  

MAIR Holdings a

  2,800   24,976  

Navigant International a

  448   6,120  

Vitran Corporation Cl. A a

  1,400   20,790  
       
 
        77,086  
       
 
Total       261,518  
       
 
Natural Resources - 1.5%          
Energy Services - 0.2%          

Lufkin Industries

  100   4,829  
       
 
Oil and Gas - 1.3%          

PetroQuest Energy a

  800   5,312  

Royale Energy a

  2,100   17,220  

VAALCO Energy a

  4,700   18,001  
       
 
        40,533  
       
 
Precious Metals and Mining - 0.0%          

Blue Earth Refineries e

  1000   0  
       
 
Total       45,362  
       
 
Technology - 21.3%          
Aerospace and Defense - 3.4%          

Allied Defense Group (The) a

  400   9,796  

Ducommun a

  1,000   20,000  

Herley Industries a

  1,300   22,243  

Integral Systems

  1,200   27,552  

MTC Technologies a

  800   26,000  
       
 
        105,591  
       
 
Components and Systems - 4.0%          

Excel Technology a

  1,000   24,580  

Hypercom Corporation a

  700   3,311  

Komag a

  1,400   31,290  

Lowrance Electronics a

  800   19,448  

Methode Electronics

  1,900   23,009  

Neoware Systems a

  500   5,215  

Perceptron a

  1,000   7,900  

Rimage Corporation a

  300   5,955  

Spectrum Control a

  500   3,735  
       
 
        124,443  
       
 
Distribution - 0.2%          

Agilysys

  300   5,898  
       
 
Internet Software and Services - 3.0%          

CryptoLogic

  1,200   37,176  

Imergent a

  2,050   20,110  

Inforte Corporation a

  2,800   15,120  

Mamma.com a

  600   1,890  

Internet Gold-Golden Lines a

  2,500   18,000  
       
 
        92,296  
       
 
IT Services - 1.1%          

PEC Solutions a

  300   3,774  

SI International a

  900   24,867  

TechTeam Global a

  400   4,412  
       
 
        33,053  
       
 
Semiconductors and Equipment - 2.1%          

Catalyst Semiconductor a

  2,800   11,956  

Diodes a

  1,000   27,130  

ICOS Vision Systems a

  900   24,165  
       
 
        63,251  
       
 
Software - 3.6%          

InterVideo a

  1,700   18,700  

Par Technology a

  2,100   32,697  

Pervasive Software a

  2,600   11,960  

TALX Corporation

  1,650   29,964  

Verity a

  2,000   18,900  
       
 
        112,221  
       
 
Telecommunications - 3.9%          

Boston Communications Group a

  2,800   19,936  

CT Communications

  300   3,159  

Captaris a

  5,500   22,275  

Communications Systems

  300   3,420  

Comtech Telecommunications a

  100   5,210  

NETGEAR a

  1,800   27,162  

PC-Tel a

  2,500   18,400  

Radyne ComStream a

  2,400   19,608  
       
 
        119,170  
       
 
Total       655,923  
       
 
TOTAL COMMON STOCKS          

(Cost $2,548,690)

      2,819,240  
       
 
REPURCHASE AGREEMENT - 7.4%          

State Street Bank & Trust Company,
2.30% dated 3/31/05, due 4/1/05, maturity value
$226,014 (collateralized by Federal National Mortgage Association,
1.50% due 4/7/06, valued at $235,241)
(Cost $226,000)

      226,000  
       
 
TOTAL INVESTMENTS - 99.1%          

(Cost $2,774,690)

      3,045,240  
           
CASH AND OTHER ASSETS LESS          

LIABILITIES - 0.9%

      27,890  
       
 
NET ASSETS - 100.0%       $3,073,130  
       
 



ROYCE FINANCIAL SERVICES FUND          
MARCH 31, 2005 (UNAUDITED)          
           
COMMON STOCKS - 88.3%          
    SHARES   VALUE  
Consumer Services - 1.3%          
Other Consumer Services - 1.3%          

