XML 42 R32.htm IDEA: XBRL DOCUMENT v3.22.2
Credit Quality Indicators (Tables)
6 Months Ended
Jun. 30, 2022
Risks and Uncertainties [Abstract]  
Risk Category of Loans by Class of Loans

As of June 30, 2022 and December 31, 2021, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

 

(In Thousands of Dollars)

 

Pass

 

 

Special
Mention

 

 

Sub
standard

 

 

Total

 

June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

$

334,589

 

 

$

1,279

 

 

$

4,947

 

 

$

340,815

 

Non-owner occupied

 

 

541,462

 

 

 

12,769

 

 

 

19,260

 

 

 

573,491

 

Farmland

 

 

173,341

 

 

 

2,131

 

 

 

439

 

 

 

175,911

 

Other

 

 

124,250

 

 

 

0

 

 

 

364

 

 

 

124,614

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

279,870

 

 

 

882

 

 

 

5,517

 

 

 

286,269

 

Agricultural

 

 

53,945

 

 

 

501

 

 

 

109

 

 

 

54,555

 

Total loans

 

$

1,507,457

 

 

$

17,562

 

 

$

30,636

 

 

$

1,555,655

 

 

 

(In Thousands of Dollars)

 

Pass

 

 

Special
Mention

 

 

Sub
standard

 

 

Total

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

$

330,754

 

 

$

5,006

 

 

$

4,214

 

 

$

339,974

 

Non-owner occupied

 

 

495,170

 

 

 

19,366

 

 

 

18,170

 

 

 

532,706

 

Farmland

 

 

174,580

 

 

 

2,160

 

 

 

677

 

 

 

177,417

 

Other

 

 

137,063

 

 

 

784

 

 

 

147

 

 

 

137,994

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

301,879

 

 

 

1,190

 

 

 

9,463

 

 

 

312,532

 

Agricultural

 

 

54,394

 

 

 

397

 

 

 

83

 

 

 

54,874

 

Total loans

 

$

1,493,840

 

 

$

28,903

 

 

$

32,754

 

 

$

1,555,497

 

Investment in Residential, Consumer and Indirect Auto Loans Based on Payment Activity

The following tables present the recorded investment in residential, consumer indirect and direct auto loans based on payment activity as of June 30, 2022 and December 31, 2021. Nonperforming loans are loans past due 90 days or more and still accruing interest and nonaccrual loans.

 

 

 

Residential Real Estate

 

 

Consumer

 

(In Thousands of Dollars)

 

1-4 Family
Residential

 

 

Home
Equity Lines
of Credit

 

 

Indirect

 

 

Direct

 

 

Other

 

June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

459,819

 

 

$

128,583

 

 

$

198,795

 

 

$

17,883

 

 

$

8,299

 

Nonperforming

 

 

3,947

 

 

 

836

 

 

 

448

 

 

 

220

 

 

 

0

 

Total loans

 

$

463,766

 

 

$

129,419

 

 

$

199,243

 

 

$

18,103

 

 

$

8,299

 

 

 

 

Residential Real Estate

 

 

Consumer

 

(In Thousands of Dollars)

 

1-4 Family
Residential

 

 

Home
Equity Lines
of Credit

 

 

Indirect

 

 

Direct

 

 

Other

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

448,970

 

 

$

126,497

 

 

$

164,182

 

 

$

20,908

 

 

$

9,395

 

Nonperforming

 

 

3,822

 

 

 

953

 

 

 

578

 

 

 

280

 

 

 

6

 

Total loans

 

$

452,792

 

 

$

127,450

 

 

$

164,760

 

 

$

21,188

 

 

$

9,401

 

Risk Categories and Year of Origination

The following table presents total loans by risk categories and year of origination.

 

 

 

Term Loans Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving

 

 

 

 

As of June 30, 2022

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

Prior

 

 

Loans

 

 

Total

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

112,301

 

 

$

173,000

 

 

$

136,064

 

 

$

157,325

 

 

$

108,160

 

 

$

298,149

 

 

$

15,302

 

 

$

1,000,301

 

Special mention

 

 

0

 

 

 

768

 

 

 

0

 

 

 

5,379

 

 

 

909

 

 

 

6,480

 

 

 

512

 

 

 

14,048

 

Substandard

 

 

0

 

 

 

0

 

 

 

438

 

 

 

2,496

 

 

 

0

 

 

 

20,994

 

 

 

643

 

 

 

24,571

 

Total commercial real estate loans

 

$

112,301

 

 

