XML 51 R35.htm IDEA: XBRL DOCUMENT v3.20.4
Business Combinations (Tables)
12 Months Ended
Dec. 31, 2020
Pro Forma Information The pro forma financial information is not necessarily indicative of the results of operations that would have occurred had the transaction been effective on the assume date.

 

 

2020

 

 

2019

 

Net interest income

 

$

96,550

 

 

$

90,997

 

 

 

 

 

 

 

 

 

 

Net income

 

$

41,915

 

 

$

36,705

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

1.48

 

 

$

1.32

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share

 

$

1.48

 

 

$

1.32

 

 

Maple Leaf  
Summary of Consideration Paid and Amounts of Assets Acquired and Liabilities Assumed

The following table summarizes the consideration paid for Maple Leaf and the amounts of the assets acquired and liabilities assumed on the closing date of the acquisition.

 

Consideration

 

 

 

 

Cash

 

$

20,423

 

Stock

 

 

22,554

 

Fair value of total consideration transferred

 

$

42,977

 

Fair value of assets acquired

 

 

 

 

Cash and due from financial institutions

 

$

18,219

 

Securities available for sale

 

 

69,547

 

Loans, net

 

 

181,280

 

Premises and equipment

 

 

229

 

Core deposit intangible

 

 

725

 

Other assets

 

 

6,398

 

Total assets acquired

 

 

276,398

 

Fair value of liabilities assumed

 

 

 

 

Deposits

 

 

183,251

 

      Long-term borrowings

 

 

54,487

 

Accrued interest payable and other liabilities

 

 

3,257

 

Total liabilities

 

 

240,995

 

Net assets acquired

 

$

35,403

 

Goodwill created

 

 

7,574

 

Total net assets acquired

 

$

42,977