XML 23 R12.htm IDEA: XBRL DOCUMENT v3.20.2
Loans
9 Months Ended
Sep. 30, 2020
Receivables [Abstract]  
Loans

Loans:

Loan balances were as follows:

 

(In Thousands of Dollars)

 

September 30, 2020

 

 

December 31, 2019

 

Originated loans:

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

Owner occupied

 

$

206,154

 

 

$

184,311

 

Non-owner occupied

 

 

309,277

 

 

 

287,160

 

Farmland

 

 

143,039

 

 

 

138,702

 

Other

 

 

76,402

 

 

 

93,501

 

Commercial

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

459,567

 

 

 

244,172

 

Agricultural

 

 

42,618

 

 

 

46,207

 

Residential real estate

 

 

 

 

 

 

 

 

1-4 family residential

 

 

322,033

 

 

 

324,964

 

Home equity lines of credit

 

 

91,192

 

 

 

91,958

 

Consumer

 

 

 

 

 

 

 

 

Indirect

 

 

168,956

 

 

 

166,149

 

Direct

 

 

24,767

 

 

 

27,415

 

Other

 

 

10,012

 

 

 

9,485

 

Total originated loans

 

$

1,854,017

 

 

$

1,614,024

 

Acquired loans:

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

Owner occupied

 

$

46,332

 

 

$

35,408

 

Non-owner occupied

 

 

56,445

 

 

 

10,439

 

Farmland

 

 

29,023

 

 

 

35,377

 

Other

 

 

16,119

 

 

 

5,960

 

Commercial

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

22,026

 

 

 

11,651

 

Agricultural

 

 

5,216

 

 

 

6,047

 

Residential real estate

 

 

 

 

 

 

 

 

1-4 family residential

 

 

94,825

 

 

 

63,457

 

Home equity lines of credit

 

 

18,577

 

 

 

19,645

 

Consumer

 

 

 

 

 

 

 

 

Direct

 

 

6,059

 

 

 

6,068

 

Other

 

 

90

 

 

 

154

 

Total acquired loans

 

$

294,712

 

 

$

194,206

 

Net Deferred loan (fees) costs

 

 

(1,571

)

 

 

3,309

 

Allowance for loan losses

 

 

(19,341

)

 

 

(14,487

)

Net loans

 

$

2,127,817

 

 

$

1,797,052

 

 

Purchased credit impaired loans

 

As part of past acquisitions, the Company acquired various loans that displayed evidence of deterioration of credit quality since origination and which it was probable that all contractually required payments would not be collected.  The carrying amounts and contractually required payments of these loans, which are included in the loan balances above, are summarized in the following tables:

 

(In Thousands of Dollars)

 

September 30, 2020

 

 

December 31, 2019

 

Commercial real estate

 

 

 

 

 

 

 

 

Non-owner occupied

 

$

608

 

 

$

225

 

Commercial

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

638

 

 

 

725

 

Total outstanding balance

 

$

1,246

 

 

$

950

 

Carrying amount, net of allowance of $0 in 2020 and 2019

 

$

977

 

 

$

690

 

 

Accretable yield, or income expected to be collected, is shown in the table below:

 

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

(In Thousands of Dollars)

 

 

 

September 30, 2020

 

 

September 30, 2019

 

 

September 30, 2020

 

 

September 30, 2019

 

Beginning balance

 

$

81

 

 

$

79

 

 

$

65

 

 

$

93

 

New loans purchased

 

0

 

 

0

 

 

32

 

 

0

 

Accretion of income

 

 

(8

)

 

 

(7

)

 

 

(24

)

 

 

(21

)

Ending balance

 

$

73

 

 

$

72

 

 

$

73

 

 

$

72

 

 

The key assumptions considered include probability of default and the amount of actual prepayments after the acquisition date.  Prepayments affect the estimated life of the loans and could change the amount of interest income and principal expected to be collected.  In reforecasting future estimated cash flows, credit loss expectations are adjusted as necessary.  There were no adjustments to forecasted cash flows that impacted the allowance for loan losses for the three and nine month periods ended September 30, 2020.

