XML 40 R30.htm IDEA: XBRL DOCUMENT v3.22.2
Loans (Tables)
6 Months Ended
Jun. 30, 2022
Receivables [Abstract]  
Schedule of Loan Balances

Loan balances were as follows:

 

(In Thousands of Dollars)

 

June 30, 2022

 

 

December 31, 2021

 

Commercial real estate

 

 

 

 

 

 

Owner occupied

 

$

341,194

 

 

$

340,369

 

Non-owner occupied

 

 

574,177

 

 

 

533,240

 

Farmland

 

 

176,216

 

 

 

177,706

 

Other

 

 

124,872

 

 

 

138,282

 

Commercial

 

 

 

 

 

 

Commercial and industrial

 

 

285,981

 

 

 

313,836

 

Agricultural

 

 

54,261

 

 

 

54,659

 

Residential real estate

 

 

 

 

 

 

1-4 family residential

 

 

464,489

 

 

 

453,635

 

Home equity lines of credit

 

 

129,392

 

 

 

127,433

 

Consumer

 

 

 

 

 

 

Indirect

 

 

191,871

 

 

 

159,006

 

Direct

 

 

18,049

 

 

 

21,121

 

Other

 

 

8,299

 

 

 

9,395

 

Total loans

 

$

2,368,801

 

 

$

2,328,682

 

Net Deferred loan costs

 

 

5,684

 

 

 

2,400

 

Allowance for credit losses

 

 

(27,454

)

 

 

(29,386

)

Net loans

 

$

2,347,031

 

 

$

2,301,696

 

Activity in the Allowance for Loan Losses by Portfolio Segment

Allowance for credit loss activity

The following tables present the activity in the allowance for credit losses by portfolio segment for the three and six month periods ended June 30, 2022 and 2021:

Three Months Ended June 30, 2022

 

(In Thousands of Dollars)

 

Commercial
Real Estate

 

 

Commercial

 

 

Residential
Real Estate

 

 

Consumer

 

 

Total

 

Allowance for credit losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

15,207

 

 

$

3,867

 

 

$

4,702

 

 

$

3,239

 

 

$

27,015

 

(Credit) Provision for credit losses

 

 

(349

)

 

 

70

 

 

 

197

 

 

 

564

 

 

 

482

 

Loans charged off

 

 

0

 

 

 

(46

)

 

 

0

 

 

 

(132

)

 

 

(178

)

Recoveries

 

 

1

 

 

 

2

 

 

 

16

 

 

 

116

 

 

 

135

 

Total ending allowance balance

 

$

14,859

 

 

$

3,893

 

 

$

4,915

 

 

$

3,787

 

 

$

27,454

 

Six Months Ended June 30, 2022

 

(In Thousands of Dollars)

 

Commercial
Real Estate

 

 

Commercial

 

 

Residential
Real Estate

 

 

Consumer

 

 

Total

 

Allowance for credit losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

15,879

 

 

$

4,949

 

 

$

4,870

 

 

$

3,688

 

 

$

29,386

 

(Credit) Provision for credit losses

 

 

(1,021

)

 

 

341

 

 

 

51

 

 

 

181

 

 

 

(448

)

Loans charged off

 

 

0

 

 

 

(1,405

)

 

 

(34

)

 

 

(329

)

 

 

(1,768

)

Recoveries

 

 

1

 

 

 

8

 

 

 

28

 

 

 

247

 

 

 

284

 

Total ending allowance balance

 

$

14,859

 

 

$

3,893

 

 

$

4,915

 

 

$

3,787

 

 

$

27,454

 

 

Three Months Ended June 30, 2021

 

(In Thousands of Dollars)

 

Commercial
Real Estate

 

 

Commercial

 

 

Residential
Real Estate

 

 

Consumer

 

 

Total

 

Allowance for credit losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

8,844

 

 

$

5,450

 

 

$

3,961

 

 

$

6,680

 

 

$

24,935

 

(Credit) Provision for credit losses

 

 

3,435

 

 

 

(988

)

 

 

247

 

 

 

(2,644

)

 

 

50

 

Loans charged off

 

 

(20

)

 

 

(38

)

 

 

(99

)

 

 

(345

)

 

 

(502

)

Recoveries

 

 

31

 

 

 

176

 

 

 

21

 

 

 

95

 

 

 

323

 

Total ending allowance balance

 

$

12,290

 

 

$

4,600

 

 

$

4,130

 

 

$

3,786

 

 

$

24,806

 

 

Six Months Ended June 30, 2021

 

(In Thousands of Dollars)

 

Commercial
Real Estate

 

 

Commercial

 

 

Residential
Real Estate

 

 

Consumer

 

 

Total

 

Allowance for credit losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

10,824

 

 

$

5,073

 

 

$

3,643

 

 

$

2,604

 

 

$

22,144

 

Impact of CECL adoption

 

 

(2,076

)

 

 

429

 

 

 

237

 

 

 

3,860

 

 

 

2,450

 

(Credit) Provision for credit losses

 

 

3,531

 

 

 

(1,013

)

 

 

336

 

 

 

(2,379

)

 

 

475

 

Loans charged off

 

 

(20

)

 

 

(72

)

 

 

(166

)

 

 

(528

)

 

 

(786

)

Recoveries

 

 

31

 

 

 

183

 

 

 

80

 

 

 

229

 

 

 

523

 

Total ending allowance balance

 

$

12,290

 

 

$

4,600

 

 

$

4,130

 

 

$

3,786

 

 

$

24,806

 

Schedule of Investment in Nonaccrual and Loans Past Due 90 Days or More Still on Accrual by Class of Loans

