TABLE OF CONTENTS

CONSOLIDATED BALANCE SHEETS
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
CONSOLIDATED STATEMENTS OF CASH FLOWS
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Item 3. Quantitative and Qualitative Disclosures About Market Risk
PART II — OTHER INFORMATION
	Item 1. Legal Proceedings
	Item 4. Submission of Matters to a Vote of Security Holders
	Item 6. Exhibits and Reports on Form 8-K
SIGNATURES

FORM 10-Q

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

Quarterly Report Under Section 13 or 15(d) of the
Securities Exchange Act of 1934

For the Quarter ended     March 31, 2001     Commission file number     2-80339    

FARMERS NATIONAL BANC CORP.
(Exact name of registrant as specified in its charter)
OHIO	34-1371693
(State or other jurisdiction of	(I.R.S. Employer Identification No)
incorporation or organization)
20 South Broad Street Canfield, OH 44406	44406
(Address of principal executive offices)	(Zip Code)
(330) 533-3341
(Registrant’s telephone number, including area code)
Not applicable
(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes    X     No         

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Class	Outstanding at April 30, 2001
Common Stock, No Par Value	11,701,325 shares

				Page
PART I	-	FINANCIAL INFORMATION
Item 1.  Financial Statements
Included in Part I of this report:
	Farmers National Banc Corp. and Subsidiary
			Consolidated Balance Sheets		1
			Consolidated Statements of Income and Comprehensive Income		2
			Consolidated Statements of Cash Flows		3
	Notes to Consolidated Financial Statements				4
Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations					5-9
Item 3.  Quantitative and Qualitative Disclosures About Market Risk					10
PART II	-	OTHER INFORMATION
Other Information and Signatures					10-12

CONSOLIDATED BALANCE SHEETS
FARMERS NATIONAL BANC CORP. AND SUBSIDIARY

					(In Thousands of Dollars)
					March 31,			December 31,
					2001			2000
ASSETS
Cash and due from banks					$	27,491		$	23,350
Federal funds sold						23,884			11,358
				TOTAL CASH AND CASH EQUIVALENTS		51,375			34,708
Long-term interest bearing deposits						99			99
Securities available for sale						129,315			127,761
Loans						445,864			450,711
Less allowance for credit losses						6,321			6,115
				NET LOANS		439,543			444,596
Premises and equipment, net						12,480			12,549
Other assets						5,822			6,409
					$	638,634		$	626,122
LIABILITIES AND STOCKHOLDERS EQUITY
Deposits (all domestic):
		Noninterest-bearing			$	50,118		$	48,935
			Interest-bearing			441,846			419,401
				TOTAL DEPOSITS		491,964			468,336
U. S. Treasury interest-bearing demand note						283			1,009
Securities sold under repurchase agreements						42,139			39,099
Federal Home Loan Bank advances						27,961			43,575
Other liabilities and deferred credits						3,545			3,270
				TOTAL LIABILITIES		565,892			555,289
Stockholders Equity:
	Common Stock — Authorized 12,500,000 shares; issued and outstanding
	11,701,325 in 2001 and 11,604,252 in 2000					50,226			49,451
	Retained earnings					22,399			22,226
	Accumulated other comprehensive income					1,333			372
	Treasury stock, at cost; 87,847 shares in 2001 and 87,835 in 2000					(1,216	)		(1,216	)
				TOTAL STOCKHOLDERS EQUITY		72,742			70,833
					$	638,634		$	626,122