The following tables present the activity in the allowance for loan losses by portfolio segment for the three and nine month periods ended September 30, 2020 and 2019:

Three Months Ended September 30, 2020

 

(In Thousands of Dollars)

 

Commercial

Real Estate

 

 

Commercial

 

 

Residential

Real Estate

 

 

Consumer

 

 

Unallocated

 

 

Total

 

Allowance for loan losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

7,816

 

 

$

3,232

 

 

$

2,922

 

 

$

2,640

 

 

$

350

 

 

$

16,960

 

Provision for loan losses

 

 

981

 

 

 

1,043

 

 

 

398

 

 

 

41

 

 

 

137

 

 

 

2,600

 

Loans charged off

 

 

(20

)

 

 

(92

)

 

 

(22

)

 

 

(259

)

 

 

0

 

 

 

(393

)

Recoveries

 

 

2

 

 

 

1

 

 

 

14

 

 

 

157

 

 

 

0

 

 

 

174

 

Total ending allowance balance

 

$

8,779

 

 

$

4,184

 

 

$

3,312

 

 

$

2,579

 

 

$

487

 

 

$

19,341

 

 

Nine Months Ended September 30, 2020

 

(In Thousands of Dollars)

 

Commercial

Real Estate

 

 

Commercial

 

 

Residential

Real Estate

 

 

Consumer

 

 

Unallocated

 

 

Total

 

Allowance for loan losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

5,843

 

 

$

2,323

 

 

$

2,875

 

 

$

2,710

 

 

$

736

 

 

$

14,487

 

Provision for loan losses

 

 

3,047

 

 

 

2,192

 

 

 

559

 

 

 

551

 

 

 

(249

)

 

 

6,100

 

Loans charged off

 

 

(117

)

 

 

(340

)

 

 

(163

)

 

 

(1,046

)

 

 

0

 

 

 

(1,666

)

Recoveries

 

 

6

 

 

 

9

 

 

 

41

 

 

 

364

 

 

 

0

 

 

 

420

 

Total ending allowance balance

 

$

8,779

 

 

$

4,184

 

 

$

3,312

 

 

$

2,579

 

 

$

487

 

 

$

19,341

 

 

Three Months Ended September 30, 2019

 

(In Thousands of Dollars)

 

Commercial

Real Estate

 

 

Commercial

 

 

Residential

Real Estate

 

 

Consumer

 

 

Unallocated

 

 

Total

 

Allowance for loan losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

5,571

 

 

$

2,199

 

 

$

2,910

 

 

$

2,755

 

 

$

787

 

 

$

14,222

 

Provision for loan losses

 

 

19

 

 

 

75

 

 

 

147

 

 

 

236

 

 

 

73

 

 

 

550

 

Loans charged off

 

 

(17

)

 

 

(32

)

 

 

(224

)

 

 

(401

)

 

 

0

 

 

 

(674

)

Recoveries

 

 

1

 

 

 

1

 

 

 

11

 

 

 

150

 

 

 

0

 

 

 

163

 

Total ending allowance balance

 

$

5,574

 

 

$

2,243

 

 

$

2,844

 

 

$

2,740

 

 

$

860

 

 

$

14,261

 

 

Nine Months Ended September 30, 2019

 

(In Thousands of Dollars)

 

Commercial

Real Estate

 

 

Commercial

 

 

Residential

Real Estate

 

 

Consumer

 

 

Unallocated

 

 

Total

 

Allowance for loan losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

5,036

 

 

$

2,093

 

 

$

2,837

 

 

$

2,963

 

 

$

663

 

 

$

13,592

 

Provision for loan losses

 

 

552

 

 

 

228

 

 

 

330

 

 

 

543

 

 

 

197

 

 

 

1,850

 

Loans charged off

 

 

(17

)

 

 

(90

)

 

 

(371

)

 

 

(1,350

)

 

 

0

 

 

 

(1,828

)