MoneyGram International

  1,000   $    18,890  
       
 
Total       $18,890  
       
 
Diversified Investment Companies - 0.6%          
Closed-End Mutual Funds 0.6%          

Central Fund of Canada Cl. A

  1,700   9,129  
       
 
Total       9,129  
       
 
Financial Intermediaries - 46.0%          
Banking - 22.0%          

Abigail Adams National Bancorp

  1,100   18,986  

Bancorp Rhode Island

  500   18,700  

Bank of Hawaii

  200   9,052  

Bank of N.T. Butterfield & Son

  1,000   42,000  

Center Bancorp

  1,200   14,964  

Central Pacific Financial

  1,000   33,650  

HopFed Bancorp

  600   9,960  

International Bancshares

  500   17,335  

MAF Bancorp

  700   29,078  

Mercantile Bankshares

  200   10,172  

Partners Trust Financial Group

  1,000   10,600  

Peapack-Gladstone Financial

  1,210   32,670  

Provident Financial Services

  600   10,260  

Severn Bancorp

  800   15,600  

Susquehanna Bancshares

  400   9,752  

Timberland Bancorp

  500   11,075  

Umpqua Holdings

  400   9,340  

Whitney Holding

  200   8,902  

Wilmington Trust

  300   10,530  
       
 
        322,626  
       
 
Insurance - 16.1%          

Alleghany Corporation a

  102   28,254  

American National Insurance

  200   21,180  

Argonaut Group a

  800   16,976  

Aspen Insurance Holdings

  1,400   35,294  

Baldwin & Lyons Cl. B

  1,500   38,910  

CNA Surety a

  500   6,800  

Erie Indemnity Company Cl. A

  200   10,424  

Infinity Property & Casualty

  700   21,882  

Montpelier Re Holdings

  300   10,545  

RLI

  300   12,435  

Transatlantic Holdings

  500   33,110  
       
 
        235,810  
       
 
Real Estate Investment Trusts - 0.7%          

Gladstone Commercial

  600   9,864  
       
 
Securities Brokers - 7.2%          

E*TRADE Financial a

  1,600   19,200  

First Albany

  1,000   9,160  

Friedman, Billings, Ramsey Group Cl. A

  1,300   20,631  

Greenhill & Co.

  1,000   35,800  

Knight Trading Group a

  800   7,712  

Piper Jaffray Companies a

  100   3,659  

Sanders Morris Harris Group

  500   9,040  
       
 
        105,202  
       
 
Total       673,502  
       
 
Financial Services - 37.5%          
Information and Processing - 6.8%          

Advent Software a

  500   9,090  

Fair Isaac

  1,500   51,660  

Interactive Data a

  500   10,375  

SEI Investments

  800   28,928  
       
 
        100,053  
       
 
Insurance Brokers - 4.9%          

Brown & Brown

  1,000   46,090  

Gallagher (Arthur J.) & Company

  300   8,640  

Hilb Rogal & Hobbs Company

  500   17,900  
       
 
        72,630  
       
 
Investment Management - 23.5%          

Alliance Capital Management Holding L.P.

  1,600   75,440  

Apollo Investment

  1,522   25,539  

Epoch Holding a

  11,700   55,575  

Federated Investors Cl. B

  1,400   39,634  

IGM Financial

  200   6,225  

International Assets Holding a

  1,000   7,870  

MCG Capital

  1,000   15,385  

MVC Capital

  2,000   18,560  

Nuveen Investments Cl. A

  1,700   58,344  

T. Rowe Price Group

  200   11,876  

U.S. Global Investors Cl. A a

  5,000   29,950  
       
 
        344,398  
       
 
Other Financial Services - 2.3%          

CharterMac

  500   10,750  

Municipal Mortgage & Equity

  400   9,736  

World Acceptance a

  500   12,760  
       
 
        33,246  
       
 
Total       550,327  
       
 
Industrial Services - 2.3%          
Commercial Services - 2.3%          

Viad Corporation

  250   6,725  

Watson Wyatt & Company Holdings

  1,000   27,200  
       
 
Total       33,925  
       
 
Miscellaneous - 0.6%          
Total       8,620  
       
 
TOTAL COMMON STOCKS          

(Cost $1,182,330)

      1,294,393  
       
 
REPURCHASE AGREEMENT - 10.0%          

State Street Bank & Trust Company,
2.30% dated 3/31/05, due 4/1/05,4/1/05, maturity value
$147,009 (collateralized by Federal Home Loan Mortgage Corp.,
2.325% due 4/14/06,valued at $154,408)
(Cost $147,000)