$

173,768

 

 

$

136,502

 

 

$

165,200

 

 

$

109,069

 

 

$

325,623

 

 

$

16,457

 

 

$

1,038,920

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

59,270

 

 

$

55,273

 

 

$

41,450

 

 

$

21,105

 

 

$

17,388

 

 

$

17,983

 

 

$

67,401

 

 

$

279,870

 

Special mention

 

 

0

 

 

 

343

 

 

 

0

 

 

 

118

 

 

 

0

 

 

 

2

 

 

 

419

 

 

 

882

 

Substandard

 

 

6

 

 

 

1,868

 

 

 

704

 

 

 

291

 

 

 

225

 

 

 

1,558

 

 

 

865

 

 

 

5,517

 

Total commercial loans

 

$

59,276

 

 

$

57,484

 

 

$

42,154

 

 

$

21,514

 

 

$

17,613

 

 

$

19,543

 

 

$

68,685

 

 

$

286,269

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agricultural

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

19,261

 

 

$

41,041

 

 

$

47,460

 

 

$

25,504

 

 

$

26,016

 

 

$

49,030

 

 

$

18,974

 

 

$

227,286

 

Special mention

 

 

0

 

 

 

0

 

 

 

222

 

 

 

29

 

 

 

0

 

 

 

2,031

 

 

 

350

 

 

 

2,632

 

Substandard

 

 

0

 

 

 

368

 

 

 

36

 

 

 

54

 

 

 

10

 

 

 

50

 

 

 

30

 

 

 

548

 

Total agricultural loans

 

$

19,261

 

 

$

41,409

 

 

$

47,718

 

 

$

25,587

 

 

$

26,026

 

 

$

51,111

 

 

$

19,354

 

 

$

230,466

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

45,241

 

 

$

107,505

 

 

$

81,495

 

 

$

34,747

 

 

$

25,755

 

 

$

155,938

 

 

$

3,730

 

 

$

454,411

 

Special mention

 

 

0

 

 

 

0

 

 

 

72

 

 

 

124

 

 

 

79

 

 

 

133

 

 

 

0

 

 

 

408

 

Substandard

 

 

0

 

 

 

44

 

 

 

143

 

 

 

128

 

 

 

62

 

 

 

8,570

 

 

 

0

 

 

 

8,947

 

Total residential real estate loans

 

$

45,241

 

 

$

107,549

 

 

$

81,710

 

 

$

34,999

 

 

$

25,896

 

 

$

164,641

 

 

$

3,730

 

 

$

463,766

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

0

 

 

$

0

 

 

$

29

 

 

$

0

 

 

$

18

 

 

$

1,839

 

 

$

125,563

 

 

$

127,449

 

Special mention

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

48

 

 

 

48

 

Substandard

 

 

0

 

 

 

13

 

 

 

85

 

 

 

50

 

 

 

64

 

 

 

1,593

 

 

 

117

 

 

 

1,922

 

Total home equity lines of credit

 

$

0

 

 

$

13

 

 

$

114

 

 

$

50

 

 

$

82

 

 

$

3,432

 

 

$

125,728

 

 

$

129,419

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

66,912

 

 

$

54,507

 

 

$

38,378

 

 

$

27,197

 

 

$

15,059

 

 

$

15,076

 

 

$

7,487

 

 

$

224,616

 

Substandard

 

 

21

 

 

 

109

 

 

 

288

 

 

 

213

 

 

 

90

 

 

 

308

 

 

 

0

 

 

 

1,029

 

Total consumer loans

 

$

66,933

 

 

$

54,616

 

 

$

38,666

 

 

$

27,410

 

 

$

15,149

 

 

$

15,384

 

 

$

7,487

 

 

$

225,645

 

Schedule of Outstanding Balance and Related Allowance on Loans The outstanding balance at June 30, 2022 and related allowance on these loans is as follows:

 

 

 

Loan Balance

 

 

ACL Balance

 

Commercial real estate

 

 

 

 

 

 

Owner Occupied

 

$

1,777

 

 

$

26

 

Non-owner Occupied

 

 

19,763

 

 

 

551

 

Other

 

 

257

 

 

 

18

 

 

 

 

21,797

 

 

 

595

 

Commercial

 

 

 

 

 

 

Commercial and industrial

 

 

1,668

 

 

 

105

 

Residential real estate

 

 

 

 

 

 

1-4 family residential

 

 

494

 

 

 

3

 

 

 

 

 

 

 

 

Total

 

$

23,959

 

 

$

703