Recoveries

 

 

3

 

 

 

12

 

 

 

48

 

 

 

584

 

 

 

0

 

 

 

647

 

Total ending allowance balance

 

$

5,574

 

 

$

2,243

 

 

$

2,844

 

 

$

2,740

 

 

$

860

 

 

$

14,261

 

 

The following tables present the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment, based on impairment method as of September 30, 2020 and December 31, 2019.  The recorded investment in loans includes the unpaid principal balance and unamortized loan origination fees and costs, but excludes accrued interest receivable, which is not considered to be material:

September 30, 2020

 

(In Thousands of Dollars)

 

Commercial

Real Estate

 

 

Commercial

 

 

Residential

Real Estate

 

 

Consumer

 

 

Unallocated

 

 

Total

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending allowance balance attributable to loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

0

 

 

$

246

 

 

$

80

 

 

$

0

 

 

$

0

 

 

$

326

 

Collectively evaluated for impairment

 

 

8,700

 

 

 

3,922

 

 

 

3,176

 

 

 

2,577

 

 

 

487

 

 

 

18,862

 

Acquired loans collectively evaluated for impairment

 

 

79

 

 

 

16

 

 

 

56

 

 

 

2

 

 

 

0

 

 

 

153

 

Acquired with deteriorated credit quality

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

Total ending allowance balance

 

$

8,779

 

 

$

4,184

 

 

$

3,312

 

 

$

2,579

 

 

$

487

 

 

$

19,341

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

536

 

 

$

1,573

 

 

$

2,970

 

 

$

198

 

 

$

0

 

 

$

5,277

 

Loans collectively evaluated for impairment

 

 

733,549

 

 

 

495,266

 

 

 

410,055

 

 

 

209,511

 

 

 

0

 

 

 

1,848,381

 

Acquired loans

 

 

146,831

 

 

 

26,744

 

 

 

112,819

 

 

 

6,129

 

 

 

0

 

 

 

292,523

 

Acquired with deteriorated credit quality

 

 

547

 

 

 

430

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

977

 

Total ending loans balance

 

$

881,463

 

 

$

524,013

 

 

$

525,844

 

 

$

215,838

 

 

$

0

 

 

$

2,147,158

 

 

December 31, 2019

 

(In Thousands of Dollars)

 

Commercial

Real Estate

 

 

Commercial

 

 

Residential

Real Estate

 

 

Consumer

 

 

Unallocated

 

 

Total

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending allowance balance attributable to loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

0

 

 

$

2

 

 

$

59

 

 

$

0

 

 

$

0

 

 

$

61

 

Collectively evaluated for impairment

 

 

5,790

 

 

 

2,309

 

 

 

2,777

 

 

 

2,708

 

 

 

736

 

 

 

14,320

 

Acquired loans collectively evaluated for impairment

 

 

53

 

 

 

12

 

 

 

39

 

 

 

2

 

 

 

0

 

 

 

106

 

Acquired with deteriorated credit quality

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

Total ending allowance balance

 

$

5,843

 

 

$

2,323

 

 

$

2,875

 

 

$

2,710

 

 

$

736

 

 

$

14,487

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

561

 

 

$

205

 

 

$

3,240

 

 

$

247

 

 

$

0

 

 

$

4,253

 

Loans collectively evaluated for impairment

 

 

702,226

 

 

 

290,017

 

 

 

413,446

 

 

 

208,578

 

 

 

0

 

 

 

1,614,267

 

Acquired loans

 

 

86,431

 

 

 

17,110

 

 

 

82,615

 

 

 

6,173

 

 

 

0

 

 

 

192,329

 

Acquired with deteriorated credit quality

 

 

195

 

 

 

495

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

690

 

Total ending loans balance

 

$

789,413

 

 

$

307,827

 

 

$

499,301

 

 

$

214,998

 

 

$

0

 

 

$

1,811,539

 

 

The following tables present information related to impaired loans by class of loans as of September 30, 2020 and December 31, 2019:

