XML 17 R6.htm IDEA: XBRL DOCUMENT v3.21.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
OPERATING ACTIVITIES    
Net income (loss) $ 827,408 $ (255,041)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation and amortization 283,268 860,743
Amortization of lease cost in excess of cash paid in accordance with ASU 2016-02 9,048 18,945
Deferred income taxes (benefit) 0 (81,983)
(Increase) decrease in:    
Accounts receivable (153,156) (132,609)
Inventories 2,068 (14,655)
Prepaid expenses (81,992) (58,185)
Other assets including long-term portion of receivables (30,416) (209,304)
(Decrease) increase in:    
Accounts payable and accrued expenses (155,772) (147,794)
Net cash provided by (used in) operating activities 700,456 (19,883)
INVESTING ACTIVITIES    
Purchase of property and equipment (22,105) (555,637)
Net cash (used) in investing activities (22,105) (555,637)
FINANCING ACTIVITIES    
Payment of principal on bank term loans 0 (4,297,024)
Payment of principal on convertible notes 0 (1,275,000)
Proceeds of new loan - Corbel 0 7,069,137
Net cash provided by financing activities 0 1,497,113
Increase in cash 678,351 921,593
Cash at beginning of period 1,194,363 218,132
Cash at end of period 1,872,714 1,139,725
Supplemental schedule of investing and financing activities    
Cash paid for interest $ 221,220 $ 198,560