      147,000  
       
 
TOTAL INVESTMENTS - 98.3%          

(Cost $1,329,330)

      1,441,393  

CASH AND OTHER ASSETS LESS LIABILITIES - 1.7%
      24,523  
       
 
NET ASSETS - 100.0%       $1,465,916  
       
 



ROYCE DIVIDEND VALUE FUND          
MARCH 31, 2005 (UNAUDITED)          
    SHARES   VALUE  
COMMON STOCKS - 84.3%          

Consumer Products - 6.4%
         
Apparel and Shoes - 2.2%          

K-Swiss Cl. A

  700   $     23,121  

Polo Ralph Lauren Cl. A

  500   19,400  
       
 
        42,521  
       
 
Collectibles - 1.0%          

Action Performance Companies a

  1,500   19,845  
       
 
Home Furnishing and Appliances - 3.2%          

Ethan Allen Interiors

  700   22,400  

Furniture Brands International

  800   17,448  

Natuzzi ADR b

  2,000   20,780  
       
 
        60,628  
       
 
Total       122,994  
       
 
Consumer Services - 5.4%          
Leisure and Entertainment - 0.9%          

Regal Entertainment Group Cl. A

  800   16,824  
       
 
Restaurants and Lodgings - 0.6%          

CBRL Group

  300   12,390  
       
 
Retail Stores - 2.9%          

Claire’s Stores

  800   18,432  

Dress Barn (The) a

  600   10,932  

Pier 1 Imports

  800   14,584  

Talbots

  400   12,792  
       
 
        56,740  
       
 
Other Consumer Services - 1.0%          

MoneyGram International

  1,000   18,890  
       
 
Total       104,844  
       
 
Financial Intermediaries - 11.5%          
Banking - 4.8%          

Arrow Financial

  500   13,615  

BOK Financial a

  200   8,136  

Bank of NT Butterfield

  500   21,000  

Boston Private Financial Holdings

  500   11,875  

Fauquier Bankshares

  600   15,720  

Peapack-Gladstone Financial

  800   21,600  
       
 
        91,946  
       
 
Insurance - 4.3%          

Alleghany Corporation a

  102   28,254  

Erie Indemnity Company Cl. A

  400   20,848  

Transatlantic Holdings

  500   33,110  
       
 
        82,212  
       
 
Real Estate Investment Trusts - 1.0%          

Gladstone Commercial

  1,200   19,728  
       
 
Securities Brokers - 1.4%          

Friedman, Billings, Ramsey Group Cl. A

  1,700   26,979  
       
 
Total       220,865  
       
 
Financial Services - 23.3%          
Information and Processing - 2.9%          

Fair Isaac

  1,000   34,440  

SEI Investments

  600   21,696  
       
 
        56,136  
       
 
Insurance Brokers - 7.0%          

Aon Corporation

  1,000   22,840  

Brown & Brown

  1,200   55,308  

Gallagher (Arthur J.) & Company

  500   14,400  

Hilb Rogal & Hobbs Company

  1,200   42,960  
       
 
        135,508  
       
 
Investment Management - 13.4%          

Alliance Capital Management Holding L.P.