1

CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
FARMERS NATIONAL BANC CORP. AND SUBSIDIARY

					(In Thousands except Per Share Data)
					For the Three Months Ended
					March 31,		March 31,
					2001		2000
INTEREST INCOME
Interest and fees on loans					$	9,419	$	9,108
Interest and dividends on securities:
		Taxable interest				1,377		1,395
			Nontaxable interest			286		299
			Dividends			237		60
			Interest on federal funds sold			173		267
				TOTAL INTEREST INCOME		11,492		11,129
INTEREST EXPENSE
Deposits						4,492		4,310
Borrowings						1,055		758
				TOTAL INTEREST EXPENSE		5,547		5,068
				NET INTEREST INCOME		5,945		6,061
Provision for credit losses						270		360
				NET INTEREST INCOME AFTER
				PROVISION FOR CREDIT LOSSES		5,675		5,701
OTHER INCOME
Service charges on deposit accounts						478		401
Investment security gains						8		0
Gain on sale of mortgage loans, net						0		2
Other operating income						236		229
				TOTAL OTHER INCOME		722		632
OTHER EXPENSES
Salaries and employee benefits						2,182		2,271
Net occupancy expense of premises						274		271
Furniture and equipment expense, including depreciation						295		298
Intangible and other taxes						215		200
Other operating expenses						1,062		1,289
				TOTAL OTHER EXPENSES		4,028		4,329
				INCOME BEFORE FEDERAL INCOME TAXES		2,369		2,004
FEDERAL INCOME TAXES						688		609
				NET INCOME	$	1,681	$	1,395
OTHER COMPREHENSIVE INCOME, NET OF TAX:
	Unrealized gains (losses) on securities					961		(167	)
				COMPREHENSIVE INCOME	$	2,642	$	1,228
* NET INCOME PER SHARE					$	0.14	$	0.12

* Restated to reflect weighted average shares outstanding adjusted for stock dividends and merger accounted for as pooling of interests.

2

CONSOLIDATED STATEMENTS OF CASH FLOWS
FARMERS NATIONAL BANC CORP. AND SUBSIDIARY

				(In Thousands of Dollars)
				Three Months Ended
				March 31,			March 31,
				2001			2000
CASH FLOW FROM OPERATING ACTIVITIES
	Interest received			$	12,338		$	11,518
	Fees and commissions received				708			603
	Interest paid				(5,757	)		(5,270	)
	Cash paid to suppliers and employees				(4,266	)		(4,421	)
	Income taxes paid				0			(76	)
			NET CASH PROVIDED BY OPERATING ACTIVITIES		3,023			2,354
CASH FLOWS FROM INVESTING ACTIVITIES
	Increase in interest-bearing time deposits maturing in more than 90 days				0			(199	)
	Proceeds from maturities and repayments of securities available for sale				7,140			5,616
	Proceeds from sales of securities available for sale				1,508			0
	Purchases of securities available for sale				(8,890	)		(8,746	)
	Net decrease (increase) in loans made to customers				4,429			(2,022	)
	Purchases of premises and equipment				(138	)		(130	)
			NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES		4,049			(5,481	)
CASH FLOWS FROM FINANCING ACTIVITIES
	Net increase in deposits				23,699			661
	Net increase in short-term borrowings				2,314			5,201
	Net decrease in Federal Home Loan Bank borrowings				(15,614	)		(2,305	)
	Purchase of Treasury Stock				0			(995	)
	Dividends paid				(1,581	)		(871	)
	Proceeds from sale of common stock				777			777
			NET CASH PROVIDED BY FINANCING ACTIVITIES		9,595			2,468
			NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS		16,667			(659	)
CASH AND CASH EQUIVALENTS
	Beginning of period				34,708			41,026
	End of period			$	51,375		$	40,367
RECONCILIATION OF NET INCOME TO NET CASH PROVIDED BY OPERATIONS
	Net income			$	1,681		$	1,395
	Adjustments to reconcile net income to net cash provided by operating activities:
		Depreciation			194			219
		Amortization and accretion			524			454
		Provision for credit losses			270			360
		Gain on sale of investment securities			(8	)		0
		Other			362			(74	)
			NET CASH PROVIDED BY OPERATING ACTIVITIES	$	3,023		$	2,354

3

FARMERS NATIONAL BANC CORP. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Management Representation:

      The financial statements for March 31, 2001 and 2000 have been prepared by management without audit and, therefore, have not been certified by our Independent Certified Public Accountants.

      In the opinion of the management of the registrant, the accompanying consolidated financial statements for the three month period ending March 31, 2001 and 2000 include all adjustments, consisting of only normal recurring adjustments necessary for a fair statement of the results for the periods.

