XML 48 R37.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value (Tables)
9 Months Ended
Sep. 30, 2018
Fair Value Disclosures [Abstract]  
Assets Measured at Fair Value on Recurring Basis

Assets measured at fair value on a recurring basis are summarized below:

 

 

 

Fair Value Measurements at September 30, 2018 Using:

 

(In Thousands of Dollars)

 

Carrying

Value

 

 

Quoted Prices in

Active Markets

for Identical Assets

(Level 1)

 

 

Significant Other

Observable Inputs

(Level 2)

 

 

Significant

Unobservable Inputs

(Level 3)

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available-for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and U.S. government sponsored entities

 

$

6,383

 

 

$

0

 

 

$

6,383

 

 

$

0

 

State and political subdivisions

 

 

201,275

 

 

 

0

 

 

 

201,275

 

 

 

0

 

Corporate bonds

 

 

1,183

 

 

 

0

 

 

 

1,183

 

 

 

0

 

Mortgage-backed securities-residential

 

 

147,427

 

 

 

0

 

 

 

147,421

 

 

 

6

 

Collateralized mortgage obligations

 

 

21,301

 

 

 

0

 

 

 

21,301

 

 

 

0

 

Small Business Administration

 

 

12,427

 

 

 

0

 

 

 

12,427

 

 

 

0

 

Equity securities

 

 

427

 

 

 

427

 

 

 

0

 

 

 

0

 

Other investments measured at net asset value

 

 

6,465

 

 

n/a

 

 

n/a

 

 

n/a

 

Total investment securities

 

$

396,888

 

 

$

427

 

 

$

389,990

 

 

$

6

 

Loan yield maintenance provisions

 

$

1,167

 

 

$

0

 

 

$

1,167

 

 

$

0

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

1,167

 

 

$

0

 

 

$

1,167

 

 

$

0

 

 

 

 

Fair Value Measurements at December 31, 2017 Using:

 

(In Thousands of Dollars)

 

Carrying

Value

 

 

Quoted Prices  in

Active Markets

for Identical Assets

(Level 1)

 

 

Significant Other

Observable Inputs

(Level 2)

 

 

Significant

Unobservable Inputs

(Level 3)

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available-for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and U.S. government sponsored entities

 

$

8,917

 

 

$

0

 

 

$

8,917

 

 

$

0

 

State and political subdivisions

 

 

191,003

 

 

 

0

 

 

 

191,003

 

 

 

0

 

Corporate bonds

 

 

1,234

 

 

 

0

 

 

 

1,234

 

 

 

0

 

Mortgage-backed securities-residential

 

 

160,450

 

 

 

0

 

 

 

160,442

 

 

 

8

 

Collateralized mortgage obligations

 

 

17,121

 

 

 

0

 

 

 

17,121

 

 

 

0

 

Small Business Administration

 

 

14,212

 

 

 

0

 

 

 

14,212

 

 

 

0

 

Equity securities

 

 

394

 

 

 

394

 

 

 

0

 

 

 

0

 

Other investments measured at net asset value

 

 

5,185

 

 

n/a

 

 

n/a

 

 

n/a

 

Total investment securities

 

$

398,516

 

 

$

394

 

 

$

392,929

 

 

$

8

 

Loan yield maintenance provisions

 

$

653

 

 

$

0

 

 

$

653

 

 

$

0

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

653

 

 

$

0

 

 

$

653

 

 

$

0

 

 

Reconciliation of All Assets Measured at Fair Value on Recurring Basis Using Significant Unobservable Inputs

The table below presents a reconciliation of all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3):

 

 

 

Investment Securities Available-for-sale (Level 3)

 

 

 

Three Months ended September 30,

 

 

Nine Months ended September 30,

 

(In Thousands of Dollars)

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Beginning Balance

 

$

7

 

 

$

10

 

 

$

8

 

 

$

12

 

Transfers from level 2

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

Repayments, calls and maturities

 

 

(1

)

 

 

(1

)

 

 

(2

)

 

 

(3

)

Ending Balance

 

$

6

 

 

$

9

 

 

$

6

 

 

$

9

 

 

Assets Measured at Fair Value on Non-Recurring Basis

 

Assets measured at fair value on a non-recurring basis are summarized below:

 

 

 

Fair Value Measurements at September 30, 2018 Using:

 

(In Thousands of Dollars)

 

Carrying

Value

 

 

Quoted Prices  in

Active Markets

for Identical Assets

(Level 1)

 

 

Significant Other

Observable Inputs

(Level 2)

 

 

Significant

Unobservable Inputs

(Level 3)

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Farmland

 

$

251

 

 

$

0

 

 

$

0

 

 

$

251

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

10

 

 

 

0

 

 

 

0

 

 

 

10

 

1–4 family residential

 

 

1,346

 

 

 

0

 

 

 

0

 

 

 