  1,900   89,585  

Apollo Investment

  1,015   17,032  

Federated Investors Cl. B

  1,700   48,127  

Gabelli Asset Management Cl. A

  500   22,325  

MCG Capital

  1,000   15,385  

MVC Capital

  1,500   13,920  

Nuveen Investments Cl. A

  1,500   51,480  
       
 
        257,854  
       
 
Total       449,498  
       
 
Health - 1.9%          
Medical Products and Devices - 1.9%          

Applera Corporation- Applied Biosystems Group

  800   15,792  

Arrow International

  600   20,610  
       
 
Total       36,402  
       
 
Industrial Products - 13.4%          
Automotive - 2.4%          

Adesa

  900   21,024  

CLARCOR

  500   25,980  
       
 
        47,004  
       
 
Machinery - 5.2%          

Briggs & Stratton

  500   18,205  

Lincoln Electric Holdings

  600   18,048  

Nordson Corporation

  800   29,456  

Stewart & Stevenson Services

  1,500   34,335  
       
 
        100,044  
       
 
Pumps, Valves and Bearings - 1.0%          

Franklin Electric

  500   18,865  
       
 
Specialty Chemicals and Materials - 2.8%          

Balchem Corporation

  750   17,437  

MacDermid

  500   16,250  

Quaker Chemical

  1,000   20,540  
       
 
        54,227  
       
 
Other Industrial Products - 2.0%          

Quixote Corporation

  1,000   21,670  

Smith (A.O.) Corporation

  600   17,322  
       
 
        38,992  
       
 
Total       259,132  
       
 
Industrial Services - 5.2%          
Commercial Services - 2.9%          

ALLETE

  600   25,110  

Central Parking

  600   10,308  

Kelly Services Cl. A

  500   14,395  

Viad Corporation

  250   6,725  
       
 
        56,538  
       
 
Transportation and Logistics - 1.3%          

Alexander & Baldwin

  600   24,720  
       
 
Other Industrial Services - 1.0%          

Landauer

  400   19,016  
       
 
Total       100,274  
       
 
Natural Resources - 1.0%          
Energy Services - 1.0%          

Helmerich & Payne

  500   19,845  
       
 
Total       19,845  
       
 
Technology - 14.3%          
Components and Systems - 10.5%          

AVX Corporation

  2,000   24,500  

American Power Conversion

  1,500   39,165  

Dionex Corporation a

  500   27,250  

Lowrance Electronics a

  1,500   36,465  

Nam Tai Electronics

  1,700   45,220  

Technitrol

  2,000   29,840  
       
 
        202,440  
       
 
IT Services - 0.5%          

Syntel

  500   8,850  
       
 
Semiconductors and Equipment - 1.5%          

Cognex Corporation

  1,200   29,856  
       
 
Telecommunications - 1.8%          

Scientific-Atlanta

  1,200   33,864  
       
 
Total       275,010  
       
 
Utilities - 1.9%          

Aqua America

  1,500   36,540  
       
 
Total       36,540  
       
 
TOTAL COMMON STOCKS          

(Cost $1,495,983)

      1,625,404  
       
 
PREFERRED STOCKS - 2.4%          

Central Parking Finance Trust

  1,000   21,000  

First Union Real Estate Equity & Mortgage Investments Cl. A

  1,000   25,750  
       
 
TOTAL PREFERRED STOCKS          
(Cost $44,083)       46,750  
       
 
CORPORATE BONDS - 4.2%          

Athena Neurosciences Finance

         

7.25% Senior Note due 2/21/08

         
           
TOTAL CORPORATE BONDS          

(Cost $81,832)

  100,000   81,833  
       
 
REPURCHASE AGREEMENT - 21.6%          
State Street Bank & Trust Company,
2.30% dated 3/31/05, due 4/1/05, maturity value
$416,027 (collateralized by Federal Home Loan Mortgage Corp.,
2.325% due 4/14/06, valued at $428,359)
(Cost $416,000)
      416,000  
       
 
TOTAL INVESTMENTS - 112.5%          

(Cost $2,037,898)

      2,169,987  
LIABILITIES LESS CASH AND OTHER ASSETS - (12.5%)       (241,398 )
       
 
NET ASSETS - 100.0%       $1,928,589  
       
 
a   Non-income producing.
b   American Depository Receipt.
c  

At March 31, 2005, the Fund owned 5% or more of the Company’s outstanding voting securities thereby making the Company an Affiliated Company as that term is defined in the Investment Company Act of 1940.

        Market           Realized           Market
    Shares   Value   Cost of   Cost of   Gain   Dividend   Shares   Value
Affiliated Company   12/31/04   12/31/04   Purchases   Sales   (Loss)   Income   3/31/05   3/31/05

