XML 33 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value (Tables)
3 Months Ended
Mar. 31, 2014
Assets Measured at Fair Value on Recurring Basis

Assets measured at fair value on a recurring basis, including financial assets for which the Company has elected the fair value option, are summarized below:

 

 

 

Fair Value Measurements at March 31, 2014 Using:

 

(In Thousands of Dollars)

 

Carrying Value

 

 

Quoted Prices  in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant Unobservable Inputs (Level 3)

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available-for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and U.S. government sponsored entities

 

$

49,558

 

 

$

0

 

 

$

49,558

 

 

$

0

 

State and political subdivisions

 

 

95,709

 

 

 

0

 

 

 

95,709

 

 

 

0

 

Corporate bonds

 

 

1,632

 

 

 

0

 

 

 

1,632

 

 

 

0

 

Mortgage-backed securities-residential

 

 

229,070

 

 

 

0

 

 

 

229,060

 

 

 

10

 

Collateralized mortgage obligations

 

 

27,965

 

 

 

0

 

 

 

27,965

 

 

 

0

 

Small business administration

 

 

23,495

 

 

 

0

 

 

 

23,495

 

 

 

0

 

Equity securities

 

 

196

 

 

 

196

 

 

 

0

 

 

 

0

 

Total investment securities

 

$

427,625

 

 

$

196

 

 

$

427,419

 

 

$

10

 

Yield maintenance provisions

 

$

318

 

 

$

0

 

 

$

318

 

 

$

0

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

318

 

 

$

0

 

 

$

318

 

 

$

0

 

 

 

 

 

Fair Value Measurements at December 31, 2013 Using:

 

(In Thousands of Dollars)

 

Carrying Value

 

 

Quoted Prices  in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant Unobservable Inputs (Level 3)

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available-for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and U.S. government sponsored entities

 

$

51,310

 

 

$

0

 

 

$

51,310

 

 

$

0

 

State and political subdivisions

 

 

94,734

 

 

 

0

 

 

 

94,734

 

 

 

0

 

Corporate bonds

 

 

1,525

 

 

 

0

 

 

 

1,525

 

 

 

0

 

Mortgage-backed securities-residential

 

 

222,980

 

 

 

0

 

 

 

222,970

 

 

 

10

 

Collateralized mortgage obligations

 

 

28,676

 

 

 

0

 

 

 

28,676

 

 

 

0

 

Small business administration

 

 

23,573

 

 

 

0

 

 

 

23,573

 

 

 

0

 

Equity securities

 

 

187

 

 

 

187

 

 

 

0

 

 

 

0

 

Total investment securities

 

$

422,985

 

 

$

187

 

 

$

422,788

 

 

$

10

 

Yield maintenance provisions

 

$

275

 

 

$

0

 

 

$

275

 

 

$

0

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

275

 

 

$

0

 

 

$

275

 

 

$

0

 

 

Reconciliation for All Assets Measured at Fair Value on Recurring Basis Using Significant Unobservable Inputs

The table below presents a reconciliation for all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3):

 

 

 

Investment Securities
Available-for-sale
(level 3)

 

(In Thousands of Dollars)

 

Three Months ended March 31,

 

 

 

2014

 

 

2013

 

Beginning Balance

 

$

10

 

 

$

11

 

Total unrealized gains or losses:

 

 

 

 

 

 

 

 

Included in other comprehensive income

 

 

0

 

 

 

0

 

Repayments

 

 

0

 

 

 

0

 

Transfers in and/or out of Level 3

 

 

0

 

 

 

0

 

Ending Balance

 

$

10

 

 

$

11

 

 

Assets Measured at Fair Value on Non-Recurring Basis

Assets measured at fair value on a non-recurring basis are summarized below:

 

 

 

Fair Value Measurements

at March 31, 2014 Using:

 

(In Thousands of Dollars)

 

Carrying Value

 

 

Quoted Prices  in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant Unobservable Inputs (Level 3)

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

$

287

 

 

$

0

 

 

$

0

 

 

$

287

 

Non-owner occupied

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

Other

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

Commercial

 

 

1,257

 

 

 

0

 

 

 

0

 

 

 

1,257

 

1–4 family residential

 

 

559

 

 

 

0

 

 

 

0

 

 

 

559

 

Home equity lines of credit

 

 

47

 

 

 

0

 

 

 

0

 

 

 

47

 

Consumer indirect

 

 

4

 

 

 

0

 

 

 

0

 

 

 

4

 

Consumer direct

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

Other real estate owned

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1–4 family residential

 

 

33

 

 

 

0

 

 

 

0

 

 

 

33

 

 

 

 