 

(In Thousands of Dollars)

 

Unpaid Principal

Balance

 

 

Recorded

Investment

 

 

Allowance for

Loan Losses

Allocated

 

September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

$

37

 

 

$

32

 

 

$

0

 

Farmland

 

 

563

 

 

 

504

 

 

 

0

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

158

 

 

 

114

 

 

 

0

 

Agricultural

 

 

28

 

 

 

27

 

 

 

0

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

2,685

 

 

 

1,925

 

 

 

0

 

Home equity lines of credit

 

 

427

 

 

 

330

 

 

 

0

 

Consumer

 

 

444

 

 

 

198

 

 

 

0

 

Subtotal

 

 

4,342

 

 

 

3,130

 

 

 

0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

1,432

 

 

 

1,432

 

 

 

246

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

691

 

 

 

692

 

 

 

76

 

Home equity lines of credit

 

 

41

 

 

 

23

 

 

 

4

 

Consumer

 

 

0

 

 

 

0

 

 

 

0

 

Subtotal

 

 

2,164

 

 

 

2,147

 

 

 

326

 

Total

 

$

6,506

 

 

$

5,277

 

 

$

326

 

 

(In Thousands of Dollars)

 

Unpaid Principal

Balance

 

 

Recorded

Investment

 

 

Allowance for

Loan Losses

Allocated

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

$

22

 

 

$

8

 

 

$

0

 

Non-owner occupied

 

 

38

 

 

 

34

 

 

 

0

 

Farmland

 

 

570

 

 

 

519

 

 

 

0

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

179

 

 

 

141

 

 

 

0

 

Agricultural

 

 

11

 

 

 

11

 

 

 

0

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

2,889

 

 

 

2,095

 

 

 

0

 

Home equity lines of credit

 

 

428

 

 

 

344

 

 

 

0

 

Consumer

 

 

480

 

 

 

247

 

 

 

0

 

Subtotal

 

 

4,617

 

 

 

3,399

 

 

 

0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

53

 

 

 

53

 

 

 

2

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

795

 

 

 

729

 

 

 

52

 

Home equity lines of credit

 

 

72

 

 

 

72

 

 

 

7

 

Consumer

 

 

0

 

 

 

0

 

 

 

0

 

Subtotal

 

 

920

 

 

 

854

 

 

 

61

 

Total

 

$

5,537

 

 

$

4,253

 

 

$

61

 

 

The following tables present the average recorded investment in impaired loans by class and interest income recognized by loan class for the three and nine month periods ended September 30, 2020 and 2019:

 

 

 

Average Recorded Investment

 

 

Interest Income Recognized

 

 

 

For Three Months Ended

September 30,

 

 

For Three Months Ended

September 30,

 

(In Thousands of Dollars)

 

2020

 

 

2019

 

 

2020

 

 

2019

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

$

0

 

 

$

282

 

 

$

0

 

 

$

4

 

Non-owner occupied

 

 

33

 

 

 

36

 

 

 

1

 

 

 

1

 

Farmland

 

 

505

 

 

 

457

 

 

 

1

 

 

 

0

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

116

 

 

 

159

 

 

 

3

 

 

 

3

 

Agricultural

 

 

28

 

 

 

11

 

 

 

1

 

 

 

0

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

1,976

 

 

 

2,194

 

 

 

35

 

 

 

38

 

Home equity lines of credit

 

 

359

 

 

 

375

 

 

 

5

 

 

 

5

 

Consumer

 

 

215

 

 

 

231

 

 

 

7

 

 

 

6

 

Subtotal

 

 

3,232

 

 

 

3,745

 

 

 

53

 

 

 

57

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Farmland

 

 

0

 

 

 

171

 

 

 

0

 

 

 

0

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

509

 

 

 

56

 

 

 

20

 

 

 

1

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

638

 

 

 

1,083

 

 

 

3

 

 

 

7

 

Home equity lines of credit

 

 

69

 

 

 

99

 

 

 

1

 

 

 

2

 