		(In Thousands of Dollars)
Stockholders Equity		Three Months Ended
		March 31, 2001
Common Stock
	Balance 1/1/01		49,451
	97,085 shares sold		775
	Balance 3/31/01		50,226
Retained Earnings
	Balance 1/1/01		22,226
	Net Income		1,681
	Dividends Declared: $.13 Cash dividends on common stock		(1,508	)
	Balance 3/31/01		22,399
Accumulated Other Comprehensive Income
	Balance 1/1/01		372
	Net change in unrealized appreciation on debt securities,
	net of income taxes		961
	Balance 3/31/01		1,333
Treasury Stock, At Cost
	Balance 1/1/01		(1,216	)
	Balance 3/31/01		(1,216	)
Total Stockholders Equity at 3/31/01			72,742

4

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward Looking Statements

      The following financial review presents an analysis of the assets and liability structure of the Corporation and a discussion of the results of operations for each of the periods presented in this quarterly report of liquidity, capital and credit quality. Certain statements in this report that relate to Farmers National Banc Corp.’s plans, objectives, or future performance may be deemed to be forward-looking statements within the Private Securities Litigation Reform Act of 1995. Such statements are based on management’s current expectations. Actual strategies and results in future periods may differ materially from those currently expected because of various risks and uncertainties.

      Among the important factors that could cause actual results to differ materially are interest rates, changes in the mix of the company’s business, competitive pressures, general economic conditions and the risk factors detailed in the company’s other periodic reports and registration statements filed with the Securities and Exchange Commission.

Results of Operations

      The Corporation’s net income for the first three months of 2001 was $1.681 million, or $.14 per share, which is a 20.5% increase compared with the $1.395 million, or $.12 per share earned during the same period last year. Return on average assets and return on average equity for the first three months of 2001 were 1.09% and 9.54% respectively, compared to .93% and 8.49% for the same period in 2000.

      The increase in net income for the first three months of 2001 was primarily the result of an increase in total interest income. The Corporation’s total interest income increased $363 thousand, or 3.26% from $11.129 million for 2000 to $11.492 million for the same period in 2001. Most of this increase is a result of the growth in loans outstanding. Increasing demand in the Corporation’s installment loan products has increased average balances in the total loan portfolio by 3.89% over the past twelve months. This growth has contributed to the increase in loan income of $311 thousand or 3.41%. Funds not used for loan growth have been used to purchase investment securities. The corporation’s average balance of investment securities has increased 2.84% from March, 2000 to March, 2001. This growth has increased income on securities by $52 thousand or 2.57% over the same time period. Interest expense on deposits and borrowings is 9.45% higher for the first three months of 2001 compared to the first three months of 2000. This is mainly the result of an increase of $297 thousand in interest expense on borrowings as the bank continues to increase its’ borrowings from the Federal Home Loan Bank to fund some of the increase in interest-earning assets. The bank has also experienced an increase in the average rate paid on time deposits, from 5.43% in 2000 to 5.93% in 2001.

      Other income increased 14.24% from $632 thousand in 2000 to $722 thousand in 2001. Most of this growth is the result of an increase in service charges and fees related to deposit accounts. The Corporation’s total other expenses for the first three months of 2001 decreased 6.95% from $4.329 million in 2000 to $4.028 million in 2001. The decrease in other operating expenses is due primarily to the acquisition of Security Financial Corporation. This merger provided cost savings though the consolidation of operations. Management will continue to closely monitor and keep the increases in noninterest expenses to a minimum.

5

Results of Operations (Continued)

      On November 30, 2000, Security financial Corp. merged with and into Farmers National Banc Corp. The merger was accounted for under the pooling-of-interests method. The consolidated financial statements for 2000 have been reclassified to conform with the presentation for 2001. Such reclassifications had no effect on net results from operations.

Liquidity

      The Corporation maintains, in the opinion of management, liquidity sufficient to satisfy depositors’ requirements and meet the credit needs of customers. The Corporation depends on its ability to maintain its market share of deposits as well as acquiring new funds. The Corporation’s ability to attract deposits and borrow funds depends in large measure on its profitability, capitalization and overall financial condition.

      Principal sources of liquidity for the Corporation include assets considered relatively liquid such as short-term investment securities, federal funds sold and cash and due from banks.

      Cash flows generated from operating activities increased to $3.023 million compared to $2.354 million for the same period in 2000. This increase of $669 thousand is mainly the result of an increase in net interest received. Net cash flows provided by investing activities amounted to $4.049 million in 2001 compared to $5.481 million used in investing activities for the same period in 2000. Most of this increase came from repayments of loans made to customers.