Fair Value Measurements

at December 31, 2013 Using:

 

(In Thousands of Dollars)

 

Carrying Value

 

 

Quoted Prices  in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant Unobservable Inputs (Level 3)

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

$

962

 

 

$

0

 

 

$

0

 

 

$

962

 

Non-owner occupied

 

 

391

 

 

 

0

 

 

 

0

 

 

 

391

 

Other

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

Commercial

 

 

1,575

 

 

 

0

 

 

 

0

 

 

 

1,575

 

1–4 family residential

 

 

577

 

 

 

0

 

 

 

0

 

 

 

577

 

Home equity lines of credit

 

 

174

 

 

 

0

 

 

 

0

 

 

 

174

 

Consumer indirect

 

 

142

 

 

 

0

 

 

 

0

 

 

 

142

 

Consumer direct

 

 

22

 

 

 

0

 

 

 

0

 

 

 

22

 

Other real estate owned

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1–4 family residential

 

 

33

 

 

 

0

 

 

 

0

 

 

 

33

 

 

Fair Value Measurements for Financial Instruments

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at period ended March 31, 2014 and December 31, 2013:

 

March 31, 2014

Fair value

 

 

Valuation Technique(s)

 

Unobservable Input(s)

 

Range
(Weighted Average)

Impaired loans

 

 

 

 

 

 

 

 

 

Commercial real estate

$

194

 

 

Sales comparison

 

Adjustment for differences between comparable sales

 

-34.18% - 24.55%              (8.73%)

 

 

93

 

 

Income approach

 

Adjustment for differences in net operating income

 

-13.64% - 12.93%           (-5.96%)

Commercial

 

1,257

 

 

Sales comparison

 

Adjustment for differences between comparable sales

 

-21.21% - 21.21% (6.70%)

Residential

 

606

 

 

Sales comparison

 

Adjustment for differences between comparable sales

 

-21.64% - 1.71%                         (-6.09%)

Consumer

 

4

 

 

Sales comparison

 

Adjustment for differences between comparable sales

 

-12% - 12%                      (-0%)

Other real estate owned

 

33

 

 

Sales comparison

 

Adjustment for differences between comparable sales

 

-30.69% - 26.07%                      (-14.29%)

 

December 31, 2013

Fair value

 

 

Valuation Technique(s)

 

Unobservable Input(s)

 

Range
(Weighted Average)

Impaired loans

 

 

 

 

 

 

 

 

 

Commercial real estate

$

1,237

 

 

Sales comparison

 

Adjustment for differences between comparable sales

 

-41.59% - 77.25%              (-7.82%)

 

 

116

 

 

Income approach

 

Adjustment for differences in net operating income

 

-13.64% - 12.93%              (-5.96%)

Commercial

 

1,575

 

 

Sales comparison

 

Adjustment for differences between comparable sales

 

25.56% - 33.03%              (17.42%)

Residential

 

751

 

 

Sales comparison

 

Adjustment for differences between comparable sales

 

-46.81% - 23.45%              (-7.00%)

Consumer

 

164

 

 

Sales comparison

 

Adjustment for differences between comparable sales

 

29.00% - 29.00%              (0.00%)

 

Carrying Amounts and Estimated Fair Values of Financial Instruments

The carrying amounts and estimated fair values of financial instruments not previously disclosed at March 31, 2014 and December 31, 2013 are as follows:

 

 

 

 

 

 

 

Fair Value Measurements at March 31, 2014 Using:

 

(In Thousands of Dollars)

 

Carrying Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

29,333

 

 

$

13,432

 

 

$

15,901

 

 

$

0

 

 

$

29,333

 

Restricted stock

 

 

4,224

 

 

n/a

 

 

n/a

 

 

n/a

 

 

n/a

 

Loans held for sale

 

 

1,026

 

 

 

0

 

 

 

1,045

 

 

 

0

 

 

 

1,045

 

Loans, net

 

 

618,799

 

 

 

0

 

 

 

0

 

 

 

619,447

 

 

 

619,447

 

Accrued interest receivable

 

 

3,766

 

 

 

0

 

 

 

2,101

 

 

 

1,665

 

 

 

3,766

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

923,033

 

 

 

697,816

 

 

 

226,564

 

 

 

0

 

 

 

924,380

 

Short-term borrowings

 

 

73,253

 

 

 

0

 

 

 

73,253

 

 

 

0

 

 

 

73,253

 

Long-term borrowings

 

 

19,562

 

 

 

0

 

 

 

20,272

 

 

 

0

 

 

 

20,272

 

Accrued interest payable

 

 

445

 

 

 

2

 

 

 

443

 

 

 

0

 

 

 

445