Pennsylvania Mutual Fund                                                                
CNS     839,877     $ 10,540,456     $ -         $ -         $ -         $ 41,994       839,877     $ 14,949,811  
Cutter & Buck     436,000       6,352,520       1,935,242       -           -           37,898       569,100       7,978,782  
Hi-Tech Pharmacal     435,100       8,023,244       543,831       -           -           -           469,100       10,310,818  
InterVideo     996,800       13,187,664       -           -           -           -           996,800       10,964,800  
Neoware Systems     1,259,823       11,727,692       -           3,645,009       1,228,671       -           842,723       8,789,601  
Nu Horizons Electronics     1,218,134       9,720,709       372,914       -           -           -           1,271,234       9,089,323  
Nutraceutical International     819,746       12,632,286       -           -           -           -           819,746       13,001,172  
Pervasive Software     1,237,100       5,999,935       -           -           -           -           1,237,100       5,690,660  
RemedyTemp Cl. A*     481,500       4,935,375       -           57,333       (7,422 )     -                      
Rimage Corporation     570,996       9,170,196       -           -           -           -           570,996       11,334,271  
Strattec Security     202,740       12,695,579       -           -           -           -           202,740       10,862,809  
U.S. Physical Therapy     910,600       14,041,452       731,392       -           -           -           957,975       13,392,491  
Zapata Corporation     126,200       7,559,380       -           -           -           -           126,200       9,206,290  
              126,586,488                       1,221,249       79,892               125,570,828  
Royce Micro-Cap Fund                                                                
AirNet Systems     517,700       1,806,773       -           -           -           -           517,700       2,448,721  
Dawson Geophysical*     325,700       7,116,545       899,150       -           -           -                      
DuraSwitch Industries     835,200       1,979,424       -           -           -           -           835,200       1,244,448  
Jaco Electronics     382,250       1,529,000       -           -           -           -           382,250       1,177,330  
Key Technology     379,983       3,666,836       62,845       1,465,100       (197,600 )     -           256,483       2,523,793  
Peerless Manufacturing     156,400       2,267,800       -           -           -           -           156,400       2,181,780  
              18,366,378                       (197,600 )     -                   9,576,072  
Royce Premier Fund                                                                
Cabot Microelectronics     1,263,800       50,615,190       8,480,610       -           -           -           1,531,300       48,052,194  
Ensign Resource Service Group     4,119,900       85,918,287       -           -           -           232,898       4,119,900       91,780,372  
Lincoln Electric Holdings     2,054,497       70,962,326       22,534,741       -           -           491,867       2,769,597       83,309,478  
Nu Skin Enterprises Cl. A     3,411,500       86,583,870       10,882,788       -           -           331,335       3,896,500       87,710,215  
Ritchie Bros. Auctioneers     1,776,200       58,721,172       -           -           -           166,075       1,776,200       56,127,920  
Simpson Manufacturing     2,408,400       84,053,160       1,809,168       -           -           120,420       2,463,400       76,119,060  
Trican Well Service     1,338,000       73,956,446       17,225,557       4,795,510       1,168,751       -           1,571,800       101,343,583  
Viasys Healthcare     1,981,900       37,656,100       -           -           -           -           1,981,900       37,814,652  
Winnebago Industries     1,914,500       74,780,370       9,615,283       -           -           146,615       2,194,500       69,346,200  
Woodward Governor Company     640,604       45,873,652       -           -           -           160,151       640,604       45,931,307  
              669,120,573                       1,168,751       1,649,361               697,534,981  
Royce Low-Priced Stock Fund                                                                
Arctic Cat     1,525,860       40,465,807       -           1,688,135       725,571       106,810       1,440,260       38,973,436  
Bruker BioSciences     5,562,700       22,417,681       195,252       -           -           -           5,612,700       19,756,704  
Cache     997,300       17,971,346       -           -           -           -           997,300       13,513,415  
Callaway Golf Company*     4,144,200       55,946,700       -           7,171,515       (1,996,710 )     262,094                  
CEVA     1,306,800       11,901,028       -           -           -           -           1,306,800       9,670,320  