Consumer

 

 

0

 

 

 

7

 

 

 

0

 

 

 

0

 

Subtotal

 

 

1,216

 

 

 

1,416

 

 

 

24

 

 

 

10

 

Total

 

$

4,448

 

 

$

5,161

 

 

$

77

 

 

$

67

 

 

 

 

Average Recorded Investment

 

 

Interest Income Recognized

 

 

 

For Nine Months Ended

September 30,

 

 

For Nine Months Ended

September 30,

 

(In Thousands of Dollars)

 

2020

 

 

2019

 

 

2020

 

 

2019

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

$

0

 

 

$

310

 

 

$

0

 

 

$

13

 

Non-owner occupied

 

 

33

 

 

 

37

 

 

 

1

 

 

 

1

 

Farmland

 

 

511

 

 

 

162

 

 

 

8

 

 

 

0

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

125

 

 

 

154

 

 

 

7

 

 

 

8

 

Agricultural

 

 

25

 

 

 

5

 

 

 

3

 

 

 

0

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

2,088

 

 

 

2,480

 

 

 

104

 

 

 

124

 

Home equity lines of credit

 

 

376

 

 

 

361

 

 

 

17

 

 

 

18

 

Consumer

 

 

239

 

 

 

155

 

 

 

21

 

 

 

15

 

Subtotal

 

 

3,397

 

 

 

3,664

 

 

 

161

 

 

 

179

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Farmland

 

 

0

 

 

 

229

 

 

 

0

 

 

 

0

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

204

 

 

 

58

 

 

 

22

 

 

 

3

 

Agricultural

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

656

 

 

 

1,229

 

 

 

17

 

 

 

23

 

Home equity lines of credit

 

 

83

 

 

 

145

 

 

 

2

 

 

 

5

 

Consumer

 

 

0

 

 

 

15

 

 

 

0

 

 

 

0

 

Subtotal

 

 

943

 

 

 

1,676

 

 

 

41

 

 

 

31

 

Total

 

$

4,340

 

 

$

5,340

 

 

$

202

 

 

$

210

 

 

Cash basis interest recognized during the three and nine month periods ended September 30, 2020 and 2019 was materially equal to interest income recognized.

Nonaccrual loans and loans past due 90 days or more still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.

The following table presents the recorded investment in nonaccrual and loans past due 90 days or more still on accrual by class of loans as of September 30, 2020 and December 31, 2019:

 

 

 

September 30, 2020

 

 

December 31, 2019

 

(In Thousands of Dollars)

 

Nonaccrual

 

 

Loans Past

Due 90 Days

or More

Still Accruing

 

 

Nonaccrual

 

 

Loans Past

Due 90 Days

or More

Still Accruing

 

Originated loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

$

0

 

 

$

0

 

 

$

6

 

 

$

0

 

Farmland

 

 

4

 

 

 

0

 

 

 

14

 

 

 

0

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

1,628

 

 

 

0

 

 

 

567

 

 

 

0

 

Agricultural

 

 

30

 

 

 

164

 

 

 

0

 

 

 

0

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

946

 

 

 

200

 

 

 

1,234

 

 

 

438

 

Home equity lines of credit

 

 

620

 

 

 

0

 

 

 

669

 

 

 

14

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indirect

 

 

583

 

 

 

56

 

 

 

568

 

 

 

120

 

Direct

 

 

151

 

 

 

92

 

 

 

139

 

 

 

70

 

Other

 

 

1

 

 

 

0

 

 

 

0

 

 

 

6

 

Total originated loans

 

$

3,963

 

 

$

512

 

 

$

3,197

 

 

$

648

 

Acquired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

$

44

 

 

$

0

 

 

$

0

 

 

$

0

 

Non-owner occupied

 

 

505

 

 

 

0

 

 

 

102

 

 

 

0

 

Farmland

 

 

504

 

 

 

0

 

 

 

519

 

 

 

0

 

Other

 

 

65

 

 

 

0

 

 

 

0

 

 

 

