XML 34 R23.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill and Intangible Assets
9 Months Ended
Sep. 30, 2018
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

Goodwill and Intangible Assets:

 

Goodwill associated with the Company’s purchase of Monitor in August 2017, Bowers in June 2016 and other past acquisitions totaled $38.2 million at September 30, 2018 and December 31, 2017.  The Monitor acquisition is more fully described in the Business Acquisitions footnote.  Impairment exists when a reporting unit’s carrying value of goodwill exceeds its fair value, which is determined through a two-step impairment test. Management performs goodwill impairment testing on an annual basis as of September 30.  The fair value of the reporting unit is determined based on a discounted cash flow model.  

Acquired Intangible Assets

Acquired intangible assets were as follows:

 

 

September 30, 2018

 

 

December 31, 2017

 

(In Thousands of Dollars)

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

Amortized intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer relationship intangibles

$

7,210

 

 

$

(5,341

)

 

$

7,210

 

 

$

(4,919

)

Non-compete contracts

 

430

 

 

 

(379

)

 

 

430

 

 

 

(376

)

Trade name

 

520

 

 

 

(216

)

 

 

520

 

 

 

(175

)

Core deposit intangible

 

6,254

 

 

 

(2,374

)

 

 

6,254

 

 

 

(1,776

)

Total

$

14,414

 

 

$

(8,310

)

 

$

14,414

 

 

$

(7,246

)

 

Aggregate amortization expense was $354 thousand and $1.1 million for the three and nine month periods ended September 30, 2018.  Amortization expense was $379 thousand and $1.1 million for the three and nine months ended September 30, 2017.

Estimated amortization expense for each of the next five periods and thereafter:

 

2018 (Three months)

$

353

 

2019

 

1,306

 

2020

 

1,203

 

2021

 

1,142

 

2022

 

1,025

 

Thereafter

 

1,075

 

TOTAL

$

6,104