XML 76 R4.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Income (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
INTEREST AND DIVIDEND INCOME    
Loans, including fees $ 24,099 $ 21,469
Taxable securities 1,547 1,244
Tax exempt securities 1,782 1,595
Dividends 140 175
Federal funds sold and other interest income 149 196
TOTAL INTEREST AND DIVIDEND INCOME 27,717 24,679
INTEREST EXPENSE    
Deposits 4,639 3,435
Short-term borrowings 320 1,231
Long-term borrowings 456 48
TOTAL INTEREST EXPENSE 5,415 4,714
NET INTEREST INCOME 22,302 19,965
Provision for loan losses 1,100 550
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 21,202 19,415
NONINTEREST INCOME    
Bank owned life insurance income 208 214
Security gains, including fair value changes for equity securities 157 10
Net gains on sale of loans 1,366 671
Other operating income 495 494
TOTAL NONINTEREST INCOME 7,715 6,520
NONINTEREST EXPENSES    
Salaries and employee benefits 10,231 9,356
Occupancy and equipment 1,800 1,717
State and local taxes 464 470
Professional fees 816 794
Merger related costs 1,319 0
Advertising 271 250
FDIC insurance 225 87
Intangible amortization 332 327
Core processing charges 861 791
Telephone and data 203 260
Other operating expenses 2,060 1,925
TOTAL NONINTEREST EXPENSES 18,582 15,977
INCOME BEFORE INCOME TAXES 10,335 9,958
INCOME TAXES 1,696 1,570
NET INCOME $ 8,639 $ 8,388
EARNINGS PER SHARE - basic $ 0.30 $ 0.30
EARNINGS PER SHARE - fully diluted $ 0.30 $ 0.30
Service Charges on Deposit Accounts    
NONINTEREST INCOME    
Noninterest income $ 1,095 $ 1,074
Trust Fees    
NONINTEREST INCOME    
Noninterest income 1,857 1,858
Insurance Agency Commissions    
NONINTEREST INCOME    
Noninterest income 883 803
Retirement Plan Consulting Fees    
NONINTEREST INCOME    
Noninterest income 380 358
Investment Commissions    
NONINTEREST INCOME    
Noninterest income 423 260
Debit Card and EFT Fees    
NONINTEREST INCOME    
Noninterest income $ 851 $ 778