The following table presents the recorded investment in nonaccrual and loans past due 90 days or more still on accrual by class of loans as of June 30, 2022 and December 31, 2021:

 

 

 

June 30, 2022

 

 

December 31, 2021

 

(In Thousands of Dollars)

 

Nonaccrual

 

 

Loans Past
Due 90 Days
or More
Still Accruing

 

 

Nonaccrual

 

 

Loans Past
Due 90 Days
or More
Still Accruing

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

$

1,038

 

 

$

0

 

 

$

433

 

 

$

0

 

Non-owner occupied

 

 

3,464

 

 

 

0

 

 

 

2,511

 

 

 

0

 

Farmland

 

 

46

 

 

 

0

 

 

 

274

 

 

 

0

 

Other

 

 

47

 

 

 

0

 

 

 

60

 

 

 

0

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

3,957

 

 

 

37

 

 

 

7,190

 

 

 

54

 

Agricultural

 

 

67

 

 

 

0

 

 

 

40

 

 

 

0

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

2,874

 

 

 

1,073

 

 

 

3,363

 

 

 

459

 

Home equity lines of credit

 

 

811

 

 

 

25

 

 

 

917

 

 

 

36

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

Indirect

 

 

398

 

 

 

50

 

 

 

455

 

 

 

123

 

Direct

 

 

200

 

 

 

20

 

 

 

227

 

 

 

53

 

Other

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

Total loans

 

$

12,902

 

 

$

1,205

 

 

$

15,470

 

 

$

725

 

Schedule of Investment in Past Due Loans

The following tables present the aging of the recorded investment in past due loans as of June 30, 2022 and December 31, 2021 by class of loans. Note that loans on a modification to defer payments under the CARES Act are included in loans not past due for the period ending December 31, 2021. There were no loans on deferred payments at June 30, 2022.

 

(In Thousands of Dollars)

 

30-59
Days Past
Due

 

 

60-89
Days Past
Due

 

 

90 Days or
More Past
Due and
Nonaccrual

 

 

Total Past
Due

 

 

Loans Not
Past Due

 

 

Total

 

June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

$

500

 

 

$

0

 

 

$

1,038

 

 

$

1,538

 

 

$

339,277

 

 

$

340,815

 

Non-owner occupied

 

 

47

 

 

 

384

 

 

 

3,464

 

 

 

3,895

 

 

 

569,596

 

 

 

573,491

 

Farmland

 

 

0

 

 

 

0

 

 

 

46

 

 

 

46

 

 

 

175,865

 

 

 

175,911

 

Other

 

 

0

 

 

 

0

 

 

 

47

 

 

 

47

 

 

 

124,567

 

 

 

124,614

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

492

 

 

 

80

 

 

 

3,994

 

 

 

4,566

 

 

 

281,703

 

 

 

286,269

 

Agricultural

 

 

432

 

 

 

0

 

 

 

67

 

 

 

499

 

 

 

54,056

 

 

 

54,555

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

3,944

 

 

 

1,224

 

 

 

3,947

 

 

 

9,115

 

 

 

454,651

 

 

 

463,766

 

Home equity lines of credit

 

 

179

 

 

 

9

 

 

 

836

 

 

 

1,024

 

 

 

128,395

 

 

 

129,419

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indirect

 

 

887

 

 

 

169

 

 

 

448

 

 

 

1,504

 

 

 

197,739

 

 

 

199,243

 

Direct

 

 

235

 

 

 

30

 

 

 

220

 

 

 

485

 

 

 

17,618

 

 

 

18,103

 

Other

 

 

104

 

 

 

0

 

 

 

0

 

 

 

104

 

 

 

8,195

 

 

 

8,299

 

Total loans

 

$

6,820

 

 

$

1,896

 

 

$

14,107

 

 

$

22,823

 

 

$

2,351,662

 

 

$

2,374,485

 

 

 

(In Thousands of Dollars)

 

30-59
Days Past
Due

 

 

60-89
Days Past
Due

 

 

90 Days or
More Past
Due and
Nonaccrual

 

 

Total Past
Due

 

 

Loans Not
Past Due

 

 

Total

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

$

70

 

 

$

591

 

 

$

433

 

 

$

1,094

 

 

$

338,880

 

 

$

339,974

 

Non-owner occupied

 

 

394

 

 

 

311

 

 

 

2,511

 

 

 

3,216

 

 

 

529,490

 

 

 

532,706

 

Farmland

 

 

0

 

 

 

0

 

 

 

274

 

 

 

274

 

 

 

177,143

 

 

 

177,417

 

Other

 

 

56

 

 

 

0

 

 

 

60

 

 

 

116

 

 

 

137,878

 

 

 

137,994

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

256

 

 

 

100

 

 

 

7,244

 

 

 

7,600

 

 

 

304,932

 

 

 

312,532

 

Agricultural

 

 

100

 

 

 

28

 

 

 

40

 

 

 

168

 

 

 

54,706

 

 

 

54,874

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

4,452

 

 

 

1,077

 

 

 

3,822

 

 

 

9,351

 

 

 

443,441

 

 

 

452,792

 

Home equity lines of credit

 

 

80

 

 

 

12

 

 

 

953

 

 

 

1,045

 

 

 

126,405

 

 

 

127,450

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indirect

 

 

795

 

 

 

275

 

 

 

578

 

 

 

1,648

 

 

 

163,112

 

 

 

164,760

 

Direct

 

 

203

 

 

 

91

 

 

 

280

 

 

 

574

 

 

 

20,614

 

 

 

21,188

 

Other

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

9,395

 

 

 

9,395

 

Total loans

 

$

6,406

 

 

$

2,485

 

 

$

16,195

 

 

$

25,086

 

 

$

2,305,996

 

 

$

2,331,082