Cell Genesys     2,736,600       22,166,460       347,260       -           -           -           2,786,600       12,623,298  
CoolBrands International     3,681,600       27,908,064       -           -           -           -           3,681,600       27,237,297  
CryptoLogic*     846,000       21,107,700       -           7,786,645       9,785,078       24,867                  
Discovery Partners International     1,885,200       8,954,700       -           -           -           -           1,885,200       6,032,640  
ESS Technology     2,158,900       15,349,779       528,687       -           -           -           2,258,900       11,904,403  
eFunds Corporation     3,718,800       89,288,388       -           -           -           -           3,718,800       83,003,616  
Exar Corporation     2,956,850       41,957,702       1,347,811       -           -           -           3,056,850       40,961,790  
Forrester Research     1,161,100       20,830,134       706,326       -           -           -           1,211,100       17,052,288  
Gammon Lake Resources*     2,665,200       14,232,168       1,757,310       -           -           -                      
Harris Steel Group     77,000       1,289,627       22,515,319       -           -           84,743       1,393,200       24,184,501  
Hecla Mining Company     11,741,500       68,452,945       -           -           -           -           11,741,500       64,343,420  
Input/Output     6,652,900       58,811,636       -           -           -           -           6,652,900       42,911,205  
Insituform Technologies Cl. A     2,544,900       57,692,883       -           -           -           -           2,544,900       36,926,499  
Integral Systems     595,300       11,578,585       83,552       -           -           23,972       599,500       13,764,520  
KVH Industries     1,254,100       12,290,180       -           729,164       (155,780 )     -           1,202,200       10,952,042  
Keith Companies     656,200       11,411,318       -           -           -           -           656,200       11,352,260  
Lexicon Genetics     4,033,800       31,282,119       -           -           -           -           4,033,800       20,612,718  
Metal Management     1,160,500       31,182,635       5,447,782       -           -           103,778       1,383,700       35,533,416  
Minefinders Corporation     2,174,300       14,915,698       -           -           -           -           2,174,300       14,524,324  
Multimedia Games     1,757,438       27,697,223       -           -           -           -           1,757,438       13,637,719  
New Frontier Media     1,159,500       9,182,081       -           -           -           -           1,159,500       8,295,063  
Northern Orion Resources     8,582,600       24,975,366       688,025       -           -           -           8,832,600       25,614,540  
Nu Skin Enterprises Cl. A     3,523,900       89,436,582       -           -           -           317,151       3,523,900       79,322,989  
Omega Protein     1,525,600       13,120,160       635,254       -           -           -           1,607,100       10,960,422  
PC-Tel     1,358,600       10,773,698       -           -           -           -           1,358,600       9,999,296  
Palm Harbor Homes     1,363,300       23,012,504       2,379,177       -           -           -           1,513,300       24,606,258  
Pason Systems     1,055,900       32,473,028       -           -           -           -           1,055,900       33,036,425  
Perrigo Company     4,126,800       71,269,836       -           360,546       (20,810 )     164,312       4,107,800       78,664,370  
Possis Medical     466,200       6,284,376       6,223,378       -           -           -           984,000       8,236,080  
REMEC*     3,255,927       23,475,234       -           2,940,139       (592,468 )     -                      
Select Comfort     2,563,400       45,987,396       -           1,951,460       40,510       -           2,463,400       50,351,896  
Semitool     1,771,233       16,437,042       -           -           -           -           1,771,233       18,066,577  
Silver Standard Resources     3,251,700       39,306,550       1,185,935       -           -           -           3,351,700       38,812,686  
Stride Rite     2,363,100       26,395,827       -           4,776,280       1,307,381       104,405       1,901,500       25,289,950  
Tesco Corporation     2,225,600       24,259,040       24,990       -           -           -           2,227,700       25,707,658  
Thoratec Corporation     3,811,200       39,712,704       -           1,343,340       (136,983 )     -           3,711,200       45,350,864  
Topps Company (The)     3,147,800       30,691,050       -           1,920,984       (352,193 )     125,912       2,988,716       27,526,074  
Total Energy Services     2,155,700       12,237,911       -           -           -           -           2,155,700       15,057,380  

