XML 137 R123.htm IDEA: XBRL DOCUMENT v3.8.0.1
Parent Company Only Condensed Financial Information (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Assets:                      
Securities available for sale $ 393,331       $ 369,995       $ 393,331 $ 369,995  
Other 41,254       38,775       41,254 38,775  
TOTAL ASSETS 2,159,069       1,966,113       2,159,069 1,966,113  
Liabilities:                      
Other liabilities 15,717       14,645       15,717 14,645  
TOTAL LIABILITIES 1,916,995       1,752,897       1,916,995 1,752,897  
TOTAL STOCKHOLDERS' EQUITY 242,074       213,216       242,074 213,216 $ 198,047
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 2,159,069       1,966,113       2,159,069 1,966,113  
Income:                      
Dividends from subsidiaries                 537 515 287
Income tax benefit (4,084) [1] $ (2,009) [1] $ (2,004) [1] $ (1,972) [1] (2,014) $ (1,967) $ (1,833) $ (1,671) (10,069) (7,485) (2,499)
NET INCOME 5,235 5,983 5,710 5,783 5,363 5,376 5,020 4,798 22,711 20,557 8,055
Cash flows from operating activities:                      
Net income 5,235 $ 5,983 $ 5,710 5,783 5,363 $ 5,376 $ 5,020 4,798 22,711 20,557 8,055
Security gains                 (4) (73) (94)
Cash flows from investing activities:                      
Proceeds from maturities of available for sale securities                 43,104 59,904 63,243
Cash flows from financing activities:                      
Repurchase of common shares                 0 (168) (213)
Cash dividends paid                 (6,012) (4,326) (2,683)
NET CHANGE IN CASH AND CASH EQUIVALENTS                 15,836 (14,236) 28,586
Farmers National Banc Corp                      
Assets:                      
Cash 3,614       2,620       3,614 2,620  
Securities available for sale 258       234       258 234  
Other 1,442       1,284       1,442 1,284  
TOTAL ASSETS 244,885       215,785       244,885 215,785  
Liabilities:                      
Other liabilities 250       57       250 57  
Note payable 350       350       350 350  
Subordinate debt 2,209       2,160       2,209 2,160  
Other accounts payable 2       2       2 2  
TOTAL LIABILITIES 2,811       2,569       2,811 2,569  
TOTAL STOCKHOLDERS' EQUITY 242,074       213,216       242,074 213,216  
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 244,885       215,785       244,885 215,785  
Income:                      
Interest and dividends on securities                 5 5 2
Security gains/(losses)                 0 (19) 0
Other income                 0 28 0
TOTAL INCOME                 9,603 7,470 24,896
Interest on borrowings                 (103) (96) (35)
Other expenses                 (2,294) (1,997) (4,817)
Income before income tax benefit and undistributed subsidiary income                 7,206 5,377 20,044
Income tax benefit                 876 670 991
Equity in undistributed net income of subsidiaries (dividends in excess of net income)                 14,629 14,510 (12,980)
NET INCOME                 22,711 20,557 8,055
Cash flows from operating activities:                      
Net income                 22,711 20,557 8,055
Security gains                 0 19 0
Dividends in excess of net income (Equity in undistributed net income of subsidiary)                 (14,629) (14,510) 12,980
Other                 78 (368) (269)
NET CASH FROM OPERATING ACTIVITIES                 8,160 5,698 20,766
Cash flows from investing activities:                      
Proceeds from maturities of available for sale securities                 0 59 0
Net cash paid in business combinations                 (1,154) 0 (18,077)
NET CASH FROM INVESTING ACTIVITIES                 (1,154) 59 (18,077)
Cash flows from financing activities:                      
Proceeds from reissuance of treasury shares                 0 0 0
Repurchase of common shares                 0 (168) (213)
Cash dividends paid                 (6,012) (4,326) (2,683)
NET CASH FROM FINANCING ACTIVITIES                 (6,012) (4,494) (2,896)
NET CHANGE IN CASH AND CASH EQUIVALENTS                 994 1,263 (207)
Beginning cash and cash equivalents       $ 2,620       $ 1,357 2,620 1,357 1,564
Ending cash and cash equivalents 3,614       2,620       3,614 2,620 1,357
Farmers National Banc Corp | National Associates Incorporated                      
Assets:                      
Investment in subsidiaries 2,649       2,787       2,649 2,787  
Income:                      
Dividends from subsidiaries                 400 800 400
Equity in undistributed net income of subsidiaries (dividends in excess of net income)                 (138) (604) (214)
Cash flows from operating activities:                      
Dividends in excess of net income (Equity in undistributed net income of subsidiary)                 138 604 214
Farmers National Banc Corp | Bank Segment                      
Assets:                      
Investment in subsidiaries 224,843       198,030       224,843 198,030  
Income:                      
Dividends from subsidiaries                 8,373 5,836 23,744
Equity in undistributed net income of subsidiaries (dividends in excess of net income)                 13,529 14,688 (12,837)
Cash flows from operating activities:                      
Dividends in excess of net income (Equity in undistributed net income of subsidiary)                 (13,529) (14,688) 12,837
Farmers National Banc Corp | Trust Segment                      
Assets:                      
Investment in subsidiaries 10,495       10,184       10,495 10,184  
Income:                      
Dividends from subsidiaries                 825 820 750
Equity in undistributed net income of subsidiaries (dividends in excess of net income)                 299 31 71
Cash flows from operating activities:                      
Dividends in excess of net income (Equity in undistributed net income of subsidiary)                 (299) (31) (71)
Farmers National Banc Corp | Captive                      
Assets:                      
Investment in subsidiaries $ 1,584       $ 646       1,584 646  
Income:                      
Equity in undistributed net income of subsidiaries (dividends in excess of net income)                 939 395 0
Cash flows from operating activities:                      
Dividends in excess of net income (Equity in undistributed net income of subsidiary)                 $ (939) $ (395) $ 0
[1] Income tax expense for the fourth quarter was elevated due to the additional $1.8 million of tax expense from the re-measurement of the Company’s net deferred tax asset.