XML 33 R22.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information
9 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
Segment Information

Segment Information:

The reportable segments are determined by the products and services offered, primarily distinguished between banking, trust and retirement consulting operations.  They are also distinguished by the level of information provided to the chief operating decision makers in the Company, who use such information to review performance of various components of the business, which are then aggregated.  Loans, investments, and deposits provide the revenues in the banking operation.  All operations are domestic.  Significant segment totals are reconciled to the financial statements as follows:

 

(In Thousands of Dollars)

 

Trust

Segment

 

 

Bank

Segment

 

 

Retirement

Consulting

Segment

 

 

Eliminations

and Others

 

 

Consolidated

Totals

 

September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill and other intangibles

 

$

4,256

 

 

$

38,364

 

 

$

2,507

 

 

$

(822

)

 

$

44,305

 

Total assets

 

$

11,034

 

 

$

2,273,904

 

 

$

3,079

 

 

$

4,661

 

 

$

2,292,678

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands of Dollars)

 

Trust

Segment

 

 

Bank

Segment

 

 

Retirement

Consulting

Segment

 

 

Eliminations

and Others

 

 

Consolidated

Totals

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill and other intangibles

 

$

4,426

 

 

$

39,120

 

 

$

2,645

 

 

$

(822

)

 

$

45,369

 

Total assets

 

$

11,261

 

 

$

2,140,508

 

 

$

3,365

 

 

$

3,935

 

 

$

2,159,069

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands of Dollars)

 

Trust

Segment

 

 

Bank

Segment

 

 

Retirement

Consulting

Segment

 

 

Eliminations

and Others

 

 

Consolidated

Totals

 

For Three Months Ended September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

39

 

 

$

19,906

 

 

$

0

 

 

$

(26

)

 

$

19,919

 

Provision for loan losses

 

 

0

 

 

 

950

 

 

 

0

 

 

 

0

 

 

 

950

 

Service fees, security gains and other noninterest income

 

 

1,862

 

 

 

4,235

 

 

 

470

 

 

 

(89

)

 

 

6,478

 

Noninterest expense

 

 

1,208

 

 

 

13,611

 

 

 

344

 

 

 

276

 

 

 

15,439

 

Amortization and depreciation expense

 

 

62

 

 

 

617

 

 

 

49

 

 

 

13

 

 

 

741

 

Income before taxes

 

 

631

 

 

 

8,963

 

 

 

77

 

 

 

(404

)

 

 

9,267

 

Income taxes

 

 

132

 

 

 

1,136

 

 

 

16

 

 

 

(101

)

 

 

1,183

 

Net income

 

$

499

 

 

$

7,827

 

 

$

61

 

 

$

(303

)

 

$

8,084

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands of Dollars)

 

Trust

Segment

 

 

Bank

Segment

 

 

Retirement

Consulting

Segment

 

 

Eliminations

and Others

 

 

Consolidated

Totals

 

For Nine Months Ended September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

104

 

 

$

58,390

 

 

$

0

 

 

$

(67

)

 

$

58,427

 

Provision for loan losses

 

 

0

 

 

 

2,475

 

 

 

0

 

 

 

0

 

 

 

2,475

 

Service fees, security gains and other noninterest income

 

 

5,484

 

 

 

12,210

 

 

 

1,314

 

 

 

(214

)

 

 

18,794

 

Noninterest expense

 

 

3,640

 

 

 

39,047

 

 

 

1,045

 

 

 

761

 

 

 

44,493

 

Amortization and depreciation expense

 

 

187

 

 

 

1,866

 

 

 

150

 

 

 

38

 

 

 

2,241

 

Income before taxes

 

 

1,761

 

 

 

27,212

 

 

 

119

 

 

 

(1,080

)

 

 

28,012

 

Income taxes

 

 

370

 

 

 

4,080

 

 

 

25

 

 

 

(346

)

 

 

4,129

 

Net income

 

$

1,391

 

 

$

23,132

 

 

$

94

 

 

$

(734

)

 

$

23,883

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands of Dollars)

 

Trust

Segment

 

 

Bank

Segment

 

 

Retirement

Consulting

Segment

 

 

Eliminations

and Others

 

 

Consolidated

Totals

 

For Three Months Ended September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

29

 

 

$

18,667

 

 

$

0

 

 

$

(21

)

 

$

18,675

 

Provision for loan losses

 

 

0

 

 

 

950

 

 

 

0

 

 

 

0

 

 

 

950

 

Service fees, security gains and other noninterest income

 

 

1,638

 

 

 

3,974

 

 

 

480

 

 

 

(34

)

 

 

6,058

 

Noninterest expense

 

 

1,154

 

 

 

13,110

 

 

 

343

 

 

 

319

 

 

 

14,926

 

Amortization and depreciation expense

 

 

69

 

 

 

718

 

 

 

65

 

 

 

13

 

 

 

865

 

Income before taxes

 

 

444

 

 

 

7,863

 

 

 

72

 

 

 

(387

)

 

 

7,992

 

Income taxes

 

 

156

 

 

 

2,031

 

 

 

25

 

 

 

(203

)

 

 

2,009

 

Net income

 

$

288

 

 

$

5,832

 

 

$

47

 

 

$

(184

)

 

$

5,983

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands of Dollars)

 

Trust

Segment

 

 

Bank

Segment

 

 

Retirement

Consulting

Segment

 

 

Eliminations

and Others

 

 

Consolidated

Totals

 

For Nine Months Ended September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

81

 

 

$

54,562

 

 

$

0

 

 

$

(64

)

 

$

54,579

 

Provision for loan losses

 

 

0

 

 

 

2,950

 

 

 

0

 

 

 

0

 

 

 

2,950

 

Service fees, security gains and other noninterest income

 

 

4,895

 

 

 

11,895

 

 

 

1,392

 

 

 

(182

)

 

 

18,000

 

Noninterest expense

 

 

3,619

 

 

 

38,304

 

 

 

1,082

 

 

 

531

 

 

 

43,536

 

Amortization and depreciation expense

 

 

208

 

 

 

2,196

 

 

 

191

 

 

 

37

 

 

 

2,632

 

Income before taxes

 

 

1,149

 

 

 

23,007

 

 

 

119

 

 

 

(814

)

 

 

23,461

 

Income taxes

 

 

402

 

 

 

6,068

 

 

 

42

 

 

 

(527

)

 

 

5,985

 

Net income

 

$

747

 

 

$

16,939

 

 

$

77

 

 

$

(287

)

 

$

17,476

 

 

The Bank segment includes Farmers National Insurance and Farmers of Canfield Investment Co.