Transaction Systems Architects Cl. A

    2,561,000       50,835,850       -           -           -           -           2,561,000       59,287,150  
VIVUS     2,845,000       12,660,250       2,431,775       -           -           -           3,516,600       10,514,634  
              1,339,628,991                       8,603,596       1,318,044               1,164,172,143  
Royce Total Return Fund                                                                
Abigail Adams National Bancorp     199,100       3,844,621       -           -           -           24,888       199,100       3,436,466  
Delta Apparel     204,400       4,956,700       1,050,398       -           -           14,308       239,700       7,095,120  
Deswell Industries*     476,700       11,783,547       -           68,835       (10,915 )     123,292                  
Fauquier Bankshares     172,900       4,365,725       484,286       -           -           28,665       192,200       5,035,640  
Hardinge     482,700       6,516,450       -           -           -           14,481       482,700       6,492,315  
Lufkin Industries     329,377       13,144,777       3,266,625       461,107       13,889       72,392       401,513       19,389,063  
Mueller (Paul) Company     112,700       3,393,059       -           -           -           67,620       112,700       2,902,025  

Preformed Line Products Company

    307,900       8,922,942       -           -           -           61,580       307,900       9,233,921  
Quixote Corporation     442,900       9,004,157       -           -           -           -           442,900       9,597,643  
Sun Hydraulics     347,650       5,551,971       1,064,841       586,161       760,571       27,859       361,450       10,865,187  
              71,483,949                       763,545       435,085               74,047,380  
Royce Opportunity Fund                                                                
Ault     321,100       960,089       -           -           -           -           321,100       802,750  
Bakers Footwear Group     253,200       2,544,660       182,401       -           -           -           271,100       2,751,665  

Baldwin Technology Company
Cl. A

    745,300       2,235,900       -           -           -           -           745,300       1,788,720  
Bell Industries     434,100       1,415,166       -           -           -           -           434,100       1,254,549  
Computer Horizons     1,696,200       6,462,522       -           -           -           -           1,696,200       6,191,130  
Computer Task Group     1,046,400       5,859,840       228,726       -           -           -           1,104,600       4,396,308  
Evans & Sutherland Computer     540,125       3,764,671       59,199       -           -           -           549,125       3,020,188  
Flow International     831,000       2,484,690       174,105       -           -           -           871,000       5,243,420  
Gerber Scientific     1,265,800       9,632,738       269,992       41,455       1,851       -           1,298,700       9,454,536  
Hawk Corporation Cl. A     631,800       5,458,752       -           -           -           -           631,800       6,444,360  
Hurco Companies     345,300       5,697,450       625,482       555,091       103,544       -           351,700       4,906,215  
Interphase Corporation     370,800       3,122,136       -           -           -           -           370,800       2,361,996  
MagneTek     1,398,700       9,651,030       527,238       -           -           -           1,502,600       8,008,858  
SCM Microsystems     680,920       3,322,890       703,569       -           -           -           845,320       2,764,196  
TB Wood’s Corporation     272,800       1,707,728       -           -           -           -           272,800       1,503,128  
Tollgrade Communications     543,000       6,646,320       1,796,624       -           -           -           728,900       5,029,410  
TRC Companies     646,500       10,990,500       1,529,745       -           -           -           743,000       10,922,100  
              81,957,082                       105,395       -                   76,843,529  
Royce Special Equity Fund                                                                
Chromcraft Revington     320,700       3,944,610       54,980       -           -           -           325,000       4,459,000  
Flexsteel Industries     369,200       6,516,011       -           -           -           47,996       369,200       6,095,492  
Frisch’s Restaurants     297,500       7,089,425       394,352       -           -           33,825       312,500       8,121,875  
Hampshire Group     222,500       7,009,195       274,338       -           -           -           230,000       9,188,500  
Hawkins     515,000       6,097,600       219,502       -           -           95,400       533,400       6,390,132  
Lawson Products     431,100       21,740,373       1,759,147       -           -           -           468,318       21,917,282  
Met-Pro Corporation     598,400       7,958,720       251,197       -           -           47,562       617,500       8,459,750  
National Dentex     216,000       6,577,416       254,291       -           -           -           337,000       6,638,900  
National Presto Industries     458,000       20,839,000       2,108,637       -           -           818,300       507,800       20,464,340  
Superior Uniform Group     625,000       9,343,750       13,420       -           -           84,375       626,000       8,563,680  
              97,116,100                       -           1,127,458               100,298,951  

*Not an Affilated Company at March 31, 2005.

d   A portion of these securities were on loan at March 31, 2005. Total market value of loaned securities at March 31, 2005 was as follows:

  Fund     Market Value
 
  Pennsylvania Mutual Fund     $71,628,767
  Royce Micro-Cap Fund     21,415,162
  Royce Premier Fund     47,412,540
  Royce Low-Priced Stock Fund     163,161,721
  Royce Total Return Fund     24,175,611
  Royce Opportunity Fund     210,405,647
  Royce Special Equity Fund     8,738,120

e  

A security for which market quotations are no longer readily available represents 0% of net assets for Royce Discovery Fund. This security has been valued at its fair value under procedures established by the Fund’s Board of Trustees.

     
f   When Issued.
     