1,346

 

Consumer

 

 

15

 

 

 

0

 

 

 

0

 

 

 

15

 

 

 

 

Fair Value Measurements at December 31, 2017 Using:

 

(In Thousands of Dollars)

 

Carrying

Value

 

 

Quoted Prices in

Active Markets for

Identical Assets

(Level 1)

 

 

Significant Other

Observable Inputs

(Level 2)

 

 

Significant

Unobservable Inputs

(Level 3)

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1–4 family residential

 

$

740

 

 

$

0

 

 

$

0

 

 

$

740

 

Consumer

 

 

2

 

 

 

0

 

 

 

0

 

 

 

2

 

 

Fair Value Measurements for Financial Instruments

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at the periods ended September 30, 2018 and December 31, 2017:

 

September 30, 2018

Fair value

 

 

Valuation Technique(s)

 

Unobservable Input(s)

 

Range

(Weighted Average)

Impaired loans

 

 

 

 

 

 

 

 

 

Commercial real estate

$

251

 

 

Sales Comparison

 

Adjustment for differences between comparable sales

 

(22.70%) - 16.16%

9.39%

Commercial

 

10

 

 

Sales Comparison

 

Adjustment for differences between comparable sales

 

(18.61%) - 28.25%

(7.66%)

Residential

 

1,346

 

 

Sales comparison

 

Adjustment for differences between comparable sales

 

(15.76%) - 27.92%

3.03%

Consumer

 

15

 

 

Sales comparison

 

Adjustment for differences between comparable sales

 

(12.04%) - 12.04%

0.00%

 

December 31, 2017

Fair value

 

 

Valuation Technique(s)

 

Unobservable Input(s)

 

Range

(Weighted Average)

Impaired loans

 

 

 

 

 

 

 

 

 

Residential

$

740

 

 

Sales comparison

 

Adjustment for differences between comparable sales

 

(15.67%) - 27.92%

0.53%

Consumer

 

2

 

 

Sales comparison

 

Adjustment for differences between comparable sales

 

(21.98%) - 21.98%

(0.00%)

 

Carrying Amounts and Estimated Fair Values of Financial Instruments

The carrying amounts and estimated fair values of financial instruments not previously disclosed at September 30, 2018 and December 31, 2017 are as follows:

 

 

 

 

 

 

 

Fair Value Measurements at September 30, 2018 Using:

 

(In Thousands of Dollars)

 

Carrying Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

75,635

 

 

$

19,652

 

 

$

55,983

 

 

$

0

 

 

$

75,635

 

Restricted stock

 

 

11,647

 

 

n/a

 

 

n/a

 

 

n/a

 

 

n/a

 

Loans held for sale

 

 

1,428

 

 

 

0

 

 

 

1,471

 

 

 

0

 

 

 

1,471

 

Loans, net

 

 

1,678,155

 

 

 

0

 

 

 

0

 

 

 

1,630,224

 

 

 

1,630,224

 

Accrued interest receivable

 

 

7,377

 

 

 

0

 

 

 

2,321

 

 

 

5,056

 

 

 

7,377

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

1,758,711

 

 

 

1,451,980

 

 

 

299,623

 

 

 

0

 

 

 

1,751,603

 

Short-term borrowings

 

 

264,059

 

 

 

0

 

 

 

264,059

 

 

 

0

 

 

 

264,059

 

Long-term borrowings

 

 

6,214

 

 

 

0

 

 

 

5,968

 

 

 

0

 

 

 

5,968

 

Accrued interest payable

 

 

898

 

 

 

69

 

 

 

829

 

 

 

0

 

 

 

898

 

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2017 Using:

 

(In Thousands of Dollars)

 

Carrying Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

57,614

 

 

$

17,785

 

 

$

39,829

 

 

$

0

 

 

$

57,614

 

Restricted stock

 

 

10,491

 

 

n/a

 

 

n/a

 

 

n/a

 

 

n/a

 

Loans held for sale

 

 

272

 

 

 

0

 

 

 

283

 

 

 

0

 

 

 

283

 

Loans, net

 

 

1,565,066

 

 

 

0

 

 

 

0

 

 

 

1,569,381

 

 

 

1,569,381

 

Accrued interest receivable

 

 

6,669

 

 

 

0

 

 

 

2,255

 

 

 

4,414

 

 

 

6,669

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

1,604,719

 

 

 

1,340,814

 

 

 

259,346

 

 

 

0

 

 

 

1,600,160

 

Short-term borrowings

 

 

289,565

 

 

 

0

 

 

 

289,565

 

 

 

0

 

 

 

289,565

 

Long-term borrowings

 

 

6,994

 

 

 

0

 

 

 

6,690

 

 

 

0

 

 

 

6,690

 

Accrued interest payable

 

 

633

 

 

 

46

 

 

 

587

 

 

 

0

 

 

 

633