      Net cash flows provided by financing activities were $9.595 million in 2001 compared to $2.468 million in 2000. In 2001, $23.699 million was generated from increases in deposits. During the first three months of 2001, $15.614 million was used to repay Federal Home Loan Bank borrowings.

Capital Resources

      The capital management function is a continuous process which consists of providing capital for both the current financial position and the anticipated future growth of the Corporation. As of March 31, 2001, the corporation’s total risk-based capital ratio stood at 17.40%, and the Tier I risk-based capital ratio and Tier I leverage ratio were at 16.14% and 11.36%, respectively. Regulations established by the Federal Deposit Insurance Corporation Improvement Act require that for a bank to be considered well capitalized, it must have a total risk-based capital ratio of 10%, a Tier I risk-based capital ratio of 6% and a Tier I leverage ratio of 5%.

6

Loan Portfolio

The following shows the composition of loans at the dates indicated:

	(In Thousands of Dollars)
	March 31,		Dec. 31,
	2001		2000
Commercial, financial and agricultural		18,756		17,916
Real Estate — mortgage		264,363		267,529
Installment loans to individuals		162,745		165,266
Total Loans		445,864		450,711

The following table sets forth aggregate loans in each of the following categories for the dates indicated:

	(In Thousands of Dollars)
	March 31,		Dec. 31,
	2001		2000
Loans accounted for on a nonaccrual basis		775		664
Loans contractually past due 90 days or more as to interest or principal payments (not included in nonaccrual loans above)		654		669
Loans considered troubled debt restructurings (not included in nonaccrual or contractually past due above)		0		0

Management knows of no loans not included in the table above where serious doubt exists as to the ability of the borrower to comply with the current loan repayment terms.

The following shows the amounts of contracted interest income and interest income reflected in income on loans accounted for on a nonaccrual basis and loans considered troubled debt restructuring for the periods indicated:

	(In Thousands of Dollars)
	March 31,		Dec. 31,
	2001		2000
Gross interest that would have been recorded if the loans had been current in accordance with their original terms		14		107
Interest income included in income on the loans		3		4

7

Risk Elements (Continued)

A loan is placed on a nonaccrual basis whenever sufficient information is received to question the collectibility of the loan. Generally, once a loan is placed on a nonaccrual basis, interest that may be accrued and not collected on the loan is charged against earnings.

As of March 31, 2001, there were no concentrations of loans exceeding 10% of total loans which are not disclosed as a category of loans. As of that date also, there are no other interest-earning assets that are either nonaccrual, past due or restructured.

Summary of Credit Loss Experience

The following is an analysis of the allowance for credit losses for the periods indicated:

		(In Thousands of Dollars)
		Three Months			Year
		Ended			Ended
		March 31,			Dec. 31,
		2001			2000
Balance at beginning of period			6,115			5,778
Loan losses:
	Commercial, financial & agricultural		(1	)		(50	)
	Real estate — mortgage		(19	)		(343	)
	Installment loans to individuals		(190	)		(1250	)
			(210	)		(1643	)
Recoveries on previous loan losses:
	Commercial, financial & agricultural		0			23
	Real estate — mortgage		3			8
	Installment loans to individuals		143			1,084
			146			1,115
Net loan losses			(64	)		(528	)
Provision charged to operations (1)			270			865
Balance at end of period			6,321			6,115
Ratio of net credit losses to average net loans outstanding			.06	%		.12	%

8

Summary of Credit Loss Experience (cont’d)

(1) The provision for possible credit losses charged to operating expense is based on management’s judgment after taking into consideration all factors connected with the collectibility of the existing loan portfolio. Management evaluates the loan portfolio in light of economic conditions, changes in the nature and volume of the loan portfolio, industry standards and other relevant factors. Specific factors considered by management in determining the amounts charged to operating expenses include previous credit loss experience, the status of past due interest and principal payments, the quality of financial information supplied by loan customers and the general condition of the industries in the community to which loans have been made.

The allowance for possible credit losses has been allocated according to the amount deemed to be reasonably necessary to provide for the possibility of losses being incurred within the following categories of loans as of the dates indicated.

	(In Thousands of Dollars)
	March 31,		Dec. 31,
Types of Loans	2001		2000
Commercial, financial & agricultural		1,721		549
Real estate — mortgage		1,897		2,878
Installment		2,703		2,688
Total		6,321		6,115

The allocation of the allowance as shown above should not be interpreted as an indication that charge-offs in 2001 will occur in the same proportions or that the allocation indicates future charge-off trends. Furthermore, the portion allocated to each loan category is not the total amount available for future losses that might occur within such categories since the total allowance is a general allowance applicable to the entire portfolio.