    TAX INFORMATION:
   

At March 31, 2005, net unrealized appreciation (depreciation) based on identified cost for tax purposes was as follows:


          Net Unrealized   Gross Unrealized
          Appreciation  
      Tax Basis Cost   (Depreciation)   Appreciation   Depreciation
 
 

Pennsylvania Mutual Fund

  $ 1,688,000,711     $ 520,515,842     $ 551,650,503     $ 31,134,661  
 

Royce Micro-Cap Fund

    552,575,162       95,268,811       129,950,808       34,681,997  
 

Royce Premier Fund

    2,610,776,253       697,463,366       714,553,523       17,090,157  
 

Royce Low-Priced Stock Fund

    3,908,494,543       581,492,574       848,215,474       266,722,900  
 

Royce Total Return Fund

    3,998,858,877       866,893,917       937,836,007       70,942,090  
 

Royce TrustShares Fund

    48,053,136       5,142,694       7,037,832       1,895,138  
 

Royce Opportunity Fund

    1,917,114,521       281,813,622       394,985,601       113,171,979  
 

Royce Special Equity Fund

    825,323,567       172,173,430       189,033,396       16,859,966  
 

Royce Select Fund

    20,042,548       4,623,902       5,085,831       461,929  
 

Royce Value Fund

    48,092,957       3,825,298       4,876,951       1,051,653  
 

Royce Value Plus Fund

    229,994,991       11,956,044       21,775,611       9,819,567  
 

Royce Technology Value Fund

    31,902,466       (2,709,786 )     3,066,110       5,775,896  
 

Royce 100 Fund

    10,017,916       693,010       932,914       239,904  
 

Royce Discovery Fund

    2,774,690       270,550       469,351       198,801  
 

Royce Financial Services Fund

    1,329,330       112,063       143,183       31,120  
 

Royce Dividend Value Fund

    2,037,945       132,042       157,271       25,229  
 
 

The primary difference between book and tax basis cost is the timing of the recognition of losses on securities sold for book and tax purposes.


    Valuation of investments:
   

Securities are valued as of the close of trading on the New York Stock Exchange (generally 4:00 p.m. Eastern time) on the valuation date. Securities that trade on an exchange or Nasdaq are valued at their last reported sales price taken from the primary market in which each security trades or, if no sale is reported for such day, at their bid price. Other over-the-counter securities for which market quotations are readily available are valued at their bid price. Securities for which market quotations are not readily available are valued at their fair value under procedures established by the Board of Trustees. Bonds and other fixed income securities may be valued by reference to other securities with comparable ratings, interest rates and maturities, using established independent pricing services.

     
   

Other information regarding the Fund is available in the Fund’s most recent Prospectus and Report to Shareholders. This information is available through The Royce Funds (www.roycefunds.com) and on the Securities and Exchange Commission’s website (www.sec.gov).




Item 2 - Controls and Procedures

(a)   The Registrant’s principal executive and principal financial officers have concluded, based on their evaluation of the Registrant’s disclosure controls and procedures as of a date within 90 days of the filing date of this report, that the Registrant’s disclosure controls and procedures are reasonably designed to ensure that information required to be disclosed by the Registrant on Form N-Q is recorded, processed, summarized and reported within the required time periods and that information required to be disclosed by the Registrant in the reports that it files or submits on Form N-Q is accumulated and communicated to the Registrant’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure.
 
(b)   There were no changes in the Registrant’s internal controls over financial reporting during the Registrant’s last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the internal controls over financial reporting.

Item 3 - Exhibits

     Certifications pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 are attached hereto.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

The Royce Fund
By: /s/ Charles M. Royce
-------------------------------------

Charles M. Royce
President, The Royce Fund
Date: May 23, 2005

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

By: /s/ Charles M. Royce
-------------------------------------
Charles M. Royce
President, The Royce Fund
Date: May 23, 2005

By: /s/ John D. Diederich
-------------------------------------

John D. Diederich
Treasurer, The Royce Fund
Date: May 23, 2005