0

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

515

 

 

 

0

 

 

 

602

 

 

 

0

 

Agricultural

 

 

6

 

 

 

0

 

 

 

9

 

 

 

0

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

4,238

 

 

 

1,225

 

 

 

659

 

 

 

186

 

Home equity lines of credit

 

 

196

 

 

 

0

 

 

 

239

 

 

 

9

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct

 

 

65

 

 

 

3

 

 

 

151

 

 

 

24

 

Total acquired loans

 

$

6,138

 

 

$

1,228

 

 

$

2,281

 

 

$

219

 

Total loans

 

$

10,101

 

 

$

1,740

 

 

$

5,478

 

 

$

867

 

 

The following tables present the aging of the recorded investment in past due loans as of September 30, 2020 and December 31, 2019 by class of loans.  Note that loans modified to defer payments under the CARES Act are included in loans not past due.

 

(In Thousands of Dollars)

 

30-59

Days Past

Due

 

 

60-89

Days Past

Due

 

 

90 Days or

More Past

Due and

Nonaccrual

 

 

Total Past

Due

 

 

Loans Not

Past Due

 

 

Total

 

September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Originated loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

$

0

 

 

$

0

 

 

$

0

 

 

$

0

 

 

$

205,763

 

 

$

205,763

 

Non-owner occupied

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

308,694

 

 

 

308,694

 

Farmland

 

 

0

 

 

 

0

 

 

 

4

 

 

 

4

 

 

 

142,843

 

 

 

142,847

 

Other

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

76,244

 

 

 

76,244

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

144

 

 

 

76

 

 

 

1,628

 

 

 

1,848

 

 

 

452,169

 

 

 

454,017

 

Agricultural

 

 

17

 

 

 

0

 

 

 

194

 

 

 

211

 

 

 

42,542

 

 

 

42,753

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

2,121

 

 

 

528

 

 

 

1,146

 

 

 

3,795

 

 

 

317,444

 

 

 

321,239

 

Home equity lines of credit

 

 

55

 

 

 

14

 

 

 

620

 

 

 

689

 

 

 

90,515

 

 

 

91,204

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indirect

 

 

791

 

 

 

188

 

 

 

639

 

 

 

1,618

 

 

 

173,172

 

 

 

174,790

 

Direct

 

 

435

 

 

 

101

 

 

 

243

 

 

 

779

 

 

 

24,107

 

 

 

24,886

 

Other

 

 

15

 

 

 

85

 

 

 

1

 

 

 

101

 

 

 

9,911

 

 

 

10,012

 

Total originated loans:

 

$

3,578

 

 

$

992

 

 

$

4,475

 

 

$

9,045

 

 

$

1,843,404

 

 

$

1,852,449

 

Acquired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

$

181

 

 

$

0

 

 

$

44

 

 

$

225

 

 

$

46,104

 

 

$

46,329

 

Non-owner occupied

 

 

268

 

 

 

0

 

 

 

505

 

 

 

773

 

 

 

55,672

 

 

 

56,445

 

Farmland

 

 

0

 

 

 

0

 

 

 

504

 

 

 

504

 

 

 

28,518

 

 

 

29,022

 

Other

 

 

0

 

 

 

840

 

 

 

65

 

 

 

905

 

 

 

15,214

 

 

 

16,119

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

875

 

 

 

0

 

 

 

515

 

 

 

1,390

 

 

 

20,636

 

 

 

22,026

 

Agricultural

 

 

0

 

 

 

0

 

 

 

6

 

 

 

6

 

 

 

5,211

 

 

 

5,217

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

1,344

 

 

 

1,795

 

 

 

5,463

 

 

 

8,602

 

 

 

86,222

 

 

 

94,824

 

Home equity lines of credit

 

 

0

 

 

 

75

 

 

 

196

 

 

 

271

 

 

 

18,306

 

 

 

18,577

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct

 

 

186

 

 

 

0

 

 

 

68

 

 

 

254

 

 

 

5,806

 

 

 