The percentage of loans in each category to total loans is summarized as follows:

	March 31,			Dec. 31,
Types of Loans	2001			2000
Commercial, financial & agricultural		4.2	%		4.0	%
Real Estate — mortgage		59.3	%		59.3	%
Installment loans to individuals		36.5	%		36.7	%
		100.0	%		100.0	%

9

Item 3. Quantitative and Qualitative Disclosures About Market Risk

      There are no material changes from the end of the preceding fiscal year that would cause additional disclosure of the bank’s exposure to market risk.

PART II — OTHER INFORMATION

Item 1. Legal Proceedings

      There are no material pending legal proceedings to which the registrant or its subsidiary is a party, or of which any of their property is the subject, except proceedings which arise in the ordinary course of business. In the opinion of management, pending legal proceedings will not have a material effect on the consolidated financial position of the registrant and its subsidiary.

Item 2. Changes in Securities

      Not applicable.

Item 3. Defaults Upon Senior Securities

      Not applicable.

Item 4. Submission of Matters to a Vote of Security Holders

      (a) Farmers National Banc Corp’s annual meeting of shareholders was held on March 29, 2001.

      (b & c) Proxies were solicited by Farmers National Banc Corp’s management pursuant to Regulation 14 under the Securities Exchange Act of 1934. Elected to serve as director were management’s nominees: Benamin R. Brown (8,719,007 votes), Joseph D. Lane (8,686,355 votes), Ralph Macali (8,664,263 votes), David C. Myers (8,708,860 votes), Edward A. Ort (8,705,528 votes), Frank L. Paden (8,183,327 votes), William D. Stewart (8,717,817 votes) and Ronald V. Wertz (8,719,007 votes).

      A proposal to amend Article IV of the Articles of Incorporation was approved with the following results: For the proposal: 8,302,628; Against: 470,307; Abstain: 132,164.

      A proposal to amend Article III of the Code of Regulations was approved with the following results: For the proposal: 6,853,222; Against: 1,097,194; Abstain: 182,978.

Item 5. Other Information

      Not applicable.

Item 6. Exhibits and Reports on Form 8-K

(a) The following exhibits are filed or incorporated by references as part of this report:

10

      2. Not applicable.

      3(i). Not applicable.

      3(ii). Not applicable.

      4. The registrant agrees to furnish to the Commission upon request copies of all instruments not filed herewith defining the rights of holders of long-term debt of the registrant and its subsidiaries.

      10. Not applicable.

      11. Not applicable.

      15. Not applicable.

      18. Not applicable.

      19. Not applicable.

      22. Not applicable.

      23. Not applicable.

      24. Not applicable.

      99. Not applicable.

(b) - Reports on Form 8-K

      A Form 8-K was filed by the Corporation on January 16, 2001. The item reported was classified as Item 5, Other Events, and read as follows:

      Farmers National Banc Corp. (the “Company”) acquired Security Financial Corp. through consummation of a merger on November 30, 2000. Following the acquisition, the Company owned two (2) subsidiary banks, those being Farmers National Bank of Canfield, Canfield, Ohio and Security Dollar Bank, Niles Ohio. On December 31, 2000 the Company merged Security Dollar Bank with and into Farmers National Bank of Canfield, resulting in Farmers National Bank of Canfield being the only subsidiary bank of the Company.

      Farmers National Bank of Canfield will operate the facilities of the former Security Dollar Bank under the name “Security Dollar Bank” until such time as all signage, documentation relating to operations of the former bank and general operations can be amended or converted to Farmers National Bank of Canfield. The amendment and conversion of the signage, documentation and operations is anticipated to be complete on or about March 31, 2001, at which time all operations of Farmers National Bank of Canfield will be operated under its name.

11

SIGNATURES

      Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

FARMERS NATIONAL BANC CORP.

Dated: May 11, 2001

/s/Frank L. Paden
Frank L. Paden
President and Secretary

Dated: May 11, 2001

/s/Carl D. Culp
Carl D. Culp
Executive Vice President
and Treasurer

12