XML 49 R38.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Tables)
9 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information

Significant segment totals are reconciled to the financial statements as follows:

 

(In Thousands of Dollars)

 

Trust

Segment

 

 

Bank

Segment

 

 

Retirement

Consulting

Segment

 

 

Eliminations

and Others

 

 

Consolidated

Totals

 

September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill and other intangibles

 

$

4,256

 

 

$

38,364

 

 

$

2,507

 

 

$

(822

)

 

$

44,305

 

Total assets

 

$

11,034

 

 

$

2,273,904

 

 

$

3,079

 

 

$

4,661

 

 

$

2,292,678

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands of Dollars)

 

Trust

Segment

 

 

Bank

Segment

 

 

Retirement

Consulting

Segment

 

 

Eliminations

and Others

 

 

Consolidated

Totals

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill and other intangibles

 

$

4,426

 

 

$

39,120

 

 

$

2,645

 

 

$

(822

)

 

$

45,369

 

Total assets

 

$

11,261

 

 

$

2,140,508

 

 

$

3,365

 

 

$

3,935

 

 

$

2,159,069

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands of Dollars)

 

Trust

Segment

 

 

Bank

Segment

 

 

Retirement

Consulting

Segment

 

 

Eliminations

and Others

 

 

Consolidated

Totals

 

For Three Months Ended September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

39

 

 

$

19,906

 

 

$

0

 

 

$

(26

)

 

$

19,919

 

Provision for loan losses

 

 

0

 

 

 

950

 

 

 

0

 

 

 

0

 

 

 

950

 

Service fees, security gains and other noninterest income

 

 

1,862

 

 

 

4,235

 

 

 

470

 

 

 

(89

)

 

 

6,478

 

Noninterest expense

 

 

1,208

 

 

 

13,611

 

 

 

344

 

 

 

276

 

 

 

15,439

 

Amortization and depreciation expense

 

 

62

 

 

 

617

 

 

 

49

 

 

 

13

 

 

 

741

 

Income before taxes

 

 

631

 

 

 

8,963

 

 

 

77

 

 

 

(404

)

 

 

9,267

 

Income taxes

 

 

132

 

 

 

1,136

 

 

 

16

 

 

 

(101

)

 

 

1,183

 

Net income

 

$

499

 

 

$

7,827

 

 

$

61

 

 

$

(303

)

 

$

8,084

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands of Dollars)

 

Trust

Segment

 

 

Bank

Segment

 

 

Retirement

Consulting

Segment

 

 

Eliminations

and Others

 

 

Consolidated

Totals

 

For Nine Months Ended September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

104

 

 

$

58,390

 

 

$

0

 

 

$

(67

)

 

$

58,427

 

Provision for loan losses

 

 

0

 

 

 

2,475

 

 

 

0

 

 

 

0

 

 

 

2,475

 

Service fees, security gains and other noninterest income

 

 

5,484

 

 

 

12,210

 

 

 

1,314

 

 

 

(214

)

 

 

18,794

 

Noninterest expense

 

 

3,640

 

 

 

39,047

 

 

 

1,045

 

 

 

761

 

 

 

44,493

 

Amortization and depreciation expense

 

 

187

 

 

 

1,866

 

 

 

150

 

 

 

38

 

 

 

2,241

 

Income before taxes

 

 

1,761

 

 

 

27,212

 

 

 

119

 

 

 

(1,080

)

 

 

28,012

 

Income taxes

 

 

370

 

 

 

4,080

 

 

 

25

 

 

 

(346

)

 

 

4,129

 

Net income

 

$

1,391

 

 

$

23,132

 

 

$

94

 

 

$

(734

)

 

$

23,883

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands of Dollars)

 

Trust

Segment

 

 

Bank

Segment

 

 

Retirement

Consulting

Segment

 

 

Eliminations

and Others

 

 

Consolidated

Totals

 

For Three Months Ended September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

29

 

 

$

18,667

 

 

$

0

 

 

$

(21

)

 

$

18,675

 

Provision for loan losses

 

 

0

 

 

 

950

 

 

 

0

 

 

 

0

 

 

 

950

 

Service fees, security gains and other noninterest income

 

 

1,638

 

 

 

3,974

 

 

 

480

 

 

 

(34

)

 

 

6,058

 

Noninterest expense

 

 

1,154

 

 

 

13,110

 

 

 

343

 

 

 

319

 

 

 

14,926

 

Amortization and depreciation expense

 

 

69

 

 

 

718

 

 

 

65

 

 

 

13

 

 

 

865

 

Income before taxes

 

 

444

 

 

 

7,863

 

 

 

72

 

 

 

(387

)

 

 

7,992

 

Income taxes

 

 

156

 

 

 

2,031

 

 

 

25

 

 

 

(203

)

 

 

2,009

 

Net income

 

$

288

 

 

$

5,832

 

 

$

47

 

 

$

(184

)

 

$

5,983

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands of Dollars)

 

Trust

Segment

 

 

Bank

Segment

 

 

Retirement

Consulting

Segment

 

 

Eliminations

and Others

 

 

Consolidated

Totals

 

For Nine Months Ended September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

81

 

 

$

54,562

 

 

$

0

 

 

$

(64

)

 

$

54,579

 

Provision for loan losses

 

 

0

 

 

 

2,950

 

 

 

0

 

 

 

0

 

 

 

2,950

 

Service fees, security gains and other noninterest income

 

 

4,895

 

 

 

11,895

 

 

 

1,392

 

 

 

(182

)

 

 

18,000

 

Noninterest expense

 

 

3,619

 

 

 

38,304

 

 

 

1,082

 

 

 

531

 

 

 

43,536

 

Amortization and depreciation expense

 

 

208

 

 

 

2,196

 

 

 

191

 

 

 

37

 

 

 

2,632

 

Income before taxes

 

 

1,149

 

 

 

23,007

 

 

 

119

 

 

 

(814

)

 

 

23,461

 

Income taxes

 

 

402

 

 

 

6,068

 

 

 

42

 

 

 

(527

)

 

 

5,985

 

Net income

 

$

747

 

 

$

16,939

 

 

$

77

 

 

$

(287

)

 

$

17,476