6,060

 

Other

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

90

 

 

 

90

 

Total acquired loans

 

$

2,854

 

 

$

2,710

 

 

$

7,366

 

 

$

12,930

 

 

$

281,779

 

 

$

294,709

 

Total loans

 

$

6,432

 

 

$

3,702

 

 

$

11,841

 

 

$

21,975

 

 

$

2,125,183

 

 

$

2,147,158

 

 

(In Thousands of Dollars)

 

30-59

Days Past

Due

 

 

60-89

Days Past

Due

 

 

90 Days or

More Past

Due and

Nonaccrual

 

 

Total Past

Due

 

 

Loans Not

Past Due

 

 

Total

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Originated loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

$

87

 

 

$

0

 

 

$

6

 

 

$

93

 

 

$

183,830

 

 

$

183,923

 

Non-owner occupied

 

 

2

 

 

 

0

 

 

 

0

 

 

 

2

 

 

 

286,522

 

 

 

286,524

 

Farmland

 

 

0

 

 

 

0

 

 

 

14

 

 

 

14

 

 

 

138,501

 

 

 

138,515

 

Other

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

93,271

 

 

 

93,271

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

1,458

 

 

 

573

 

 

 

567

 

 

 

2,598

 

 

 

241,210

 

 

 

243,808

 

Agricultural

 

 

103

 

 

 

77

 

 

 

0

 

 

 

180

 

 

 

46,142

 

 

 

46,322

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

3,811

 

 

 

207

 

 

 

1,672

 

 

 

5,690

 

 

 

318,536

 

 

 

324,226

 

Home equity lines of credit

 

 

270

 

 

 

21

 

 

 

683

 

 

 

974

 

 

 

91,000

 

 

 

91,974

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indirect

 

 

1,599

 

 

 

533

 

 

 

688

 

 

 

2,820

 

 

 

168,905

 

 

 

171,725

 

Direct

 

 

537

 

 

 

272

 

 

 

209

 

 

 

1,018

 

 

 

26,549

 

 

 

27,567

 

Other

 

 

153

 

 

 

26

 

 

 

6

 

 

 

185

 

 

 

9,299

 

 

 

9,484

 

Total originated loans

 

$

8,020

 

 

$

1,709

 

 

$

3,845

 

 

$

13,574

 

 

$

1,603,765

 

 

$

1,617,339

 

Acquired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

$

0

 

 

$

0

 

 

$

0

 

 

$

0

 

 

$

35,424

 

 

$

35,424

 

Non-owner occupied

 

 

0

 

 

 

0

 

 

 

102

 

 

 

102

 

 

 

10,317

 

 

 

10,419

 

Farmland

 

 

0

 

 

 

0

 

 

 

519

 

 

 

519

 

 

 

34,858

 

 

 

35,377

 

Other

 

 

69

 

 

 

0

 

 

 

0

 

 

 

69

 

 

 

5,891

 

 

 

5,960

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

47

 

 

 

1

 

 

 

602

 

 

 

650

 

 

 

11,000

 

 

 

11,650

 

Agricultural

 

 

0

 

 

 

8

 

 

 

9

 

 

 

17

 

 

 

6,030

 

 

 

6,047

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

1,159

 

 

 

448

 

 

 

845

 

 

 

2,452

 

 

 

61,004

 

 

 

63,456

 

Home equity lines of credit

 

 

56

 

 

 

8

 

 

 

248

 

 

 

312

 

 

 

19,333

 

 

 

19,645

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct

 

 

347

 

 

 

21

 

 

 

175

 

 

 

543

 

 

 

5,525

 

 

 

6,068

 

Other

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

154

 

 

 

154

 

Total acquired loans

 

$

1,678

 

 

$

486

 

 

$

2,500

 

 

$

4,664

 

 

$

189,536

 

 

$

194,200

 

Total loans

 

$

9,698

 

 

$

2,195

 

 

$

6,345

 

 

$

18,238

 

 

$

1,793,301

 

 

$

1,811,539