XML 50 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Income (Unaudited) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
INTEREST AND DIVIDEND INCOME        
Loans, including fees $ 7,945 $ 8,303 $ 23,928 $ 25,123
Taxable securities 1,901 2,121 6,135 6,038
Tax exempt securities 705 725 2,124 2,193
Dividends 50 48 152 147
Federal funds sold and other interest income 29 21 80 40
TOTAL INTEREST AND DIVIDEND INCOME 10,630 11,218 32,419 33,541
INTEREST EXPENSE        
Deposits 1,409 1,660 4,394 5,042
Short-term borrowings 22 75 89 276
Long-term borrowings 98 248 294 748
TOTAL INTEREST EXPENSE 1,529 1,983 4,777 6,066
NET INTEREST INCOME 9,101 9,235 27,642 27,475
Provision for loan losses 325 700 725 3,650
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 8,776 8,535 26,917 23,825
NONINTEREST INCOME        
Service charges on deposit accounts 540 562 1,499 1,535
Bank owned life insurance income, including death benefits 129 143 389 421
Trust fees 1,328 1,354 4,111 4,057
Security gains 473 0 473 0
Impairment of equity securities 0 (11) 0 (11)
Insurance agency commissions 28 28 89 120
Investment commissions 210 215 645 669
Net gains on sale of loans 204 0 407 0
Other operating income 387 405 1,339 1,216
TOTAL NONINTEREST INCOME 3,299 2,696 8,952 8,007
NONINTEREST EXPENSES        
Salaries and employee benefits 4,808 4,184 14,476 12,855
Occupancy and equipment 1,083 944 3,134 2,649
State and local taxes 293 233 904 718
Professional fees 490 516 1,353 1,326
Advertising 210 265 668 621
FDIC insurance 166 171 535 763
Intangible amortization 102 112 307 367
Core processing charges 303 338 1,023 962
Other operating expenses 1,373 1,414 3,944 3,822
TOTAL NONINTEREST EXPENSES 8,828 8,177 26,344 24,083
INCOME BEFORE INCOME TAXES 3,247 3,054 9,525 7,749
INCOME TAXES 758 683 2,230 1,571
NET INCOME $ 2,489 $ 2,371 $ 7,295 $ 6,178
NET INCOME PER SHARE - basic and diluted $ 0.13 $ 0.13 $ 0.39 $ 0.34