XML 28 R17.htm IDEA: XBRL DOCUMENT v3.21.2
Goodwill and Intangible Assets
9 Months Ended
Sep. 30, 2021
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

Goodwill and Intangible Assets:

 

Goodwill associated with the Company’s purchase of Maple Leaf in January 2020 and other past acquisitions totaled $45.8 million at September 30, 2021 and December 31, 2020.  Impairment exists when a reporting unit’s carrying value of goodwill exceeds its fair value, which is determined through a two-step impairment test. Management performs goodwill impairment testing on an annual basis as of September 30.  The fair value of the reporting units is determined using a combination of a discounted cash flow method and a guideline public company method.  

Acquired Intangible Assets

Acquired intangible assets were as follows:

 

 

September 30, 2021

 

 

December 31, 2020

 

(In Thousands of Dollars)

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

Amortized intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer relationship intangibles

$

7,210

 

 

$

(6,557

)

 

$

7,210

 

 

$

(6,318

)

Non-compete contracts

 

430

 

 

 

(391

)

 

 

430

 

 

 

(388

)

Trade name

 

520

 

 

 

(350

)

 

 

520

 

 

 

(320

)

Core deposit intangible

 

6,979

 

 

 

(4,946

)

 

 

6,979

 

 

 

(4,271

)

Total

$

15,139

 

 

$

(12,244

)

 

$

15,139

 

 

$

(11,297

)

 

Aggregate amortization expense was $316 thousand and $948 thousand for the three and nine month periods ended September 30, 2021.  Amortization expense was $332 thousand and $995 thousand for the three and nine months ended September 30, 2020.

Estimated amortization expense for each of the next five periods and thereafter:

 

2021 (3 months)

$

318

 

2022

 

1,090

 

2023

 

617

 

2024

 

314

 

2025

 

253

 

Thereafter

 

303

 

Total

$

2,895